Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

$24.99

Enterprise Value (EV)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Current Enterprise Value (EV)

Amazon.com Inc., current enterprise value calculation

Microsoft Excel
Current share price (P)
No. shares of common stock outstanding
US$ in millions
Common equity (market value)1
Add: Preferred stock, $0.01 par value; no shares issued or outstanding (per books)
Total equity
Add: Current portion of lease liabilities, finance leases (per books)
Add: Current portion of long-term debt (per books)
Add: Long-term lease liabilities, finance leases, excluding current portion (per books)
Add: Long-term debt, excluding current portion (per books)
Total equity and debt
Less: Cash and cash equivalents
Less: Marketable securities
Enterprise value (EV)

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

Amazon.com Inc., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2
No. shares of common stock outstanding1
US$ in millions
Common equity (market value)3
Add: Preferred stock, $0.01 par value; no shares issued or outstanding (book value)
Total equity
Add: Current portion of lease liabilities, finance leases (book value)
Add: Current portion of long-term debt (book value)
Add: Long-term lease liabilities, finance leases, excluding current portion (book value)
Add: Long-term debt, excluding current portion (book value)
Total equity and debt
Less: Cash and cash equivalents
Less: Marketable securities
Enterprise value (EV)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Amazon.com Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


The enterprise value exhibited considerable fluctuation over the five-year period. Initial observation reveals a decrease followed by a recovery and subsequent stabilization. A detailed examination of the components contributing to this metric provides further insight.

Enterprise Value Trend
The enterprise value decreased from US$1,582,224 million in 2021 to US$1,075,370 million in 2022, representing a substantial decline. However, a significant recovery occurred in 2023, with the enterprise value increasing to US$1,776,793 million. This upward trend continued into 2024, reaching US$2,395,510 million, before experiencing a slight decrease to US$2,215,422 million in 2025.
Relationship between Market Capitalization and Enterprise Value
The common equity (market value) and total equity values are identical across all years, indicating that market capitalization is fully represented by total equity. The enterprise value consistently tracks closely with these equity values, suggesting that changes in equity significantly influence the overall enterprise value. The difference between total equity and enterprise value is primarily attributable to debt.
Debt's Influence on Enterprise Value
Total equity and debt increased from US$1,678,273 million in 2021 to US$1,145,396 million in 2022, contributing to the initial decline in enterprise value. The subsequent increase in total equity and debt to US$1,863,573 million in 2023, and further to US$2,496,712 million in 2024, aligns with the observed recovery and growth in enterprise value. The slight decrease in total equity and debt in 2025 corresponds with the minor reduction in enterprise value during that year.

In summary, the enterprise value demonstrates a pattern of initial contraction followed by expansion and stabilization. This pattern is closely linked to fluctuations in both equity and debt levels, with the latter playing a role in bridging the gap between equity and the overall enterprise valuation.