Stock Analysis on Net

Meta Platforms Inc. (NASDAQ:META)

$24.99

Adjustments to Financial Statements

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Total Assets

Meta Platforms Inc., adjusted total assets

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Less: Noncurrent deferred tax assets, net2
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 Noncurrent deferred tax assets, net. See details »


Total assets exhibited a consistent upward trajectory between December 31, 2021, and December 31, 2025. However, a comparison with adjusted total assets reveals a divergence in the reported figures. The difference between the two metrics appears to grow over the analyzed period, suggesting potential adjustments are being made to the initially reported asset values.

Overall Growth
Total assets increased from US$165,987 million in 2021 to US$366,021 million in 2025, representing a substantial overall growth of approximately 120.4%. Adjusted total assets also increased over the same period, rising from US$164,258 million to US$366,021 million, a growth of approximately 122.9%.
Year-over-Year Changes
The year-over-year increase in total assets was most pronounced between 2023 and 2024, with an increase of US$46,431 million. The increase between 2024 and 2025 was US$90,000 million, continuing the strong growth trend. The adjusted total assets show a similar pattern, with the largest year-over-year increase occurring between 2024 and 2025.
Discrepancy Between Metrics
In 2021, the difference between total assets and adjusted total assets was US$1,729 million. This difference expanded to US$4,946 million in 2022, US$4,864 million in 2023, US$9,578 million in 2024, and ultimately converged to zero in 2025. The increasing gap in earlier years suggests a growing need for adjustments to the initially reported asset values. The convergence in 2025 indicates that the adjustments fully reconciled the reported and adjusted figures.

The consistent growth in both total and adjusted total assets indicates a period of expansion. The adjustments made to the total asset figures warrant further investigation to understand the nature of these adjustments and their impact on the company’s financial position. The elimination of the discrepancy in 2025 suggests a change in reporting or asset valuation practices.


Adjustments to Current Liabilities

Meta Platforms Inc., adjusted current liabilities

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Current liabilities
Adjustments
Less: Current accrued severance and other personnel liabilities
After Adjustment
Adjusted current liabilities

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Current liabilities exhibited a general increasing trend over the five-year period. However, a comparison of reported current liabilities with adjusted current liabilities reveals a divergence in 2022, with subsequent convergence in later years. The analysis below details these observations.

Overall Trend in Current Liabilities
Current liabilities increased from US$21,135 million in 2021 to US$41,836 million in 2025. This represents a substantial increase over the period, indicating a growing reliance on short-term financing or an increase in obligations due within one year. The most significant increase occurred between 2021 and 2022, followed by more moderate growth in subsequent years.
Discrepancy Between Reported and Adjusted Current Liabilities
In 2022, adjusted current liabilities were notably lower than reported current liabilities, at US$26,254 million compared to US$27,026 million. This suggests an adjustment was made to reduce the initially reported value. The difference of US$772 million implies a reclassification or correction of certain items initially categorized as current liabilities.
From 2023 onwards, adjusted current liabilities mirrored the reported current liabilities exactly. This indicates that any adjustments made in 2022 were either reversed or fully integrated into the standard reporting process for those subsequent years.
Growth Rates
The growth rate in current liabilities was highest between 2021 and 2022, at approximately 27.8%. Growth rates moderated in subsequent periods, with increases of approximately 18.3% between 2022 and 2023, 5.3% between 2023 and 2024, and 24.5% between 2024 and 2025. This fluctuating growth suggests changing operational or financing conditions.

The consistent alignment of adjusted and reported current liabilities from 2023 to 2025 suggests a stabilization of the reporting process following the adjustment observed in 2022. Further investigation into the nature of the 2022 adjustment would be necessary to fully understand its impact on the company’s financial position.


Adjustments to Total Liabilities

Meta Platforms Inc., adjusted total liabilities

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Noncurrent deferred tax liabilities2
Less: Deferred revenue
Less: Accrued severance and other personnel liabilities
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Noncurrent deferred tax liabilities. See details »


Total liabilities and adjusted total liabilities for the period demonstrate a consistent upward trend. While both metrics move in the same direction, the magnitude of change and the difference between the two warrant further examination.

Overall Trend
Both total liabilities and adjusted total liabilities increased steadily from 2021 through 2025. Total liabilities grew from US$41,108 million in 2021 to US$148,778 million in 2025, representing a substantial increase over the five-year period. Adjusted total liabilities followed a similar pattern, rising from US$40,512 million to US$138,531 million during the same timeframe.
Growth Rates
The growth in total liabilities appears to be accelerating. The increase from 2021 to 2022 was approximately US$18,906 million, while the increase from 2024 to 2025 was significantly larger at US$55,361 million. Adjusted total liabilities also exhibit increasing growth, though to a lesser extent. This suggests a potential shift in the company’s financing strategies or operational needs.
Difference Between Metrics
The difference between total liabilities and adjusted total liabilities remained relatively small from 2021 to 2023, fluctuating between US$596 million and US$751 million. However, the gap widened considerably in 2024 and 2025, reaching US$772 million and US$10,247 million respectively. This indicates that the adjustments made to total liabilities are becoming more substantial and potentially more impactful to the overall financial picture.
Implications of Adjustments
The increasing magnitude of the adjustments to total liabilities suggests a growing need to reclassify or refine certain liability accounts. Further investigation into the nature of these adjustments is recommended to understand the underlying reasons and their potential impact on financial reporting and key performance indicators. The adjustments could relate to deferred revenue recognition, accruals, or other timing differences.

In conclusion, the observed trends indicate a significant increase in liabilities, coupled with a growing divergence between reported and adjusted figures. Continued monitoring of these trends and a detailed understanding of the adjustments are crucial for a comprehensive assessment of the company’s financial health.


Adjustments to Stockholders’ Equity

Meta Platforms Inc., adjusted stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Stockholders’ equity
Adjustments
Less: Net deferred tax assets (liabilities)1
Add: Deferred revenue
Add: Accrued severance and other personnel liabilities
After Adjustment
Adjusted stockholders’ equity

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Net deferred tax assets (liabilities). See details »


Stockholders’ equity exhibited a generally increasing trend over the five-year period. However, a comparison with adjusted stockholders’ equity reveals notable differences in the rate of growth and the presence of adjustments impacting the reported equity value.

Overall Trend in Stockholders’ Equity
Reported stockholders’ equity increased from US$124,879 million in 2021 to US$217,243 million in 2025. This represents a cumulative increase of approximately 73.8% over the period. The growth was not linear, with varying rates of increase observed in each year.
Overall Trend in Adjusted Stockholders’ Equity
Adjusted stockholders’ equity also demonstrated an increasing trend, rising from US$123,746 million in 2021 to US$227,490 million in 2025, a cumulative increase of approximately 83.9%. The adjusted figures generally track the reported equity, but with variations in magnitude.
Difference Between Reported and Adjusted Equity
In 2021 and 2022, the difference between reported and adjusted stockholders’ equity was relatively small, at US$1,133 million and US$3,648 million respectively. However, the divergence widened in subsequent years. By 2023, the difference had grown to US$4,113 million, and continued to increase to US$8,806 million in 2024 and US$10,253 million in 2025. This suggests that the adjustments made to stockholders’ equity are becoming increasingly significant.
Growth Rate Comparison
The growth rate of adjusted stockholders’ equity consistently exceeded that of reported stockholders’ equity in each year from 2022 to 2025. This indicates that the adjustments applied are, on balance, increasing the equity value beyond what is initially reported. The largest difference in growth rates occurred in 2025.
Implications of Adjustments
The consistent and growing adjustments to stockholders’ equity warrant further investigation. These adjustments could relate to various factors, including changes in accounting policies, revaluation of assets, or corrections of prior-period errors. Understanding the nature of these adjustments is crucial for a comprehensive assessment of the company’s financial position and performance.

In summary, while both reported and adjusted stockholders’ equity increased over the period, the growing magnitude of the adjustments suggests a potentially material impact on the reported financial position. Further analysis is recommended to determine the specific items contributing to these adjustments and their underlying rationale.


Adjustments to Capitalization Table

Meta Platforms Inc., adjusted capitalization table

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Finance lease liabilities, current
Long-term debt
Finance lease liabilities, non-current
Total reported debt
Stockholders’ equity
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Add: Operating lease liabilities, current2
Add: Operating lease liabilities, non-current3
Adjusted total debt
Adjustments to Equity
Less: Net deferred tax assets (liabilities)4
Add: Deferred revenue
Add: Accrued severance and other personnel liabilities
Adjusted stockholders’ equity
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Operating lease liabilities, current. See details »

3 Operating lease liabilities, non-current. See details »

4 Net deferred tax assets (liabilities). See details »


An examination of the financial information reveals significant shifts in both reported and adjusted capitalization structures over the five-year period. Reported total debt demonstrates a substantial and consistent increase, while adjusted total debt exhibits a similar, though less dramatic, upward trajectory. Stockholders’ equity shows a general increase across the period, but the rate of growth fluctuates. Total reported capital and adjusted total capital both trend upwards, reflecting the combined effect of changes in debt and equity.

Debt Trends
Total reported debt increased markedly from US$581 million in 2021 to US$59,928 million in 2025, representing exponential growth. The increase was particularly pronounced between 2022 and 2024. Adjusted total debt also increased consistently, moving from US$14,454 million in 2021 to US$85,081 million in 2025. The difference between reported and adjusted debt widens over time, suggesting increasing off-balance sheet financing or reclassifications impacting the adjusted figures.
Equity Trends
Stockholders’ equity experienced moderate growth, rising from US$124,879 million in 2021 to US$217,243 million in 2025. The rate of increase was slower between 2021 and 2022, then accelerated between 2022 and 2023, before moderating again in subsequent years. Adjusted stockholders’ equity generally follows this pattern, though it begins at a slightly lower value in 2021 and exhibits a decrease between 2021 and 2022.
Capital Structure Changes
Total reported capital increased from US$125,460 million in 2021 to US$277,171 million in 2025. Adjusted total capital also increased, from US$138,200 million to US$312,571 million over the same period. The divergence between reported and adjusted capital mirrors the trend observed in debt, indicating that adjustments are having a growing impact on the overall capital structure representation. The proportion of debt to equity, based on adjusted figures, appears to be increasing over time, suggesting a shift towards greater financial leverage.

The consistent growth in both reported and adjusted debt, coupled with the more moderate growth in equity, suggests a changing capital structure. The increasing difference between reported and adjusted figures warrants further investigation to understand the nature of the adjustments and their implications for financial risk and reporting quality.


Adjustments to Revenues

Meta Platforms Inc., adjusted revenue

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Revenue
Adjustment
Add: Increase (decrease) in deferred revenue
After Adjustment
Adjusted revenue

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Revenue and adjusted revenue exhibited similar trends over the five-year period. Both metrics initially decreased, then experienced substantial growth. The difference between reported revenue and adjusted revenue remains consistently small throughout the observed timeframe.

Overall Trend
From 2021 to 2022, both revenue and adjusted revenue decreased slightly. Revenue declined from US$117,929 million to US$116,609 million, while adjusted revenue decreased from US$118,154 million to US$116,539 million. Following this dip, a period of consistent and accelerating growth commenced. By 2023, both metrics had surpassed their 2021 levels, continuing to increase through 2025. Revenue reached US$200,966 million in 2025, and adjusted revenue reached US$201,274 million.
Growth Rates
The most significant growth occurred between 2023 and 2025. Revenue increased by approximately 48.7% from US$134,902 million to US$200,966 million. Adjusted revenue increased by approximately 48.6% from US$135,051 million to US$201,274 million over the same period. The growth from 2022 to 2023 was also notable, representing a recovery and a return to expansion.
Revenue Adjustments
The difference between revenue and adjusted revenue is minimal in each year. In 2021, adjusted revenue exceeded revenue by US$225 million. In 2022, the difference was US$220 million. In 2023, adjusted revenue exceeded revenue by US$149 million. In 2024, the difference was US$97 million, and in 2025, it was US$308 million. These adjustments appear to be consistently applied, but the magnitude fluctuates slightly year to year.

The consistent proximity of revenue and adjusted revenue suggests that the adjustments are not materially impacting the overall financial picture. The substantial growth observed in the later years indicates a positive trajectory for the business.


Adjustments to Reported Income

Meta Platforms Inc., adjusted net income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Net income
Adjustments
Add: Deferred income tax expense (benefit)1
Add: Increase (decrease) in deferred revenue
Add: Increase (decrease) in accrued severance and other personnel liabilities
Add: Other comprehensive income (loss)
After Adjustment
Adjusted net income

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Deferred income tax expense (benefit). See details »


Net income and adjusted net income exhibited distinct patterns over the five-year period. While both metrics initially decreased, they subsequently demonstrated recovery and growth, though at differing rates and magnitudes. A notable divergence between reported net income and adjusted net income is apparent, particularly in 2022.

Overall Trend
Reported net income decreased from US$39,370 million in 2021 to US$23,200 million in 2022, before recovering to US$39,098 million in 2023 and further increasing to US$62,360 million in 2024 and US$60,458 million in 2025. Adjusted net income followed a similar trajectory, declining from US$38,584 million in 2021 to US$17,788 million in 2022, then rising to US$40,057 million in 2023, US$56,702 million in 2024, and reaching US$82,889 million in 2025.
2022 Decline
The most significant decrease occurred in 2022 for both net income and adjusted net income. The decline in adjusted net income was more pronounced than the decline in reported net income, suggesting the presence of significant items impacting the adjusted figure. This indicates that non-recurring or unusual items had a substantial effect on the company’s earnings in that year.
Recovery and Growth (2023-2025)
From 2023 onwards, both net income and adjusted net income experienced substantial growth. Adjusted net income consistently exceeded reported net income in 2023, 2024, and 2025. The rate of growth in adjusted net income appears to be accelerating, particularly between 2024 and 2025, where it increased by approximately 46%.
Divergence Between Metrics
The difference between net income and adjusted net income varied across the period. In 2021 and 2023, the difference was relatively small. However, in 2022, the difference was substantial, with adjusted net income significantly lower than reported net income. By 2025, adjusted net income surpassed reported net income by a considerable margin, indicating that adjustments were adding back a significant amount to the reported earnings.

The observed trends suggest a period of challenge in 2022 followed by a strong recovery and growth phase. The increasing divergence between reported and adjusted net income warrants further investigation into the nature of the adjustments being made to understand their impact on the company’s underlying financial performance.