Stock Analysis on Net

Paycom Software Inc. (NYSE:PAYC)

This company has been moved to the archive! The financial data has not been updated since November 2, 2023.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Paycom Software Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Activity Ratio
Total Asset Turnover
Reported 0.35 0.33 0.32 0.30 0.37
Adjusted 0.36 0.33 0.33 0.30 0.37
Liquidity Ratio
Current Ratio
Reported 1.16 1.13 1.09 1.07 1.03
Adjusted 1.17 1.14 1.09 1.07 1.04
Solvency Ratios
Debt to Equity
Reported 0.02 0.03 0.05 0.06 0.10
Adjusted 0.05 0.05 0.07 0.09 0.13
Debt to Capital
Reported 0.02 0.03 0.04 0.06 0.09
Adjusted 0.05 0.05 0.06 0.08 0.12
Financial Leverage
Reported 3.30 3.60 3.98 4.72 4.55
Adjusted 2.71 2.82 3.05 3.58 3.30
Profitability Ratios
Net Profit Margin
Reported 20.46% 18.57% 17.05% 24.48% 24.20%
Adjusted 20.88% 22.75% 20.59% 28.45% 29.54%
Return on Equity (ROE)
Reported 23.79% 21.93% 21.88% 34.29% 40.95%
Adjusted 20.16% 21.34% 20.51% 30.71% 36.45%
Return on Assets (ROA)
Reported 7.21% 6.09% 5.50% 7.26% 9.01%
Adjusted 7.44% 7.57% 6.73% 8.57% 11.05%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Paycom Software Inc. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Paycom Software Inc. adjusted current ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Paycom Software Inc. adjusted debt-to-equity ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Paycom Software Inc. adjusted debt-to-capital ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Paycom Software Inc. adjusted financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Paycom Software Inc. adjusted net profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Paycom Software Inc. adjusted ROE improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Paycom Software Inc. adjusted ROA improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Paycom Software Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Revenues 1,375,218 1,055,524 841,434 737,671 566,336
Total assets 3,902,513 3,215,145 2,607,912 2,486,917 1,521,926
Activity Ratio
Total asset turnover1 0.35 0.33 0.32 0.30 0.37
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted revenues2 1,391,208 1,070,124 852,016 749,264 579,363
Adjusted total assets3 3,902,513 3,215,145 2,607,912 2,486,917 1,549,125
Activity Ratio
Adjusted total asset turnover4 0.36 0.33 0.33 0.30 0.37

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Total asset turnover = Revenues ÷ Total assets
= 1,375,218 ÷ 3,902,513 = 0.35

2 Adjusted revenues. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted total asset turnover = Adjusted revenues ÷ Adjusted total assets
= 1,391,208 ÷ 3,902,513 = 0.36

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Paycom Software Inc. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Current Ratio

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Current assets 2,764,172 2,252,038 1,864,605 1,871,100 1,064,622
Current liabilities 2,377,037 1,990,410 1,718,030 1,753,522 1,028,682
Liquidity Ratio
Current ratio1 1.16 1.13 1.09 1.07 1.03
Adjusted
Selected Financial Data (US$ in thousands)
Current assets 2,764,172 2,252,038 1,864,605 1,871,100 1,064,622
Adjusted current liabilities2 2,357,212 1,974,133 1,704,463 1,742,417 1,019,702
Liquidity Ratio
Adjusted current ratio3 1.17 1.14 1.09 1.07 1.04

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= 2,764,172 ÷ 2,377,037 = 1.16

2 Adjusted current liabilities. See details »

3 2022 Calculation
Adjusted current ratio = Current assets ÷ Adjusted current liabilities
= 2,764,172 ÷ 2,357,212 = 1.17

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Paycom Software Inc. adjusted current ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt 29,000 29,155 30,894 32,633 34,389
Stockholders’ equity 1,182,607 893,714 655,643 526,628 334,753
Solvency Ratio
Debt to equity1 0.02 0.03 0.05 0.06 0.10
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 70,012 60,067 58,790 61,318 61,588
Adjusted stockholders’ equity3 1,441,056 1,140,644 855,067 694,089 469,610
Solvency Ratio
Adjusted debt to equity4 0.05 0.05 0.07 0.09 0.13

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 29,000 ÷ 1,182,607 = 0.02

2 Adjusted total debt. See details »

3 Adjusted stockholders’ equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= 70,012 ÷ 1,441,056 = 0.05

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Paycom Software Inc. adjusted debt-to-equity ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt 29,000 29,155 30,894 32,633 34,389
Total capital 1,211,607 922,869 686,537 559,261 369,142
Solvency Ratio
Debt to capital1 0.02 0.03 0.04 0.06 0.09
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 70,012 60,067 58,790 61,318 61,588
Adjusted total capital3 1,511,068 1,200,711 913,857 755,407 531,198
Solvency Ratio
Adjusted debt to capital4 0.05 0.05 0.06 0.08 0.12

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 29,000 ÷ 1,211,607 = 0.02

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 70,012 ÷ 1,511,068 = 0.05

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Paycom Software Inc. adjusted debt-to-capital ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total assets 3,902,513 3,215,145 2,607,912 2,486,917 1,521,926
Stockholders’ equity 1,182,607 893,714 655,643 526,628 334,753
Solvency Ratio
Financial leverage1 3.30 3.60 3.98 4.72 4.55
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 3,902,513 3,215,145 2,607,912 2,486,917 1,549,125
Adjusted stockholders’ equity3 1,441,056 1,140,644 855,067 694,089 469,610
Solvency Ratio
Adjusted financial leverage4 2.71 2.82 3.05 3.58 3.30

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 3,902,513 ÷ 1,182,607 = 3.30

2 Adjusted total assets. See details »

3 Adjusted stockholders’ equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 3,902,513 ÷ 1,441,056 = 2.71

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Paycom Software Inc. adjusted financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income 281,389 195,960 143,453 180,576 137,065
Revenues 1,375,218 1,055,524 841,434 737,671 566,336
Profitability Ratio
Net profit margin1 20.46% 18.57% 17.05% 24.48% 24.20%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 290,466 243,466 175,416 213,180 171,169
Adjusted revenues3 1,391,208 1,070,124 852,016 749,264 579,363
Profitability Ratio
Adjusted net profit margin4 20.88% 22.75% 20.59% 28.45% 29.54%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net profit margin = 100 × Net income ÷ Revenues
= 100 × 281,389 ÷ 1,375,218 = 20.46%

2 Adjusted net income. See details »

3 Adjusted revenues. See details »

4 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted revenues
= 100 × 290,466 ÷ 1,391,208 = 20.88%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Paycom Software Inc. adjusted net profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income 281,389 195,960 143,453 180,576 137,065
Stockholders’ equity 1,182,607 893,714 655,643 526,628 334,753
Profitability Ratio
ROE1 23.79% 21.93% 21.88% 34.29% 40.95%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 290,466 243,466 175,416 213,180 171,169
Adjusted stockholders’ equity3 1,441,056 1,140,644 855,067 694,089 469,610
Profitability Ratio
Adjusted ROE4 20.16% 21.34% 20.51% 30.71% 36.45%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 281,389 ÷ 1,182,607 = 23.79%

2 Adjusted net income. See details »

3 Adjusted stockholders’ equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted stockholders’ equity
= 100 × 290,466 ÷ 1,441,056 = 20.16%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Paycom Software Inc. adjusted ROE improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income 281,389 195,960 143,453 180,576 137,065
Total assets 3,902,513 3,215,145 2,607,912 2,486,917 1,521,926
Profitability Ratio
ROA1 7.21% 6.09% 5.50% 7.26% 9.01%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 290,466 243,466 175,416 213,180 171,169
Adjusted total assets3 3,902,513 3,215,145 2,607,912 2,486,917 1,549,125
Profitability Ratio
Adjusted ROA4 7.44% 7.57% 6.73% 8.57% 11.05%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 281,389 ÷ 3,902,513 = 7.21%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 290,466 ÷ 3,902,513 = 7.44%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Paycom Software Inc. adjusted ROA improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.