Stock Analysis on Net

Chipotle Mexican Grill Inc. (NYSE:CMG)

$24.99

Statement of Comprehensive Income

Comprehensive income is the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Chipotle Mexican Grill Inc., consolidated statement of comprehensive income

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income
Foreign currency translation adjustments
Other comprehensive income (loss), net of income taxes
Comprehensive income

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Comprehensive income demonstrates a consistent upward trajectory over the five-year period. Net income, the primary driver of comprehensive income, exhibits substantial growth from 2021 to 2024, with a slight increase from 2024 to 2025. Fluctuations are present within other comprehensive income, specifically related to foreign currency translation adjustments, but their overall impact on total comprehensive income is limited compared to net income.

Net Income Trend
Net income increased significantly from US$652,984 thousand in 2021 to US$899,101 thousand in 2022, representing a growth of approximately 37.7%. This growth continued into 2023, reaching US$1,228,737 thousand, an increase of roughly 36.6% from the prior year. The most substantial increase occurred between 2023 and 2024, with net income reaching US$1,534,110 thousand, a rise of approximately 24.7%. The increase from 2024 to 2025 was minimal, at US$1,535,761 thousand, indicating a potential stabilization of growth.
Foreign Currency Translation Adjustments
Foreign currency translation adjustments show volatility. A loss of US$1,125 thousand was recorded in 2021, increasing to a loss of US$2,534 thousand in 2022. A gain of US$1,231 thousand was observed in 2023, followed by a loss of US$3,625 thousand in 2024. The final year, 2025, shows a gain of US$2,993 thousand. These fluctuations suggest exposure to foreign exchange rate movements, though the magnitude of these adjustments remains relatively small compared to net income.
Comprehensive Income Growth
Comprehensive income mirrors the trend in net income. It increased from US$651,859 thousand in 2021 to US$896,567 thousand in 2022 (approximately 37.6% growth). Further increases were seen in 2023 (US$1,229,968 thousand) and 2024 (US$1,530,485 thousand), with a final value of US$1,538,754 thousand in 2025. The consistent growth indicates a positive overall financial performance, largely driven by improvements in net income.

The overall pattern indicates strong financial performance with consistent growth in both net income and comprehensive income. While other comprehensive income components fluctuate, their impact on the overall comprehensive income is limited. The stabilization of net income growth between 2024 and 2025 warrants further investigation to determine if this represents a new trend or a temporary pause.