Stock Analysis on Net

Allergan PLC (NYSE:AGN)

This company has been moved to the archive! The financial data has not been updated since May 7, 2020.

Balance Sheet: Liabilities and Stockholders’ Equity

Allergan PLC, consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Accrued third-party rebates 2,001,800 1,832,100 1,713,700 1,595,500 1,281,600
Litigation-related reserves and legal fees 1,250,700 92,000 78,300 101,100 213,500
Accrued payroll and related benefits 830,300 694,300 635,600 543,500 409,700
Accrued returns and other allowances 596,700 527,800 466,200 295,900 288,400
Accrued R&D expenditures 184,800 215,500 165,900 154,000 384,100
Interest payable 189,500 191,400 245,900 294,200 312,000
Royalties payable 216,900 155,100 189,200 146,600 126,900
Accrued pharmaceutical fees 125,900 145,300 186,400 221,300 162,200
Accrued severance, retention and other shutdown costs 12,700 71,600 132,800 86,200 110,400
Accrued non-provision taxes 64,600 68,500 76,500 55,000 100,300
Accrued selling and marketing expenditures 61,300 61,100 53,000 95,900 127,200
Current portion of contingent consideration obligations 12,100 8,300 56,200 511,000 79,900
Dividends payable 1,100 1,400 24,600 23,200 23,900
Other accrued expenses 409,900 373,000 1,192,600 670,700 360,000
Accrued expenses 5,958,300 4,437,400 5,216,900 4,794,100 3,980,100
Accounts payable 390,400 349,800 324,500 224,900 369,400
Accounts payable and accrued expenses 6,348,700 4,787,200 5,541,400 5,019,000 4,349,500
Income taxes payable 65,100 72,400 74,900 57,800 54,200
Current portion of long-term debt and capital leases 4,532,500 868,300 4,231,800 2,797,900 2,432,800
Current portion of lease liability, operating 124,400
Current liabilities held for sale 1,491,800
Current liabilities 11,070,700 5,727,900 9,848,100 7,874,700 8,328,300
Long-term debt and capital leases, excluding current portion 18,116,500 22,929,400 25,843,500 29,970,800 40,293,400
Lease liability, operating, excluding current portion 446,100
Acquisition related contingent consideration liabilities 377,300 336,300 420,700 661,100 788,100
Long-term pension and post retirement liability 144,100 166,500 162,700 201,600 222,100
Legacy Allergan deferred executive compensation 89,200 90,800 113,800 111,700 117,900
Accrued R&D milestone 75,000 75,000
Long-term contractual obligations 43,200 45,200 25,300 26,400
Deferred revenue 26,600 36,100 37,900 15,700 18,200
Product warranties 29,200 27,900 28,700 28,100 28,400
Long-term severance and restructuring liabilities 10,800 14,200 53,100 22,000 34,900
Other long-term liabilities 48,700 92,000 24,800 19,500 26,000
Other long-term liabilities 800,900 882,000 886,900 1,085,000 1,262,000
Long-term liabilities held for sale 580,100
Other taxes payable 1,704,800 1,615,500 1,573,900 886,200 801,900
Deferred tax liabilities 4,363,700 5,501,800 6,352,400 12,969,100 7,985,700
Long-term liabilities 25,432,000 30,928,700 34,656,700 44,911,100 50,923,100
Total liabilities 36,502,700 36,656,600 44,504,800 52,785,800 59,251,400
Preferred shares, $0.0001 par value per share 4,929,700 4,929,700 4,929,700
Ordinary shares; $0.0001 par value per share
Additional paid-in capital 55,974,900 56,510,000 54,013,500 53,958,900 68,508,300
Retained earnings 991,500 7,258,900 12,957,200 18,342,500 3,647,500
Accumulated other comprehensive income (loss) 1,207,200 1,345,200 1,920,700 (1,038,400) (494,100)
Shareholders’ equity 58,173,600 65,114,100 73,821,100 76,192,700 76,591,400
Noncontrolling interest 22,800 16,900 16,000 7,800 (2,100)
Total equity 58,196,400 65,131,000 73,837,100 76,200,500 76,589,300
Total liabilities and equity 94,699,100 101,787,600 118,341,900 128,986,300 135,840,700

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Allergan PLC current liabilities decreased from 2017 to 2018 but then increased from 2018 to 2019 exceeding 2017 level.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Allergan PLC long-term liabilities decreased from 2017 to 2018 and from 2018 to 2019.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Allergan PLC total liabilities decreased from 2017 to 2018 and from 2018 to 2019.
Shareholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Allergan PLC shareholders’ equity decreased from 2017 to 2018 and from 2018 to 2019.