Adjustments to Current Assets
Adjustments to Total Assets
Adjustments to Current Liabilities
Adjustments to Total Liabilities
Adjustments to Stockholders’ Equity
Adjustments to Capitalization Table
Adjustments to Revenues
Adjustments to Reported Income

Roper Technologies Inc., adjusted current assets

US$ in thousands

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Current assets	1,932,400)	2,421,100)	1,752,300)	1,999,500)	1,610,700)
Adjustments
Add: Allowance for doubtful accounts and sales allowances	16,600)	19,700)	29,100)	20,300)	23,100)
After Adjustment
Adjusted current assets	1,949,000)	2,440,800)	1,781,400)	2,019,800)	1,633,800)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Download chart

Roper Technologies Inc., adjusted total assets

US$ in thousands

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Total assets	26,980,800)	23,713,900)	24,024,800)	18,108,900)	15,249,500)
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	251,977)
Add: Allowance for doubtful accounts and sales allowances	16,600)	19,700)	29,100)	20,300)	23,100)
Less: Deferred tax assets²	55,900)	101,100)	104,000)	95,600)	52,200)
After Adjustment
Adjusted total assets	26,941,500)	23,632,500)	23,949,900)	18,033,600)	15,472,377)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

¹ Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

² Deferred tax assets. See details »

Download chart

Roper Technologies Inc., adjusted current liabilities

US$ in thousands

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Current liabilities	2,892,500)	3,121,800)	2,444,400)	2,397,400)	1,448,200)
Adjustments
Less: Current deferred revenue	1,370,700)	1,130,200)	994,600)	831,800)	677,900)
After Adjustment
Adjusted current liabilities	1,521,800)	1,991,600)	1,449,800)	1,565,600)	770,300)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Download chart

Roper Technologies Inc., adjusted total liabilities

US$ in thousands

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Total liabilities	10,943,000)	12,150,100)	13,545,000)	8,617,000)	7,511,000)
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	251,977)
Less: Deferred tax liabilities²	1,676,800)	1,479,500)	1,562,500)	1,108,100)	931,100)
Less: Deferred revenue	1,482,200)	1,205,500)	1,037,700)	865,000)	707,700)
After Adjustment
Adjusted total liabilities	7,784,000)	9,465,100)	10,944,800)	6,643,900)	6,124,177)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

¹ Operating lease liability (before adoption of FASB Topic 842). See details »

² Deferred tax liabilities. See details »

Download chart

Roper Technologies Inc., adjusted stockholders’ equity

US$ in thousands

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Stockholders’ equity	16,037,800)	11,563,800)	10,479,800)	9,491,900)	7,738,500)
Adjustments
Less: Net deferred tax assets (liabilities)¹	(1,620,900)	(1,378,400)	(1,458,500)	(1,012,500)	(878,900)
Add: Allowance for doubtful accounts and sales allowances	16,600)	19,700)	29,100)	20,300)	23,100)
Add: Deferred revenue	1,482,200)	1,205,500)	1,037,700)	865,000)	707,700)
After Adjustment
Adjusted stockholders’ equity	19,157,500)	14,167,400)	13,005,100)	11,389,700)	9,348,200)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

¹ Net deferred tax assets (liabilities). See details »

Download chart

Roper Technologies Inc., adjusted capitalization table

US$ in thousands

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Current portion of long-term debt, net	699,200)	799,200)	502,000)	602,200)	1,500)
Long-term debt, net of current portion	5,962,500)	7,122,600)	9,064,500)	4,673,100)	4,940,200)
Total reported debt	6,661,700)	7,921,800)	9,566,500)	5,275,300)	4,941,700)
Stockholders’ equity	16,037,800)	11,563,800)	10,479,800)	9,491,900)	7,738,500)
Total reported capital	22,699,500)	19,485,600)	20,046,300)	14,767,200)	12,680,200)
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	251,977)
Add: Current operating lease liabilities²	46,400)	51,400)	65,100)	56,800)	—)
Add: Noncurrent operating lease liabilities (included in Other liabilities)³	164,200)	180,900)	219,200)	220,000)	—)
Adjusted total debt	6,872,300)	8,154,100)	9,850,800)	5,552,100)	5,193,677)
Adjustments to Equity
Less: Net deferred tax assets (liabilities)⁴	(1,620,900)	(1,378,400)	(1,458,500)	(1,012,500)	(878,900)
Add: Allowance for doubtful accounts and sales allowances	16,600)	19,700)	29,100)	20,300)	23,100)
Add: Deferred revenue	1,482,200)	1,205,500)	1,037,700)	865,000)	707,700)
Adjusted stockholders’ equity	19,157,500)	14,167,400)	13,005,100)	11,389,700)	9,348,200)
After Adjustment
Adjusted total capital	26,029,800)	22,321,500)	22,855,900)	16,941,800)	14,541,877)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

¹ Operating lease liability (before adoption of FASB Topic 842). See details »

² Current operating lease liabilities. See details »

³ Noncurrent operating lease liabilities (included in Other liabilities). See details »

⁴ Net deferred tax assets (liabilities). See details »

Download chart

Roper Technologies Inc., adjusted net revenues

US$ in thousands

12 months ended:	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Net revenues	5,371,800)	5,777,800)	5,527,100)	5,366,800)	5,191,200)
Adjustment
Add: Increase (decrease) in deferred revenue	306,000)	172,600)	172,700)	157,300)	109,500)
After Adjustment
Adjusted net revenues	5,677,800)	5,950,400)	5,699,800)	5,524,100)	5,300,700)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Download chart

Roper Technologies Inc., adjusted net earnings

US$ in thousands

12 months ended:	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Net earnings	4,544,700)	1,152,600)	949,700)	1,767,900)	944,400)
Adjustments
Add: Deferred income tax expense (benefit)¹	(173,200)	6,500)	(57,600)	(90,200)	(62,700)
Add: Increase (decrease) in allowance for doubtful accounts and sales allowances	900)	(8,400)	8,800)	(2,800)	10,400)
Add: Increase (decrease) in deferred revenue	306,000)	172,600)	172,700)	157,300)	109,500)
Less: Net earnings from discontinued operations	3,559,100)	170,000)	—)	—)	—)
Add: Other comprehensive income (loss), net of tax	(3,900)	(36,100)	65,800)	30,500)	(57,100)
After Adjustment
Adjusted net earnings	1,115,400)	1,117,200)	1,139,400)	1,862,700)	944,500)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

¹ Deferred income tax expense (benefit). See details »

Download chart

Roper Technologies Inc. (NASDAQ:ROP)

Adjustments to Financial Statements

Adjustments to Current Assets

Adjustments to Total Assets

Adjustments to Current Liabilities

Adjustments to Total Liabilities

Adjustments to Stockholders’ Equity

Adjustments to Capitalization Table

Adjustments to Revenues

Adjustments to Reported Income