Stock Analysis on Net

Newmont Corp. (NYSE:NEM)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 29, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Newmont Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable
Employee-related benefits
Income and mining taxes payable
Current finance lease and other financing obligations
Current debt
Other current liabilities
Current liabilities held for sale
Current liabilities
Non-current debt
Non-current finance lease and other financing obligations
Reclamation and remediation liabilities
Deferred income tax liabilities
Employee-related benefits
Silver streaming agreement
Other non-current liabilities
Non-current liabilities
Total liabilities
Contingently redeemable noncontrolling interest
Common stock
Treasury stock
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings (accumulated deficit)
Total Newmont stockholders’ equity
Noncontrolling interests
Total equity
Total liabilities and equity

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Current Liabilities
Current liabilities as a percentage of total liabilities and equity declined from 8.69% in Q1 2019 to a low around 4.92% in Q1 2020, before rebounding to 10.81% by Q1 2024, indicating fluctuating short-term obligations with a notable increase in the most recent periods. "Other current liabilities" exhibited relative stability around 2-3%, with a significant jump up to 4.26% in late 2023, suggesting a buildup of other liabilities within current obligations.
Debt and Financing Obligations
Non-current debt maintained a generally stable proportion, fluctuating between approximately 12% and 16%, with a slight increase in the latest quarter to 16.14%. Current debt fluctuated more widely, with notable lows near 0.22% in early 2020 and peaks above 3% in early 2019 and 2024. Finance lease and other financing obligations remained consistent at around 0.2% to 1.5%, with a declining trend in non-current finance lease liabilities moving from 1.28% in early 2019 down to 0.79% by Q1 2024.
Reclamation and Remediation Liabilities
These liabilities demonstrated an overall upward trend from approximately 8.5% in early 2019 to a peak of 17.63% in Q4 2023, before decreasing to 12.02% in Q1 2024. This rise reflects growing recognition of environmental remediation duties, which represent a significant portion of long-term liabilities.
Tax and Employee-Related Liabilities
Income and mining taxes payable showed variability, with a spike to 1.59% in Q4 2020, followed by a general decline to around 0.25% by Q1 2024. Employee-related benefits fluctuated moderately between 0.6% and 1.2%, without a clear trend, suggesting relatively stable personnel-related obligations within total liabilities and equity.
Equity Components
Total stockholders’ equity accounted for over half of total liabilities and equity, fluctuating between approximately 50% and 59%. Additional paid-in capital displayed an increasing trend from 46.13% in Q1 2019 to 55% in Q1 2024, highlighting increased capital contributions or retained earnings reinvestment over time. Retained earnings demonstrated significant volatility, moving from a slight negative in Q2 2019 to a peak above 10% in 2021, and dropping again to negative territory by early 2024, indicating variability in cumulative profitability and dividend policy impacts.
Other Equity Items
Treasury stock as a negative equity component deepened from around -0.3% to nearly -0.7% during 2019-2023, with a partial reversal near -0.5% in early 2024, reflecting share repurchases followed by potential share issuances or adjustment. The accumulated other comprehensive income/loss improved from roughly -1.3% in 2019 to near neutral or slightly positive by the end of 2023, evidencing reduced net losses or increased gains in this category.
Overall Leverage and Capital Structure
Total liabilities remained steady around 40-50% of total liabilities and equity, indicating moderate leverage. A slight increase occurred toward late 2022 and 2023, corresponding with elevated reclamation liabilities and current liabilities increases. Total equity consistently comprised the majority, emphasizing a solid equity base supporting the company's financial structure.
Notable Observations
There is evidence of cyclical fluctuations in current debt and liabilities, potentially reflecting operational cash flow cycles or financing strategies. The consistent increase in additional paid-in capital alongside volatile retained earnings suggests active management of capital resources. Environmental liabilities have grown substantially over the period but showed signs of reduction in the most recent quarter, possibly due to remediation activities or changes in accounting estimates.