Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Coca-Cola Co., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 4.19 4.25 4.50 4.11 4.33
Receivables turnover 13.42 12.33 11.01 10.50 9.38
Payables turnover 3.31 3.39 3.34 3.82 3.84
Working capital turnover 14.47 15.00 14.90 7.12
Average No. Days
Average inventory processing period 87 86 81 89 84
Add: Average receivable collection period 27 30 33 35 39
Operating cycle 114 116 114 124 123
Less: Average payables payment period 110 108 109 96 95
Cash conversion cycle 4 8 5 28 28

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Coca-Cola Co. inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Coca-Cola Co. receivables turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Coca-Cola Co. payables turnover ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Coca-Cola Co. working capital turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Coca-Cola Co. number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Coca-Cola Co. number of days of receivables outstanding improved from 2021 to 2022 and from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Coca-Cola Co. number of days of payables outstanding decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Coca-Cola Co. cash conversion cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Inventory Turnover

Coca-Cola Co., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of goods sold 18,520 18,000 15,357 13,433 14,619
Inventories 4,424 4,233 3,414 3,266 3,379
Short-term Activity Ratio
Inventory turnover1 4.19 4.25 4.50 4.11 4.33
Benchmarks
Inventory Turnover, Competitors2
Altria Group Inc. 5.12 5.46 5.96 3.98 3.09
Mondelēz International Inc. 6.16 5.97 6.45 6.10 6.10
PepsiCo Inc. 7.85 7.77 8.53 7.62 9.03
Philip Morris International Inc. 1.20 1.15 1.15 1.00 1.14
Inventory Turnover, Sector
Food, Beverage & Tobacco 4.01 4.04 4.27 3.64 3.75
Inventory Turnover, Industry
Consumer Staples 7.58 7.07 8.12 7.63 7.52

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of goods sold ÷ Inventories
= 18,520 ÷ 4,424 = 4.19

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Coca-Cola Co. inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Receivables Turnover

Coca-Cola Co., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net operating revenues 45,754 43,004 38,655 33,014 37,266
Trade accounts receivable, less allowances 3,410 3,487 3,512 3,144 3,971
Short-term Activity Ratio
Receivables turnover1 13.42 12.33 11.01 10.50 9.38
Benchmarks
Receivables Turnover, Competitors2
Altria Group Inc. 344.83 522.83 553.47 190.90 165.20
Mondelēz International Inc. 9.91 10.20 12.29 11.57 11.69
PepsiCo Inc. 8.46 8.50 9.16 8.37 8.59
Philip Morris International Inc. 10.16 8.25 10.06 9.88 9.68
Receivables Turnover, Sector
Food, Beverage & Tobacco 10.89 10.55 11.54 10.94 10.74
Receivables Turnover, Industry
Consumer Staples 33.10 32.13 35.70 34.56 32.22

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Net operating revenues ÷ Trade accounts receivable, less allowances
= 45,754 ÷ 3,410 = 13.42

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Coca-Cola Co. receivables turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

Coca-Cola Co., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of goods sold 18,520 18,000 15,357 13,433 14,619
Accounts payable 5,590 5,307 4,602 3,517 3,804
Short-term Activity Ratio
Payables turnover1 3.31 3.39 3.34 3.82 3.84
Benchmarks
Payables Turnover, Competitors2
Altria Group Inc. 10.68 11.67 15.86 20.57 21.80
Mondelēz International Inc. 2.67 2.67 2.60 2.60 2.65
PepsiCo Inc. 3.60 3.78 3.77 3.59 3.76
Philip Morris International Inc. 3.11 2.80 3.01 3.44 4.57
Payables Turnover, Sector
Food, Beverage & Tobacco 3.36 3.42 3.49 3.62 3.84
Payables Turnover, Industry
Consumer Staples 6.97 6.39 6.68 6.75 6.84

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of goods sold ÷ Accounts payable
= 18,520 ÷ 5,590 = 3.31

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Coca-Cola Co. payables turnover ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Working Capital Turnover

Coca-Cola Co., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 26,732 22,591 22,545 19,240 20,411
Less: Current liabilities 23,571 19,724 19,950 14,601 26,973
Working capital 3,161 2,867 2,595 4,639 (6,562)
 
Net operating revenues 45,754 43,004 38,655 33,014 37,266
Short-term Activity Ratio
Working capital turnover1 14.47 15.00 14.90 7.12
Benchmarks
Working Capital Turnover, Competitors2
Altria Group Inc.
Mondelēz International Inc.
PepsiCo Inc.
Philip Morris International Inc. 15.29 17.73
Working Capital Turnover, Sector
Food, Beverage & Tobacco
Working Capital Turnover, Industry
Consumer Staples

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Net operating revenues ÷ Working capital
= 45,754 ÷ 3,161 = 14.47

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Coca-Cola Co. working capital turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Average Inventory Processing Period

Coca-Cola Co., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 4.19 4.25 4.50 4.11 4.33
Short-term Activity Ratio (no. days)
Average inventory processing period1 87 86 81 89 84
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Altria Group Inc. 71 67 61 92 118
Mondelēz International Inc. 59 61 57 60 60
PepsiCo Inc. 46 47 43 48 40
Philip Morris International Inc. 305 316 317 366 321
Average Inventory Processing Period, Sector
Food, Beverage & Tobacco 91 90 85 100 97
Average Inventory Processing Period, Industry
Consumer Staples 48 52 45 48 49

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 4.19 = 87

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Coca-Cola Co. number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Receivable Collection Period

Coca-Cola Co., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 13.42 12.33 11.01 10.50 9.38
Short-term Activity Ratio (no. days)
Average receivable collection period1 27 30 33 35 39
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Altria Group Inc. 1 1 1 2 2
Mondelēz International Inc. 37 36 30 32 31
PepsiCo Inc. 43 43 40 44 43
Philip Morris International Inc. 36 44 36 37 38
Average Receivable Collection Period, Sector
Food, Beverage & Tobacco 34 35 32 33 34
Average Receivable Collection Period, Industry
Consumer Staples 11 11 10 11 11

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 13.42 = 27

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Coca-Cola Co. number of days of receivables outstanding improved from 2021 to 2022 and from 2022 to 2023.

Operating Cycle

Coca-Cola Co., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 87 86 81 89 84
Average receivable collection period 27 30 33 35 39
Short-term Activity Ratio
Operating cycle1 114 116 114 124 123
Benchmarks
Operating Cycle, Competitors2
Altria Group Inc. 72 68 62 94 120
Mondelēz International Inc. 96 97 87 92 91
PepsiCo Inc. 89 90 83 92 83
Philip Morris International Inc. 341 360 353 403 359
Operating Cycle, Sector
Food, Beverage & Tobacco 125 125 117 133 131
Operating Cycle, Industry
Consumer Staples 59 63 55 59 60

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 87 + 27 = 114

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period.

Average Payables Payment Period

Coca-Cola Co., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 3.31 3.39 3.34 3.82 3.84
Short-term Activity Ratio (no. days)
Average payables payment period1 110 108 109 96 95
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Altria Group Inc. 34 31 23 18 17
Mondelēz International Inc. 136 137 141 140 138
PepsiCo Inc. 101 97 97 102 97
Philip Morris International Inc. 117 130 121 106 80
Average Payables Payment Period, Sector
Food, Beverage & Tobacco 109 107 105 101 95
Average Payables Payment Period, Industry
Consumer Staples 52 57 55 54 53

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 3.31 = 110

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Coca-Cola Co. number of days of payables outstanding decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Cash Conversion Cycle

Coca-Cola Co., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 87 86 81 89 84
Average receivable collection period 27 30 33 35 39
Average payables payment period 110 108 109 96 95
Short-term Activity Ratio
Cash conversion cycle1 4 8 5 28 28
Benchmarks
Cash Conversion Cycle, Competitors2
Altria Group Inc. 38 37 39 76 103
Mondelēz International Inc. -40 -40 -54 -48 -47
PepsiCo Inc. -12 -7 -14 -10 -14
Philip Morris International Inc. 224 230 232 297 279
Cash Conversion Cycle, Sector
Food, Beverage & Tobacco 16 18 12 32 36
Cash Conversion Cycle, Industry
Consumer Staples 7 6 0 5 7

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 87 + 27110 = 4

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Coca-Cola Co. cash conversion cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.