Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Meta Platforms Inc. pages available for free this week:
- Analysis of Profitability Ratios
- Analysis of Reportable Segments
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Current Ratio since 2012
- Price to Operating Profit (P/OP) since 2012
- Price to Book Value (P/BV) since 2012
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Meta Platforms Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates fluctuating performance in profitability and financial leverage. Return on Assets (ROA) initially decreased before recovering, while Financial Leverage consistently increased. These movements have a direct impact on Return on Equity (ROE), which also exhibits volatility.
- Return on Assets (ROA)
- ROA experienced a significant decline from 23.72% in 2021 to 12.49% in 2022. A subsequent recovery was observed, with ROA reaching 17.03% in 2023 and further increasing to 22.59% in 2024. However, ROA decreased again in 2025, settling at 16.52%. This suggests potential cyclicality or sensitivity to external factors impacting asset utilization and profitability.
- Financial Leverage
- Financial Leverage exhibited a consistent upward trend throughout the period. Starting at 1.33 in 2021, it rose to 1.48 in 2022, 1.50 in 2023, and 1.51 in 2024. The most substantial increase occurred in 2025, reaching 1.68. This indicates an increasing reliance on debt financing, which amplifies both potential returns and risks.
- Return on Equity (ROE)
- ROE mirrored the volatility observed in ROA. It decreased substantially from 31.53% in 2021 to 18.45% in 2022, coinciding with the ROA decline. ROE then increased to 25.53% in 2023 and peaked at 34.14% in 2024, driven by improvements in both ROA and Financial Leverage. A decrease to 27.83% in 2025 reflects the combined effect of a lower ROA and continued, though less impactful, increases in Financial Leverage.
The interplay between ROA and Financial Leverage is evident in the ROE figures. While increasing leverage generally boosts ROE, the impact is contingent on the underlying asset profitability as measured by ROA. The 2025 results suggest that further increases in leverage may not translate into proportional gains in ROE if ROA continues to decline.
Three-Component Disaggregation of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates fluctuating performance across key financial ratios impacting overall Return on Equity (ROE). A notable decline in ROE occurred between 2021 and 2022, followed by a recovery and subsequent moderation. This analysis disaggregates ROE into its three core components – Net Profit Margin, Asset Turnover, and Financial Leverage – to identify the primary drivers of these changes.
- Net Profit Margin
- The Net Profit Margin experienced a significant decrease from 33.38% in 2021 to 19.90% in 2022. This represents the most substantial single-year decline across all metrics. A recovery was observed in 2023, reaching 28.98%, and further improvement in 2024 to 37.91%, the highest value in the observed period. However, the margin moderated slightly in 2025, decreasing to 30.08%. This suggests a sensitivity to external factors or internal cost management strategies that experienced both positive and negative shifts.
- Asset Turnover
- Asset Turnover exhibited a consistent downward trend throughout the period. Starting at 0.71 in 2021, it decreased to 0.63 in 2022, 0.59 in 2023, and remained relatively stable at 0.60 in 2024 before declining further to 0.55 in 2025. This indicates a decreasing efficiency in utilizing assets to generate revenue. The consistent decline suggests potential issues with asset management or a shift in business strategy towards less asset-intensive operations, though the latter is not directly supported by the provided information.
- Financial Leverage
- Financial Leverage generally increased over the period. From 1.33 in 2021, it rose to 1.48 in 2022 and 1.50 in 2023, reaching 1.51 in 2024. A more substantial increase was observed in 2025, reaching 1.68. This indicates a growing reliance on debt financing. The increasing leverage amplified the impact of both positive and negative changes in Net Profit Margin and Asset Turnover on ROE.
The decline in ROE from 2021 to 2022 was primarily driven by the substantial decrease in Net Profit Margin, partially offset by an increase in Financial Leverage. The subsequent recovery in ROE from 2022 to 2024 was largely attributable to the improvement in Net Profit Margin, despite the continuing decline in Asset Turnover. The moderation of ROE in 2025 reflects the combined effect of a slightly lower Net Profit Margin and a further decrease in Asset Turnover, even with continued increases in Financial Leverage. The increasing Financial Leverage, while boosting ROE in periods of profitability, also introduces increased financial risk.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The five-component DuPont analysis reveals shifts in the drivers of Return on Equity (ROE) over the five-year period. Overall, ROE experienced volatility, declining from 31.53% in 2021 to 18.45% in 2022, then recovering to 25.53% in 2023 and peaking at 34.14% in 2024 before decreasing to 27.83% in 2025. This fluctuation is attributable to combined movements in profitability, efficiency, and financial leverage.
- Profitability (EBIT Margin)
- EBIT Margin demonstrated a significant decrease in 2022, falling to 24.87% from 40.11% in 2021. However, it subsequently recovered, reaching 35.49% in 2023 and further improving to 43.39% in 2024. The margin remained relatively stable in 2025 at 43.34%. This suggests a period of reduced operational profitability followed by a strong rebound and sustained high performance.
- Efficiency (Asset Turnover)
- Asset Turnover exhibited a consistent downward trend throughout the period. Starting at 0.71 in 2021, it decreased to 0.63 in 2022, 0.59 in 2023, and 0.60 in 2024, before reaching 0.55 in 2025. This indicates a declining ability to generate sales from its asset base, potentially signaling inefficiencies in asset utilization.
- Financial Leverage
- Financial Leverage steadily increased from 1.33 in 2021 to 1.51 in 2024, indicating a growing reliance on debt financing. This trend continued in 2025, reaching 1.68. The increasing leverage amplified the impact of both positive and negative changes in profitability on ROE.
- Tax Burden
- The Tax Burden remained relatively stable between 2021 and 2023, fluctuating between 0.81 and 0.83. A notable increase to 0.88 occurred in 2024, followed by a decrease to 0.70 in 2025. These changes suggest variations in the effective tax rate impacting net income.
- Interest Burden
- The Interest Burden remained consistently high, hovering around 0.99 throughout the entire period. This indicates that a substantial portion of EBIT is consumed by interest expense, limiting the amount of profit available to shareholders.
The interplay between these components explains the ROE trajectory. The decline in ROE in 2022 was primarily driven by the significant drop in EBIT Margin, despite a slight increase in Financial Leverage. The recovery in 2023 and peak in 2024 were fueled by the rebound in EBIT Margin and continued increases in Financial Leverage. The subsequent decline in ROE in 2025, despite a stable EBIT Margin, was likely due to the combined effect of decreasing Asset Turnover and a lower Tax Burden.
Two-Component Disaggregation of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates fluctuating performance in profitability and efficiency. Return on Assets (ROA) experienced volatility, influenced by concurrent changes in Net Profit Margin and Asset Turnover. A detailed examination of these components reveals key insights into the underlying drivers of performance.
- Net Profit Margin
- Net Profit Margin exhibited a significant decline from 33.38% in 2021 to 19.90% in 2022. A recovery was then observed in 2023, reaching 28.98%, followed by a further increase to 37.91% in 2024. The most recent year, 2025, shows a slight decrease to 30.08%. This suggests a period of initial profitability challenges followed by substantial improvement, though with a recent moderation.
- Asset Turnover
- Asset Turnover consistently decreased over the observed period. Starting at 0.71 in 2021, it fell to 0.63 in 2022, and continued to decline to 0.59 in 2023. While a slight stabilization occurred in 2024 at 0.60, a further decrease to 0.55 was recorded in 2025. This indicates a diminishing ability to generate sales from its asset base.
- Return on Assets (ROA)
- ROA mirrored the combined effect of the Net Profit Margin and Asset Turnover trends. The substantial drop in Net Profit Margin in 2022, coupled with a declining Asset Turnover, resulted in a significant decrease in ROA from 23.72% in 2021 to 12.49% in 2022. The subsequent improvements in Net Profit Margin in 2023 and 2024 drove ROA upwards, reaching 22.59% in 2024. However, the continued decline in Asset Turnover and a slight decrease in Net Profit Margin in 2025 led to a reduction in ROA to 16.52%. The interplay between these two components highlights the sensitivity of overall profitability to both margin management and asset utilization.
The analysis suggests that while the company has demonstrated an ability to improve profitability, its efficiency in utilizing assets to generate revenue is a growing concern. The decreasing Asset Turnover is offsetting some of the gains from improved Net Profit Margin, ultimately impacting overall ROA.
Four-Component Disaggregation of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | × | |||||
| Dec 31, 2024 | = | × | × | × | |||||
| Dec 31, 2023 | = | × | × | × | |||||
| Dec 31, 2022 | = | × | × | × | |||||
| Dec 31, 2021 | = | × | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The four-component disaggregation of Return on Assets (ROA) reveals fluctuating performance over the five-year period. Overall, ROA experienced volatility, peaking in 2021 and 2024, with a notable decline in 2022 before a partial recovery in subsequent years. The interplay between profitability, efficiency, and financial leverage explains these shifts.
- Tax Burden
- The Tax Burden remained relatively stable between 2021 and 2023, fluctuating around 0.82. A rise to 0.88 was observed in 2024, followed by a significant decrease to 0.70 in 2025. This suggests a changing effective tax rate impacting net income, with 2025 exhibiting the lowest tax burden of the period.
- Interest Burden
- The Interest Burden demonstrated remarkable consistency, holding steady at 0.99 across all years except 2021, where it was 1.00. This indicates a stable capital structure and consistent interest expense relative to earnings before interest and taxes (EBIT). The minimal fluctuation suggests limited changes in debt financing or interest rates.
- EBIT Margin
- The EBIT Margin exhibited the most significant fluctuations. It began at a high of 40.11 in 2021, then decreased substantially to 24.87 in 2022. A recovery was seen in 2023 (35.49), followed by further improvement to 43.39 in 2024, and a slight decrease to 43.34 in 2025. This indicates considerable volatility in operating profitability, likely driven by revenue growth, cost management, or both.
- Asset Turnover
- Asset Turnover showed a consistent downward trend. Starting at 0.71 in 2021, it declined to 0.63 in 2022, 0.59 in 2023, and remained relatively stable at 0.60 in 2024 before decreasing to 0.55 in 2025. This suggests decreasing efficiency in utilizing assets to generate revenue, potentially due to increased asset holdings without a proportional increase in sales.
The decline in Asset Turnover in conjunction with the volatility in EBIT Margin largely explains the fluctuations in ROA. The strong EBIT Margin in 2021 partially offset the impact of the Asset Turnover, resulting in a high ROA. The sharp decline in EBIT Margin in 2022, coupled with a decreasing Asset Turnover, led to a significant drop in ROA. The subsequent improvements in both metrics in 2023 and 2024 drove ROA higher, but the continued decline in Asset Turnover and the decrease in Tax Burden in 2025 tempered the overall ROA performance.
Disaggregation of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates fluctuating profitability metrics, with notable shifts in net profit margin influenced by changes in operating performance and tax obligations. A detailed examination of the provided figures reveals key trends in the components contributing to overall profitability.
- Net Profit Margin
- Net profit margin experienced a significant decline from 33.38% in 2021 to 19.90% in 2022. This was followed by a recovery to 28.98% in 2023 and a further increase to 37.91% in 2024. However, the metric decreased again in 2025, settling at 30.08%. This suggests a sensitivity to underlying operational and tax factors.
- EBIT Margin
- The EBIT margin mirrors some of the volatility observed in net profit margin, though to a lesser extent. It decreased substantially from 40.11% in 2021 to 24.87% in 2022, then rose to 35.49% in 2023 and peaked at 43.39% in 2024. A slight decrease to 43.34% was noted in 2025. The strong correlation between EBIT margin and net profit margin indicates that changes in core operating profitability are a primary driver of overall net income.
- Tax Burden
- The tax burden remained relatively stable between 2021 and 2023, fluctuating between 0.81 and 0.83. A noticeable increase to 0.88 was observed in 2024, followed by a substantial decrease to 0.70 in 2025. This variation in the tax burden significantly impacts net profit margin, particularly in 2024 and 2025, suggesting changes in effective tax rates or tax planning strategies.
- Interest Burden
- The interest burden remained consistently high, hovering around 0.99 to 1.00 throughout the entire period. This indicates a consistently high proportion of earnings are allocated to interest expenses, and suggests limited changes in the company’s debt structure or interest rates on its debt. The stability of this metric suggests it is not a primary driver of the observed fluctuations in net profit margin.
In summary, the changes in net profit margin are primarily driven by fluctuations in EBIT margin and, to a significant degree, by the tax burden. While the interest burden remains consistently high, it does not appear to be a major contributor to the observed profitability trends.