Stock Analysis on Net

Illinois Tool Works Inc. (NYSE:ITW)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 11, 2022.

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Illinois Tool Works Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Short-term debt
Long-term debt
Total debt (carrying amount)

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Short-term debt
The short-term debt exhibits considerable volatility over the observed period. It peaked in 2018 at 1,351 million USD, followed by a dramatic decline to just 4 million USD in 2019. Subsequently, it rebounded to 350 million USD in 2020 and increased further to 778 million USD in 2021, indicating fluctuations in short-term borrowing needs or repayment patterns.
Long-term debt
Long-term debt shows a general downward trend with some fluctuations. It started at 7,478 million USD in 2017, decreased significantly to 6,029 million USD in 2018, then rose again to 7,754 million USD in 2019 and stabilized around 7,772 million USD in 2020 before declining to 6,909 million USD in 2021. This pattern suggests active management of long-term obligations, possibly through refinancing or repayments.
Total debt (carrying amount)
Total debt mirrored the changes in short-term and long-term debt, starting at 8,328 million USD in 2017 and decreasing to 7,380 million USD in 2018. It then increased to 7,758 million USD in 2019 and continued to rise slightly to 8,122 million USD in 2020 before decreasing again to 7,687 million USD in 2021. Overall, total debt remained within a relatively narrow range, indicating a maintained balance in the company's overall leverage despite fluctuations in the composition between short-term and long-term debt.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2021
Selected Financial Data (US$ in millions)
Commercial paper
Bank overdrafts
Long-term debt, including current maturities
Total debt (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2021-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2021-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =