Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).
The analysis of the two-component DuPont disaggregation reveals a period of significant volatility in profitability and a strategic shift in capital structure between 2014 and 2018. The interaction between Return on Assets (ROA) and financial leverage demonstrates how the company's use of debt amplified both the losses during the downturn and the recovery in the final year of the period.
- Return on Assets (ROA)
- A severe decline in operational efficiency is observed starting in 2015, with ROA dropping from 10.86% in 2014 to a trough of -21.34% in 2016. This suggests a period of substantial net losses relative to total assets. A recovery phase followed, with ROA improving to -1.85% in 2017 and returning to positive territory at 6.37% by 2018.
- Financial Leverage
- Financial leverage exhibited a consistent upward trend from 2014 to 2017, rising from 1.98 to a peak of 3.01. This indicates an increase in the proportion of debt relative to equity throughout the period of negative ROA. A slight reduction in leverage occurred in 2018, with the ratio declining to 2.73.
- Return on Equity (ROE)
- The Return on Equity mirrored the trajectory of the ROA but was significantly magnified by the increasing financial leverage. The most pronounced effect occurred in 2016, where the combination of the lowest ROA (-21.34%) and high leverage (2.87) resulted in a sharp decline in ROE to -61.25%. By 2018, as ROA returned to 6.37%, the leverage of 2.73 amplified this positive return, resulting in a recovered ROE of 17.39%.
Overall, the data indicates that while financial leverage increased during a period of operational distress, which deepened the negative impact on equity holders, it ultimately served as a multiplier for the recovery in 2018 as the company returned to profitability.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).
The Return on Equity (ROE) exhibited significant volatility between 2014 and 2018, characterized by a severe contraction into negative territory followed by a substantial recovery. The fluctuations in ROE were primarily driven by drastic swings in profitability and moderated changes in operational efficiency and financial structure.
- Net Profit Margin
- A sharp deterioration in profitability is observed, with the margin falling from 10.65% in 2014 to a nadir of -36.27% in 2016. This collapse served as the primary catalyst for the negative ROE during the mid-period. A recovery phase began in 2017 and culminated in a return to a positive margin of 6.90% by 2018.
- Asset Turnover
- Operational efficiency experienced a downward trend from 2014 to 2016, with the ratio decreasing from 1.02 to 0.59. This indicates a reduced capacity to generate revenue relative to the asset base during the period of peak losses. Subsequently, efficiency improved steadily, reaching 0.92 by 2018, which supported the broader recovery of ROE.
- Financial Leverage
- The financial leverage ratio increased consistently from 1.98 in 2014 to a peak of 3.01 in 2017. Because leverage acts as a multiplier, the increase in debt relative to equity during the years of negative profit margins amplified the losses, contributing to the depth of the ROE decline in 2016 and 2017. A slight contraction to 2.73 occurred in 2018.
The synthesis of these three components indicates that the extreme negative ROE of -61.25% in 2016 was the result of a simultaneous collapse in profit margins and a decline in asset utilization, both of which were exacerbated by rising financial leverage. The restoration of a positive ROE to 17.39% by 2018 was primarily achieved through the return to positive net margins and a significant recovery in asset turnover efficiency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).
The Return on Equity (ROE) exhibited extreme volatility between 2014 and 2018, characterized by a severe contraction followed by a substantial recovery. After reaching 21.52% in 2014, ROE transitioned into negative territory, hitting a nadir of -61.25% in 2016, before rebounding to 17.39% by the end of 2018.
- Operating Profitability
- The EBIT Margin acted as the primary driver of the overall ROE instability. A sharp decline is observed from 15.73% in 2014 to a critical low of -43.58% in 2016, indicating a period of severe operating losses. A recovery trend emerged thereafter, with the margin returning to a positive 10.05% by 2018.
- Asset Efficiency
- Asset Turnover followed a V-shaped trajectory, decreasing from 1.02 in 2014 to 0.59 in 2016. This decline suggests a diminished capacity to generate revenue from the asset base during the period of peak operating distress. Efficiency improved in the subsequent two years, recovering to 0.92 by 2018.
- Financial Leverage
- Financial leverage trended upward for most of the period, rising from 1.98 in 2014 to a peak of 3.01 in 2017. The increase in leverage during a period of declining operating margins amplified the negative impact on ROE, particularly during the 2016 trough. A slight moderation to 2.73 occurred in 2018.
- Tax and Interest Burdens
- The interest burden showed significant fluctuation, dropping to 0.49 in 2017, which suggests that interest expenses consumed a larger portion of EBIT during that year. The tax burden exhibited anomalous behavior in 2017 with a value of -0.69, likely reflecting the impact of tax credits or the recognition of deferred tax assets following heavy losses, before normalizing to 0.91 in 2018.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).
The Return on Assets (ROA) exhibited significant volatility between 2014 and 2018, characterized by a severe contraction followed by a gradual recovery. After starting at 10.86% in 2014, ROA entered negative territory in 2015 and reached a nadir of -21.34% in 2016, before returning to a positive 6.37% by the end of 2018.
- Net Profit Margin
- Profitability served as the primary driver of ROA volatility. A sharp decline occurred from 10.65% in 2014 to -2.84% in 2015, culminating in a substantial deficit of -36.27% in 2016. This suggests a period of severe operational losses or significant one-time impairments. A subsequent recovery trend is evident, with the margin improving to -2.25% in 2017 and returning to a positive 6.90% in 2018.
- Asset Turnover
- Asset utilization efficiency also experienced a decline, though less extreme than the margin collapse. The turnover ratio dropped from 1.02 in 2014 to a low of 0.59 in 2016, indicating a reduction in the volume of revenue generated per unit of asset. Efficiency recovered steadily thereafter, rising to 0.82 in 2017 and 0.92 in 2018, nearly returning to 2014 levels.
The two-component disaggregation reveals that while declining asset efficiency contributed to the erosion of ROA, the collapse in net profit margins was the dominant factor in the negative performance observed between 2015 and 2017. The return to a positive ROA in 2018 was the result of a synchronized recovery in both operational profitability and asset productivity.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).
The Return on Assets (ROA) exhibited significant volatility between 2014 and 2018, characterized by a severe contraction followed by a gradual recovery. The ROA peaked at 10.86% in 2014, plummeted to a trough of -21.34% in 2016, and subsequently recovered to 6.37% by 2018. This trajectory indicates a period of substantial operational distress followed by a phased restoration of profitability.
- EBIT Margin
- The EBIT margin was the primary driver of the ROA volatility. A sharp decline is observed from 15.73% in 2014 to a low of -43.58% in 2016, signaling a collapse in operating profitability. A recovery trend emerged thereafter, with the margin returning to positive territory at 6.66% in 2017 and reaching 10.05% in 2018.
- Asset Turnover
- Asset utilization efficiency declined in tandem with operating margins, falling from 1.02 in 2014 to 0.59 in 2016. This suggests a diminished ability to generate revenue from the asset base during the downturn. Efficiency improved in the subsequent years, rising to 0.82 in 2017 and 0.92 in 2018, though it remained below 2014 levels.
- Interest Burden
- The interest burden remained relatively stable in 2014 at 0.92 but experienced a significant drop to 0.49 in 2017. This decline indicates that interest expenses consumed a larger portion of operating income during that period. By 2018, the ratio improved to 0.75, suggesting a reduction in the relative impact of debt servicing costs.
- Tax Burden
- Tax Burden figures show extreme instability, particularly the negative value of -0.69 recorded in 2017. This anomaly likely reflects the impact of tax credits or the recognition of deferred tax assets following significant operational losses. The ratio normalized to 0.91 by 2018, reflecting a return to standard taxable income patterns.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).
The net profit margin exhibited significant volatility between 2014 and 2018, characterized by a sharp decline into negative territory followed by a gradual recovery. Profitability peaked at 10.65% in 2014, collapsed to a trough of -36.27% in 2016, and eventually returned to a positive 6.90% by 2018.
- Operating Performance (EBIT Margin)
- The EBIT margin acted as the primary driver of the overall net profit trend. A strong operating margin of 15.73% in 2014 plummeted to -2.04% in 2015 and reached a critical low of -43.58% in 2016. A recovery trend is evident from 2017 onward, with the margin rising to 6.66% and further improving to 10.05% by 2018, indicating a restoration of core operational profitability.
- Financial Leverage (Interest Burden)
- The interest burden showed a notable decline during the recovery period. From a ratio of 0.92 in 2014, it dropped to 0.49 in 2017, suggesting that interest expenses consumed a significantly larger portion of operating income as the company emerged from its losses. By 2018, the ratio recovered to 0.75, indicating a reduction in the relative burden of debt servicing.
- Tax Effects (Tax Burden)
- The tax burden fluctuated from 0.73 in 2014 to a negative value of -0.69 in 2017. This negative ratio indicates the presence of tax credits or deferred tax benefits that impacted the net result during the recovery phase. The ratio normalized to 0.91 by 2018, reflecting a return to standard taxable income conditions.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?