Stock Analysis on Net

Schlumberger Ltd. (NYSE:SLB)

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Schlumberger Ltd., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Fair value of debt1 11,323 11,032 14,809 18,150 15,824
Operating lease liability 810 699 814 1,011 1,411
Market value of common equity 73,753 79,886 55,855 30,367 50,784
Noncontrolling interests 1,170 304 282 418 416
Less: Marketable securities 1,089 1,239 1,382 2,162 1,030
Market (fair) value of SLB 85,967 90,682 70,378 47,784 67,405
Less: Invested capital2 37,776 33,931 32,896 33,428 45,035
MVA 48,191 56,751 37,482 14,356 22,370

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Schlumberger Ltd. market (fair) value less invested capital. Schlumberger Ltd. MVA increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

MVA Spread Ratio

Schlumberger Ltd., MVA spread ratio calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 48,191 56,751 37,482 14,356 22,370
Invested capital2 37,776 33,931 32,896 33,428 45,035
Performance Ratio
MVA spread ratio3 127.57% 167.25% 113.94% 42.94% 49.67%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 48,191 ÷ 37,776 = 127.57%

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Schlumberger Ltd. MVA spread ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

MVA Margin

Schlumberger Ltd., MVA margin calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 48,191 56,751 37,482 14,356 22,370
Revenue 33,135 28,091 22,929 23,601 32,917
Performance Ratio
MVA margin2 145.44% 202.02% 163.47% 60.83% 67.96%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 MVA. See details »

2 2023 Calculation
MVA margin = 100 × MVA ÷ Revenue
= 100 × 48,191 ÷ 33,135 = 145.44%

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Schlumberger Ltd. MVA margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.