Stock Analysis on Net

Illinois Tool Works Inc. (NYSE:ITW)

This company has been moved to the archive! The financial data has not been updated since February 11, 2022.

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Illinois Tool Works Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Short-term debt 778 350 4 1,351 850
Long-term debt 6,909 7,772 7,754 6,029 7,478
Total debt (carrying amount) 7,687 8,122 7,758 7,380 8,328

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Illinois Tool Works Inc. total debt increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2021
Selected Financial Data (US$ in millions)
Commercial paper 210
Bank overdrafts
Long-term debt, including current maturities 8,296
Total debt (fair value) 8,506
Financial Ratio
Debt, fair value to carrying amount ratio 1.11

Based on: 10-K (reporting date: 2021-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 2.54%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
0.10% 210
1.86% 570 11
1.35% 578 8
3.54% 734 26
0.31% 688 2
2.69% 1,053 28
0.71% 577 4
2.18% 641 14
1.09% 587 6
3.13% 711 22
4.97% 863 43
3.96% 1,291 51
Total 8,503 216
2.54%

Based on: 10-K (reporting date: 2021-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 216 ÷ 8,503 = 2.54%