Stock Analysis on Net

Etsy Inc. (NASDAQ:ETSY)

This company has been moved to the archive! The financial data has not been updated since November 3, 2022.

Analysis of Short-term (Operating) Activity Ratios 
Quarterly Data

Microsoft Excel

Short-term Activity Ratios (Summary)

Etsy Inc., short-term (operating) activity ratios (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Turnover Ratios
Receivables turnover 113.76 119.90 114.20 85.42 93.34 105.92 89.09 76.34 84.50 68.05 74.89 53.19 59.90 66.21 60.44 49.31 14.84 16.20 14.87 13.10
Payables turnover 43.21 39.44 43.51 23.37 44.61 21.04 32.05 11.37 18.29 22.13 28.49 10.30 10.14 10.50 11.67 7.19 12.59 11.34 19.47 11.08
Working capital turnover 2.90 2.77 2.90 3.21 3.68 0.94 1.40 1.20 1.02 1.23 1.17 1.12 0.95 1.21 1.13 1.06 0.93 0.90 0.78 1.31
Average No. Days
Average receivable collection period 3 3 3 4 4 3 4 5 4 5 5 7 6 6 6 7 25 23 25 28
Average payables payment period 8 9 8 16 8 17 11 32 20 16 13 35 36 35 31 51 29 32 19 33

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Etsy Inc. receivables turnover ratio improved from Q1 2022 to Q2 2022 but then deteriorated significantly from Q2 2022 to Q3 2022.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Etsy Inc. payables turnover ratio decreased from Q1 2022 to Q2 2022 but then increased from Q2 2022 to Q3 2022 not reaching Q1 2022 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Etsy Inc. working capital turnover ratio deteriorated from Q1 2022 to Q2 2022 but then improved from Q2 2022 to Q3 2022 not reaching Q1 2022 level.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.

Receivables Turnover

Etsy Inc., receivables turnover calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Revenue 594,469 585,135 579,266 717,139 532,429 528,900 550,646 617,355 451,478 428,737 228,055 269,998 197,947 181,095 169,339 200,028 150,366 132,387 120,912 136,268 106,380 101,692 96,891
Accounts receivable, net of expected credit losses 21,765 20,133 20,645 27,266 23,884 20,283 22,991 22,605 16,311 16,527 11,712 15,386 12,494 10,585 10,789 12,244 36,385 30,615 31,292 33,677 27,172 24,990 25,085
Short-term Activity Ratio
Receivables turnover1 113.76 119.90 114.20 85.42 93.34 105.92 89.09 76.34 84.50 68.05 74.89 53.19 59.90 66.21 60.44 49.31 14.84 16.20 14.87 13.10
Benchmarks
Receivables Turnover, Competitors2
Home Depot Inc. 41.81 43.47 39.00 44.15 47.12 46.57 42.95 52.34 49.72 48.38 47.32 55.89
TJX Cos. Inc. 74.20 70.21 60.88 69.69 72.02 75.94 213.66 108.00 91.76 106.12 100.60 112.54

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
Receivables turnover = (RevenueQ3 2022 + RevenueQ2 2022 + RevenueQ1 2022 + RevenueQ4 2021) ÷ Accounts receivable, net of expected credit losses
= (594,469 + 585,135 + 579,266 + 717,139) ÷ 21,765 = 113.76

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Etsy Inc. receivables turnover ratio improved from Q1 2022 to Q2 2022 but then deteriorated significantly from Q2 2022 to Q3 2022.

Payables Turnover

Etsy Inc., payables turnover calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Cost of revenue 174,401 171,421 172,995 208,966 153,660 148,969 142,917 150,780 120,168 111,381 82,416 90,824 68,949 58,605 52,658 57,111 46,947 45,409 41,295 44,220 36,383 35,724 34,659
Accounts payable 16,841 17,929 15,734 28,007 13,367 26,752 16,386 40,883 22,130 15,978 10,557 26,324 23,416 20,504 17,325 26,545 14,130 14,760 8,094 13,622 7,241 7,595 6,371
Short-term Activity Ratio
Payables turnover1 43.21 39.44 43.51 23.37 44.61 21.04 32.05 11.37 18.29 22.13 28.49 10.30 10.14 10.50 11.67 7.19 12.59 11.34 19.47 11.08
Benchmarks
Payables Turnover, Competitors2
Amazon.com Inc. 4.22 3.91 4.03 3.46 3.76 3.98 3.93 3.22 3.57 3.77 4.39 3.51
Home Depot Inc. 7.32 7.47 6.44 7.52 6.42 6.73 7.35 9.33 7.91 7.62 6.99 9.16
Lowe’s Cos. Inc. 5.62 5.28 4.52 5.51 4.48 4.18 4.63 6.42 5.54 5.18 4.26 5.85
TJX Cos. Inc. 5.97 6.96 6.17 5.09 4.13 10.64 25.79 11.17 8.45 11.00 10.97 10.53

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
Payables turnover = (Cost of revenueQ3 2022 + Cost of revenueQ2 2022 + Cost of revenueQ1 2022 + Cost of revenueQ4 2021) ÷ Accounts payable
= (174,401 + 171,421 + 172,995 + 208,966) ÷ 16,841 = 43.21

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Etsy Inc. payables turnover ratio decreased from Q1 2022 to Q2 2022 but then increased from Q2 2022 to Q3 2022 not reaching Q1 2022 level.

Working Capital Turnover

Etsy Inc., working capital turnover calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Current assets 1,352,113 1,320,222 1,295,137 1,341,501 1,077,334 2,690,980 1,893,619 1,894,781 1,697,831 1,194,335 906,952 921,038 945,840 743,653 724,001 680,289 707,949 666,233 704,997 439,264 400,383 376,228 355,240
Less: Current liabilities 497,246 449,902 483,205 615,588 471,007 407,000 427,045 454,664 340,942 279,579 158,849 188,528 154,707 166,510 148,675 112,062 128,931 113,499 106,556 102,477 94,089 88,324 81,153
Working capital 854,867 870,320 811,932 725,913 606,327 2,283,980 1,466,574 1,440,117 1,356,889 914,756 748,103 732,510 791,133 577,143 575,326 568,227 579,018 552,734 598,441 336,787 306,294 287,904 274,087
 
Revenue 594,469 585,135 579,266 717,139 532,429 528,900 550,646 617,355 451,478 428,737 228,055 269,998 197,947 181,095 169,339 200,028 150,366 132,387 120,912 136,268 106,380 101,692 96,891
Short-term Activity Ratio
Working capital turnover1 2.90 2.77 2.90 3.21 3.68 0.94 1.40 1.20 1.02 1.23 1.17 1.12 0.95 1.21 1.13 1.06 0.93 0.90 0.78 1.31
Benchmarks
Working Capital Turnover, Competitors2
Amazon.com Inc. 24.33 31.50 19.23 69.81 60.82 31.47 18.92 47.22 32.92
Home Depot Inc. 41.45 90.49 48.51 24.87 13.79 16.66 28.53 76.81 68.95 57.87 124.59 59.68
Lowe’s Cos. Inc. 23.72 27.67 24.04 24.92 11.60 12.67 20.57 530.50 119.81 74.71 46.13
TJX Cos. Inc. 14.05 12.91 7.40 6.51 6.91 8.72 6.55 23.97 24.08 23.99 26.62 13.27

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
Working capital turnover = (RevenueQ3 2022 + RevenueQ2 2022 + RevenueQ1 2022 + RevenueQ4 2021) ÷ Working capital
= (594,469 + 585,135 + 579,266 + 717,139) ÷ 854,867 = 2.90

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Etsy Inc. working capital turnover ratio deteriorated from Q1 2022 to Q2 2022 but then improved from Q2 2022 to Q3 2022 not reaching Q1 2022 level.

Average Receivable Collection Period

Etsy Inc., average receivable collection period calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data
Receivables turnover 113.76 119.90 114.20 85.42 93.34 105.92 89.09 76.34 84.50 68.05 74.89 53.19 59.90 66.21 60.44 49.31 14.84 16.20 14.87 13.10
Short-term Activity Ratio (no. days)
Average receivable collection period1 3 3 3 4 4 3 4 5 4 5 5 7 6 6 6 7 25 23 25 28
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Home Depot Inc. 9 8 9 8 8 8 8 7 7 8 8 7
TJX Cos. Inc. 5 5 6 5 5 5 2 3 4 3 4 3

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 113.76 = 3

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Average Payables Payment Period

Etsy Inc., average payables payment period calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data
Payables turnover 43.21 39.44 43.51 23.37 44.61 21.04 32.05 11.37 18.29 22.13 28.49 10.30 10.14 10.50 11.67 7.19 12.59 11.34 19.47 11.08
Short-term Activity Ratio (no. days)
Average payables payment period1 8 9 8 16 8 17 11 32 20 16 13 35 36 35 31 51 29 32 19 33
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Amazon.com Inc. 86 93 91 105 97 92 93 113 102 97 83 104
Home Depot Inc. 50 49 57 49 57 54 50 39 46 48 52 40
Lowe’s Cos. Inc. 65 69 81 66 81 87 79 57 66 70 86 62
TJX Cos. Inc. 61 52 59 72 88 34 14 33 43 33 33 35

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 43.21 = 8

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.