Stock Analysis on Net
Stock Analysis on Net

Newmont Corp. (NYSE:NEM)

This company has been moved to the archive! The financial data has not been updated since April 29, 2024.

Common-Size Income Statement
Quarterly Data

Newmont Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Sales 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Costs applicable to sales -52.35 -58.20 -54.99 -57.51 -55.32 -55.63 -58.66 -55.85 -47.47 -45.43 -47.22 -41.79 -43.42 -40.08 -40.03 -44.74 -51.61 -49.17 -51.31 -60.52 -54.24
Depreciation and amortization -16.26 -17.21 -19.25 -18.11 -17.21 -17.84 -19.29 -18.28 -18.09 -18.85 -19.69 -18.30 -19.25 -18.19 -18.68 -22.33 -21.89 -20.66 -20.20 -21.58 -17.30
Reclamation and remediation -2.44 -31.21 -6.66 -2.46 -2.46 -23.69 -2.01 -1.60 -2.02 -47.96 -4.04 -1.86 -1.60 -7.39 -1.20 -1.69 -1.47 -3.88 -2.29 -3.23 -1.66
Gross profit 28.96% -6.62% 19.09% 21.92% 25.01% 2.84% 20.05% 24.26% 32.42% -12.24% 29.05% 38.04% 35.72% 34.34% 40.09% 31.25% 25.03% 26.29% 26.21% 14.67% 26.79%
Exploration -1.32 -1.84 -3.13 -2.46 -1.79 -1.94 -2.62 -2.03 -1.26 -1.83 -2.07 -1.70 -1.22 -2.04 -1.51 -1.10 -1.70 -2.26 -3.24 -3.06 -2.27
Advanced projects, research and development -1.32 -1.72 -2.13 -1.64 -1.31 -1.88 -3.04 -1.47 -1.46 -1.36 -1.38 -1.21 -1.08 -0.89 -1.23 -1.10 -1.05 -1.62 -1.58 -1.42 -1.50
General and administrative -2.51 -2.12 -2.81 -2.65 -2.76 -2.06 -2.77 -2.39 -2.12 -2.04 -2.11 -2.09 -2.26 -1.89 -2.15 -3.04 -2.52 -3.00 -3.10 -3.59 -3.27
Impairment charges 0.00 -47.79 0.00 0.00 0.00 -41.25 0.00 0.00 0.00 -0.74 0.00 0.00 0.00 -1.45 0.00 0.00 0.00 -0.07 -0.11 0.00 0.00
Loss on assets held for sale -12.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -19.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other expense, net -1.81 -10.89 -1.48 -1.53 -0.30 -0.44 -0.42 -0.72 -1.16 -0.27 -1.49 -1.70 -1.36 -0.86 -3.72 -7.78 -2.05 -1.85 -1.29 -6.07 -3.77
Operating income (loss) 9.94% -70.99% 9.55% 13.64% 18.85% -44.72% 11.20% 17.66% 26.43% -18.47% 2.28% 31.35% 29.81% 27.21% 31.48% 18.22% 17.71% 17.49% 16.88% 0.53% 15.97%
Gain on formation of Nevada Gold Mines 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.81 87.21 0.00 0.00
Other income (loss), net 3.01 -5.36 1.68 -0.63 3.70 3.16 2.13 -2.45 -3.61 5.46 -2.45 1.63 -1.36 2.57 -1.36 8.33 15.65 5.43 1.14 3.99 2.50
Interest expense, net of capitalized interest -2.31 -2.05 -1.93 -1.83 -2.43 -1.66 -2.09 -1.86 -2.05 -1.95 -2.28 -2.22 -2.58 -2.16 -2.37 -3.30 -3.18 -2.83 -2.84 -3.63 -3.22
Other income (expense) 0.70% -7.40% -0.24% -2.46% 1.27% 1.50% 0.04% -4.32% -5.66% 3.51% -4.73% -0.59% -3.93% 0.41% -3.72% 5.03% 12.48% 3.40% 85.51% 0.35% -0.72%
Income (loss) before income and mining tax and other items 10.64% -78.39% 9.31% 11.18% 20.12% -43.22% 11.24% 13.34% 20.77% -14.96% -2.45% 30.77% 25.87% 27.62% 27.76% 23.26% 30.18% 20.90% 102.40% 0.89% 15.25%
Income and mining tax (expense) benefit -6.46 -1.95 -2.93 -6.08 -7.95 -3.50 -3.64 -1.08 -7.08 -8.85 -7.67 -11.13 -8.18 -7.63 -9.62 -6.93 0.89 -4.35 -20.57 -0.89 -6.93
Equity income (loss) of affiliates 0.17 0.48 0.12 0.60 0.93 0.81 0.95 0.56 1.29 0.83 1.35 1.60 1.74 2.07 1.67 1.23 1.43 1.42 1.18 1.15 -0.28
Net income (loss) from continuing operations 4.35% -79.86% 6.50% 5.70% 13.10% -45.91% 8.54% 12.82% 14.99% -22.98% -8.77% 21.24% 19.43% 22.06% 19.81% 17.55% 32.51% 17.96% 83.01% 1.15% 8.04%
Net income (loss) from discontinued operations 0.10 0.30 0.04 0.07 0.45 0.34 -0.19 0.26 0.53 0.44 0.38 0.33 0.73 0.53 7.19 -2.88 -0.58 0.94 -1.77 -1.15 -1.44
Net income (loss) 4.45% -79.56% 6.54% 5.78% 13.55% -45.56% 8.35% 13.08% 15.51% -22.54% -8.39% 21.57% 20.16% 22.60% 27.00% 14.67% 31.93% 18.91% 81.24% 0.00% 6.60%
Net (income) loss attributable to noncontrolling interests -0.22 -0.25 -0.20 0.00 -0.45 -0.59 -0.27 -0.43 -0.69 21.18 8.50 -0.36 -0.70 1.77 -0.54 -0.13 -0.08 0.13 -0.96 -1.11 -1.77
Net income (loss) attributable to Newmont stockholders 4.23% -79.81% 6.34% 5.78% 13.10% -46.16% 8.09% 12.66% 14.82% -1.36% 0.10% 21.21% 19.46% 24.37% 26.47% 14.55% 31.85% 19.04% 80.28% -1.11% 4.83%

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

The common-size income statement analysis reveals significant volatility in profitability and cost structures over the period from March 2019 to March 2024. While core operational expenses remain relatively stable, the bottom line is heavily influenced by periodic non-recurring charges, specifically related to reclamation, asset impairments, and strategic divestitures.

Direct Cost and Gross Margin Trends
Costs applicable to sales have fluctuated between a low of 40.03% in September 2020 and a high of 60.52% in June 2019. A period of relative efficiency was observed throughout 2020 and early 2021, where these costs remained consistently below 45%. However, a upward trend in production costs emerged in 2022 and 2023, frequently exceeding 55% of sales. Depreciation and amortization expenses have remained remarkably consistent, typically oscillating between 16% and 22% of sales, indicating a stable capital asset base relative to revenue.
Non-Recurring Expense Patterns
The financial profile is characterized by severe, periodic spikes in reclamation and remediation costs, particularly at year-end. Notable surges occurred in December 2021 (47.96%), December 2022 (23.69%), and December 2023 (31.21%), which suggests a pattern of annual adjusting entries or project-specific closures. Furthermore, substantial impairment charges have severely impacted results in the latter part of the period, with charges representing 41.25% of sales in December 2022 and 47.79% in December 2023. Losses on assets held for sale also contributed to margin compression in December 2021 (19.72%) and March 2024 (12.06%).
Operating and Administrative Efficiency
Operating expenses outside of direct production are well-managed and stable. General and administrative expenses have consistently hovered between 1.89% and 3.59% of sales. Exploration and research and development spending have also remained low and steady, with exploration generally ranging from 1.10% to 3.24% and advanced projects remaining between 0.89% and 3.04% of sales. This indicates that the company maintains a disciplined approach to overhead and future-growth investment regardless of revenue volatility.
Net Profitability and Extraordinary Items
Net income attributable to stockholders exhibits extreme variance. A significant outlier occurred in September 2019, where a gain on the formation of Nevada Gold Mines (87.21% of sales) drove net income to 80.28%. Excluding this event, profitability peaked in 2020 and early 2021, with net income margins often exceeding 20%. However, the cumulative effect of impairments and reclamation charges led to a massive contraction in December 2023, where net income attributable to stockholders fell to -79.81% of sales. A recovery to a positive margin of 4.23% was observed by March 2024, though this remains below the historical averages of the 2020-2021 period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?