Stock Analysis on Net

Colgate-Palmolive Co. (NYSE:CL)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Colgate-Palmolive Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets
Less: Cash and cash equivalents
Operating assets
Operating Liabilities
Total liabilities
Less: Notes and loans payable
Less: Current portion of long-term debt
Less: Long-term debt, excluding current portion
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Procter & Gamble Co.
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Staples

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= =

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


Net Operating Assets
The net operating assets demonstrate a fluctuating trend over the four-year period. Starting at 7,522 million USD in 2019, it increased slightly to 7,814 million USD in 2020. This was followed by a decline to 7,384 million USD in 2021. However, there was a significant rebound in 2022, reaching 8,797 million USD, the highest value in the observed period.
Balance-sheet-based Aggregate Accruals
The balance-sheet-based aggregate accruals exhibit considerable volatility. The measure was relatively high at 1,685 million USD in 2019, sharply decreased to 292 million USD in 2020, and turned negative in 2021 at -430 million USD. This negative value indicates a reversal in accruals during that year. In 2022, the accruals returned to a positive value of 1,413 million USD, showing a strong recovery but not reaching the 2019 level.
Balance-sheet-based Accruals Ratio
The accruals ratio, expressed as a percentage, mirrors the trends observed in aggregate accruals but in proportional terms relative to net operating assets. It starts high at 25.23% in 2019, drops significantly to 3.81% in 2020, becomes negative at -5.66% in 2021, indicating negative accruals relative to assets, and then rises again to 17.46% in 2022. Despite the recovery by 2022, the ratio remains below the initial 2019 figure, reflecting a partial normalization in accrual-based activities.

Cash-Flow-Statement-Based Accruals Ratio

Colgate-Palmolive Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income attributable to Colgate-Palmolive Company
Less: Net cash provided by operations
Less: Net cash used in investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Procter & Gamble Co.
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Staples

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets exhibit fluctuations over the analyzed periods. Beginning at 7,522 million US dollars in 2019, the value increased to 7,814 million in 2020, then decreased to 7,384 million in 2021, followed by a notable rise to 8,797 million in 2022. This indicates variability in investment or asset base related to operations, with a significant increase in the latest year suggesting expansion or acquisition of operating assets.
Cash-Flow-Statement-Based Aggregate Accruals
This measure demonstrates considerable volatility. Starting from a positive 1,333 million US dollars in 2019, it sharply declined to negative 245 million in 2020 and further decreased to negative 567 million in 2021, before rebounding to a positive 830 million in 2022. The downward trend in 2020 and 2021 suggests a period of lower accruals relative to cash flows, potentially indicating more conservative earnings recognition or reduction in non-cash items. The recovery in 2022 may reflect changes in accounting estimates or improved earnings quality.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrors the trends in aggregate accruals. Starting high at 19.96% in 2019, it turns negative at -3.20% in 2020 and further declines to -7.46% in 2021, then rises back to a positive 10.26% in 2022. The negative ratios in 2020 and 2021 indicate that accruals were reducing earnings compared to cash flows, which might point to conservative accounting or timing differences. The positive movement in 2022 suggests a shift towards higher accruals relative to cash flows, potentially impacting reported earnings quality and timing.