Stock Analysis on Net

Waste Management Inc. (NYSE:WM)

This company has been moved to the archive! The financial data has not been updated since February 15, 2022.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Waste Management Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 29,097 29,345 27,743 22,650 21,829
Less: Cash and cash equivalents 118 553 3,561 61 22
Operating assets 28,979 28,792 24,182 22,589 21,807
Operating Liabilities
Total liabilities 21,971 21,891 20,673 16,374 15,787
Less: Current portion of long-term debt 708 551 218 432 739
Less: Long-term debt, less current portion 12,697 13,259 13,280 9,594 8,752
Operating liabilities 8,566 8,081 7,175 6,348 6,296
 
Net operating assets1 20,413 20,711 17,007 16,241 15,511
Balance-sheet-based aggregate accruals2 (298) 3,704 766 730
Financial Ratio
Balance-sheet-based accruals ratio3 -1.45% 19.64% 4.61% 4.60%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 3.77% 5.75% 200.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 28,9798,566 = 20,413

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 20,41320,711 = -298

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -298 ÷ [(20,413 + 20,711) ÷ 2] = -1.45%

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Waste Management Inc. improved earnings quality from 2020 to 2021.

Cash-Flow-Statement-Based Accruals Ratio

Waste Management Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to Waste Management, Inc. 1,816 1,496 1,670 1,925 1,949
Less: Net cash provided by operating activities 4,338 3,403 3,874 3,570 3,180
Less: Net cash used in investing activities (1,894) (4,847) (2,376) (2,169) (1,379)
Cash-flow-statement-based aggregate accruals (628) 2,940 172 524 148
Financial Ratio
Cash-flow-statement-based accruals ratio1 -3.05% 15.59% 1.03% 3.30%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials -8.82% -2.05% -11.47%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -628 ÷ [(20,413 + 20,711) ÷ 2] = -3.05%

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Waste Management Inc. improved earnings quality from 2020 to 2021.