Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying users area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Palo Alto Networks Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jul 31, 2023 = ×
Jul 31, 2022 = ×
Jul 31, 2021 = ×
Jul 31, 2020 = ×
Jul 31, 2019 = ×
Jul 31, 2018 = ×

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).


Three-Component Disaggregation of ROE

Palo Alto Networks Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jul 31, 2023 = × ×
Jul 31, 2022 = × ×
Jul 31, 2021 = × ×
Jul 31, 2020 = × ×
Jul 31, 2019 = × ×
Jul 31, 2018 = × ×

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).


Five-Component Disaggregation of ROE

Palo Alto Networks Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jul 31, 2023 = × × × ×
Jul 31, 2022 = × × × ×
Jul 31, 2021 = × × × ×
Jul 31, 2020 = × × × ×
Jul 31, 2019 = × × × ×
Jul 31, 2018 = × × × ×

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).


Two-Component Disaggregation of ROA

Palo Alto Networks Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jul 31, 2023 = ×
Jul 31, 2022 = ×
Jul 31, 2021 = ×
Jul 31, 2020 = ×
Jul 31, 2019 = ×
Jul 31, 2018 = ×

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).


Four-Component Disaggregation of ROA

Palo Alto Networks Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jul 31, 2023 = × × ×
Jul 31, 2022 = × × ×
Jul 31, 2021 = × × ×
Jul 31, 2020 = × × ×
Jul 31, 2019 = × × ×
Jul 31, 2018 = × × ×

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).


Disaggregation of Net Profit Margin

Palo Alto Networks Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jul 31, 2023 = × ×
Jul 31, 2022 = × ×
Jul 31, 2021 = × ×
Jul 31, 2020 = × ×
Jul 31, 2019 = × ×
Jul 31, 2018 = × ×

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).