Stock Analysis on Net

Bed Bath & Beyond Inc. (NASDAQ:BBBY)

This company has been moved to the archive! The financial data has not been updated since September 30, 2022.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Bed Bath & Beyond Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Net earnings (loss) (559,623) (150,773) (613,816) (137,224) 424,858 685,108
Add: Income tax expense 86,967 (185,989) (151,037) (19,385) 270,802 380,547
Earnings before tax (EBT) (472,656) (336,762) (764,853) (156,609) 695,660 1,065,655
Add: Interest expense, net 64,702 76,913 64,789 69,474 65,661 69,555
Earnings before interest and tax (EBIT) (407,954) (259,849) (700,064) (87,135) 761,321 1,135,210
Add: Depreciation and amortization 293,626 340,912 342,511 338,825 313,107 290,914
Earnings before interest, tax, depreciation and amortization (EBITDA) (114,328) 81,063 (357,553) 251,690 1,074,428 1,426,124

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Bed Bath & Beyond Inc. EBITDA increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.

Enterprise Value to EBITDA Ratio, Current

Bed Bath & Beyond Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 1,267,630
Earnings before interest, tax, depreciation and amortization (EBITDA) (114,328)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Amazon.com Inc. 20.45
GameStop Corp. 85.24
Home Depot Inc. 14.83
Lowe’s Cos. Inc. 11.84
TJX Cos. Inc. 16.23
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail 29.87
EV/EBITDA, Industry
Consumer Discretionary 24.65

Based on: 10-K (reporting date: 2022-02-26).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Bed Bath & Beyond Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 2,082,901 2,720,393 1,040,356 2,704,176 3,227,847 6,721,625
Earnings before interest, tax, depreciation and amortization (EBITDA)2 (114,328) 81,063 (357,553) 251,690 1,074,428 1,426,124
Valuation Ratio
EV/EBITDA3 33.56 10.74 3.00 4.71
Benchmarks
EV/EBITDA, Competitors4
Amazon.com Inc. 28.04 21.27 32.24 26.57
GameStop Corp.
Home Depot Inc. 14.08 16.53 12.34 13.36
Lowe’s Cos. Inc. 12.43 14.41 8.98 18.22
TJX Cos. Inc. 13.00 65.35 10.33 12.61
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail 20.27 20.31 24.32 21.42
EV/EBITDA, Industry
Consumer Discretionary 19.62 21.24 29.08 17.83

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 2,082,901 ÷ -114,328 =

4 Click competitor name to see calculations.