Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Eaton Corp. plc, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 3,223 2,465 2,146 1,415 2,213
Depreciation and amortization 926 954 922 811 884
Deferred income taxes (182) (128) (111) (86) (71)
Pension and other postretirement benefits expense 15 54 53 210 157
Contributions to pension plans (113) (116) (343) (122) (119)
Contributions to other postretirement benefits plans (20) (24) (20) (23) (15)
(Gain) loss on sale of business (24) (197) (91) 66
Accounts receivable, net (341) (743) (271) 219 200
Inventory (282) (490) (629) 371 (60)
Accounts payable 256 334 832 76 147
Accrued compensation 197 (16) 154 (65) (23)
Accrued income and other taxes 61 170 (317) (95) (49)
Other current assets (112) (179) (116) (67) (94)
Other current liabilities 72 236 38 196 (57)
Changes in working capital (149) (688) (309) 635 64
Other, net (76) 40 22 195 272
Adjustments to reconcile to net cash provided by operating activities 401 68 17 1,529 1,238
Net cash provided by operating activities 3,624 2,533 2,163 2,944 3,451
Capital expenditures for property, plant and equipment (757) (598) (575) (389) (587)
Cash paid for acquisitions of businesses, net of cash acquired (610) (4,500) (200) (1,180)
Proceeds from (payments for) sales of businesses, net of cash sold (2) 31 3,129 1,408 (36)
Proceeds from sales of property, plant and equipment 76 163 44 12
Investments in associate companies (68) (42) (124) (19) (11)
(Purchases) sales of short-term investments, net (1,861) (19) 379 (441) (70)
Proceeds from (payments for) settlement of currency exchange contracts not designated as hedges, net 92 (47) (27) 94 54
Other, net (55) (78) (90) (68) (36)
Net cash (used in) provided by investing activities (2,575) (1,200) (1,764) 397 (1,866)
Proceeds from borrowings 818 1,995 1,798 1,232
Payments on borrowings (19) (2,012) (1,013) (249) (348)
Short-term debt, net (311) 317 20 (254) (159)
Cash dividends paid (1,379) (1,299) (1,219) (1,175) (1,201)
Exercise of employee stock options 78 28 63 71 66
Repurchase of shares (286) (122) (1,608) (1,029)
Employee taxes paid from shares withheld (49) (60) (47) (37) (46)
Other, net (9) (23) (15) (6) (9)
Net cash used in financing activities (871) (1,340) (535) (3,258) (1,494)
Effect of currency on cash 16 4 (5) (15) (4)
Increase (decrease) in cash 194 (3) (141) 68 87
Cash at the beginning of the period 294 297 438 370 283
Cash at the end of the period 488 294 297 438 370

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Eaton Corp. plc net cash provided by operating activities increased from 2021 to 2022 and from 2022 to 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Eaton Corp. plc net cash (used in) provided by investing activities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Eaton Corp. plc net cash used in financing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.