Stock Analysis on Net

Schlumberger Ltd. (NYSE:SLB)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Schlumberger Ltd., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Fair value of debt1 11,451 11,323 11,032 14,809 18,150
Operating lease liability 742 810 699 814 1,011
Market value of common equity 58,317 73,753 79,886 55,855 30,367
Noncontrolling interests 1,220 1,170 304 282 418
Less: Marketable securities 1,125 1,089 1,239 1,382 2,162
Market (fair) value of SLB 70,605 85,967 90,682 70,378 47,784
Less: Invested capital2 39,383 37,776 33,931 32,896 33,428
MVA 31,222 48,191 56,751 37,482 14,356

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Schlumberger Ltd. market (fair) value less invested capital. Schlumberger Ltd. MVA decreased from 2022 to 2023 and from 2023 to 2024.

MVA Spread Ratio

Schlumberger Ltd., MVA spread ratio calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 31,222 48,191 56,751 37,482 14,356
Invested capital2 39,383 37,776 33,931 32,896 33,428
Performance Ratio
MVA spread ratio3 79.28% 127.57% 167.25% 113.94% 42.94%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 31,222 ÷ 39,383 = 79.28%

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Schlumberger Ltd. MVA spread ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

MVA Margin

Schlumberger Ltd., MVA margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 31,222 48,191 56,751 37,482 14,356
Revenue 36,289 33,135 28,091 22,929 23,601
Performance Ratio
MVA margin2 86.04% 145.44% 202.02% 163.47% 60.83%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 2024 Calculation
MVA margin = 100 × MVA ÷ Revenue
= 100 × 31,222 ÷ 36,289 = 86.04%

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Schlumberger Ltd. MVA margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.