Paying user area
Try for free
ServiceNow Inc. pages available for free this week:
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Common Stock Valuation Ratios
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Net Profit Margin since 2012
- Current Ratio since 2012
- Price to Operating Profit (P/OP) since 2012
- Price to Book Value (P/BV) since 2012
- Price to Sales (P/S) since 2012
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to ServiceNow Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
| 12 months ended: | Revenues | Income (loss) from operations | Net income (loss) |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
The financial performance, as reflected in the income statement, demonstrates a significant evolution over the observed period. Initially, the company experienced operating and net losses, but transitioned to profitability and substantial growth in both revenues and income. A detailed examination of the trends reveals key phases in the company’s development.
- Revenue Growth
- Revenues exhibited a consistent upward trajectory throughout the period. Starting at US$244 million in 2012, revenues increased substantially, reaching US$13,278 million by 2025. The growth rate accelerated over time, particularly from 2016 onwards, indicating increasing market acceptance and sales effectiveness. The period between 2012 and 2015 showed a moderate growth rate, while the period from 2016 to 2025 demonstrated a much more rapid expansion.
- Operational Performance
- Income from operations initially reflected losses from 2012 through 2016, peaking at a loss of US$452 million in 2016. A turning point occurred in 2017, with the company achieving positive operating income, albeit a modest US$ -42 million. Operating income then increased significantly, reaching US$1,824 million in 2025. This shift indicates successful implementation of strategies to improve cost management and operational efficiency, alongside revenue growth.
- Net Income Trend
- Similar to operating income, net income initially showed losses, with a peak loss of US$452 million in 2016. The company achieved net profitability in 2019, with a substantial net income of US$627 million. Net income continued to grow, reaching US$1,748 million in 2025. While fluctuations occurred in 2023 (US$1,425 million), the overall trend is strongly positive, demonstrating improved financial health and profitability. The magnitude of net income growth from 2019 to 2025 is particularly noteworthy.
The progression from consistent losses to substantial profitability across all measured metrics suggests a successful business model and effective execution of strategic initiatives. The increasing revenue coupled with improving operational and net income indicates a strengthening financial position and potential for continued growth.
Balance Sheet: Assets
| Current assets | Total assets | |
|---|---|---|
| Dec 31, 2025 | ||
| Dec 31, 2024 | ||
| Dec 31, 2023 | ||
| Dec 31, 2022 | ||
| Dec 31, 2021 | ||
| Dec 31, 2020 | ||
| Dec 31, 2019 | ||
| Dec 31, 2018 | ||
| Dec 31, 2017 | ||
| Dec 31, 2016 | ||
| Dec 31, 2015 | ||
| Dec 31, 2014 | ||
| Dec 31, 2013 | ||
| Dec 31, 2012 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
Over the period examined, both current assets and total assets demonstrate a consistent upward trajectory. The rate of growth, however, varies significantly throughout the timeframe.
- Current Assets
- Current assets experienced substantial growth between 2012 and 2017, increasing from 422 US$ million to 2,411 US$ million. This represents a significant expansion in short-term liquidity. The growth rate decelerated between 2017 and 2019, with current assets fluctuating around the 2,300-2,800 US$ million range. From 2019 onwards, a renewed period of accelerated growth is observed, reaching 10,471 US$ million by 2025. This suggests a consistent and increasing ability to cover short-term obligations.
- Total Assets
- Total assets mirrored the trend observed in current assets. Initial growth from 2012 to 2017 was considerable, rising from 478 US$ million to 3,398 US$ million. A notable acceleration in growth occurred between 2018 and 2020, with total assets nearly doubling from 3,879 US$ million to 8,715 US$ million. This period indicates significant investment and expansion. Continued growth is evident through 2025, culminating in total assets of 26,038 US$ million. The overall pattern suggests a company consistently reinvesting and expanding its asset base.
- Relationship between Current and Total Assets
- The proportion of current assets to total assets appears relatively stable over the period. Generally, current assets represent between 25% and 40% of total assets. This indicates a consistent approach to managing liquidity relative to the overall size of the company. While both values increase, their proportional relationship remains within a defined range, suggesting a balanced asset structure.
The observed trends suggest a company experiencing sustained growth and expansion. The increasing values for both current and total assets indicate a strengthening financial position and an increasing capacity for future investment and operations.
Balance Sheet: Liabilities and Stockholders’ Equity
ServiceNow Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
| Current liabilities | Total liabilities | Total debt | Stockholders’ equity | |
|---|---|---|---|---|
| Dec 31, 2025 | ||||
| Dec 31, 2024 | ||||
| Dec 31, 2023 | ||||
| Dec 31, 2022 | ||||
| Dec 31, 2021 | ||||
| Dec 31, 2020 | ||||
| Dec 31, 2019 | ||||
| Dec 31, 2018 | ||||
| Dec 31, 2017 | ||||
| Dec 31, 2016 | ||||
| Dec 31, 2015 | ||||
| Dec 31, 2014 | ||||
| Dec 31, 2013 | ||||
| Dec 31, 2012 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
Over the period examined, significant changes are observed in both liabilities and stockholders’ equity. Current liabilities demonstrate a consistent upward trend throughout the period, increasing substantially from 212 million in 2012 to 10,443 million in 2025. Total liabilities also exhibit a general increasing trend, though with some fluctuation, rising from 235 million in 2012 to 13,074 million in 2025. Stockholders’ equity shows a more volatile pattern, but ultimately experiences substantial growth, increasing from 243 million in 2012 to 12,964 million in 2025.
- Current Liabilities
- Current liabilities experienced rapid growth between 2012 and 2016, more than quintupling in value. Growth continued at a substantial rate through 2025, indicating a potential increase in short-term obligations and financing needs. The consistent increase suggests a growing reliance on short-term funding sources to support operations and expansion.
- Total Liabilities
- Total liabilities increased significantly, particularly between 2013 and 2015. While growth slowed between 2018 and 2020, it resumed at a faster pace in subsequent years. The increase in total liabilities parallels the growth in current liabilities, suggesting that the overall debt burden is increasing alongside short-term obligations.
- Total Debt
- Total debt figures are unavailable for 2012. From 2013 to 2017, total debt increased considerably, peaking at 1,173 million. A notable decrease occurred in 2018, followed by a period of relative stability before increasing again to 1,491 million in 2025. The fluctuations suggest active debt management strategies, potentially involving refinancing or repayment of debt.
- Stockholders’ Equity
- Stockholders’ equity experienced moderate growth from 2012 to 2016, followed by a period of more substantial expansion from 2017 onwards. The increase in stockholders’ equity is particularly pronounced from 2018 to 2025, indicating successful earnings retention and/or capital raising activities. The growth in equity outpaced the growth in liabilities in the later years of the period, which could indicate improving financial health.
The observed trends suggest a company undergoing significant growth, funded by a combination of debt and equity. The increasing liabilities, particularly current liabilities, warrant continued monitoring to ensure sufficient liquidity and manageable short-term obligations. The substantial growth in stockholders’ equity is a positive indicator, suggesting increasing value for shareholders and a strengthening financial position.
Cash Flow Statement
| 12 months ended: | Net cash provided by operating activities | Net cash used in investing activities | Net cash provided by (used in) financing activities |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
Over the period examined, significant fluctuations are observed in all three categories of cash flow: operating, investing, and financing activities. A clear upward trend emerges in cash generated from operating activities, while investing and financing activities demonstrate more complex patterns.
- Operating Activities
- Net cash provided by operating activities exhibits a consistent and substantial increase from 2012 to 2025. Starting at US$49 million in 2012, it grows to US$5,444 million in 2025. While a decrease is noted between 2015 and 2016, the overall trajectory is strongly positive, indicating improving core business performance and cash generation capabilities. The rate of increase accelerates notably after 2017.
- Investing Activities
- Net cash used in investing activities is consistently negative throughout the period, representing ongoing investments. The magnitude of these investments varies considerably. A peak in cash usage is observed in 2017 at US$884 million, followed by a decrease in 2018. Subsequent years show continued negative cash flow, reaching US$2,583 million in 2022 before decreasing to US$1,689 million in 2025. This suggests a pattern of strategic investments, potentially including acquisitions or capital expenditures, with fluctuations in the level of investment over time.
- Financing Activities
- Net cash provided by (used in) financing activities demonstrates the most volatility. Positive cash flow from financing is observed in several years (2012, 2013, 2015, 2017, and 2020), likely representing proceeds from debt or equity offerings. However, significant negative cash flow is also present in multiple years, including 2016, 2019, 2021, 2022, 2023, and 2025. The negative trend in the later years, culminating in US$2,340 million used in financing in 2025, suggests increased debt repayment, share repurchases, or dividend payments. The swings in this category indicate active management of the capital structure.
The increasing cash flow from operations, coupled with consistent negative cash flow from investing, suggests a company actively reinvesting in its growth. The fluctuating financing activities indicate a dynamic approach to capital management, potentially balancing funding growth initiatives with returning capital to stakeholders.
Per Share Data
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 | |||
| Dec 31, 2019 | |||
| Dec 31, 2018 | |||
| Dec 31, 2017 | |||
| Dec 31, 2016 | |||
| Dec 31, 2015 | |||
| Dec 31, 2014 | |||
| Dec 31, 2013 | |||
| Dec 31, 2012 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The per share earnings figures demonstrate a significant evolution over the observed period. Initially, the company experienced negative earnings per share (EPS) from 2012 through 2017. A turning point occurred in 2018, with EPS becoming positive and exhibiting increasing volatility before stabilizing and growing substantially in later years.
- Basic and Diluted Earnings Per Share
- From 2012 to 2015, both basic and diluted EPS remained consistently negative, ranging from -0.10 to -0.55. 2016 mirrored the negative trend. A modest improvement began in 2017, with both metrics reaching -0.17. 2018 saw a slight negative value of -0.03, followed by a substantial increase to 0.67 in 2019. Growth continued, albeit at a slower pace, with EPS of 0.12 in 2020 and 0.23 in 2021. A marked acceleration in EPS is evident in 2022 and 2023, reaching 1.70. A slight decrease to 1.38 is observed in 2024, followed by a return to growth with 1.69 in 2025. The difference between basic and diluted EPS remained consistently minimal throughout the period.
Dividend payments are not reflected in the provided information. No dividend per share values are recorded for any of the years presented.
- Overall Trend
- The company transitioned from a period of sustained losses to one of consistent profitability. The rate of earnings growth accelerated significantly in the latter half of the period, particularly from 2022 onwards. This suggests a potential shift in the company’s business model, increased operational efficiency, or favorable market conditions. The absence of dividend payments throughout the period may indicate a reinvestment strategy focused on growth rather than shareholder returns.
The increasing EPS figures suggest improving financial health and potential for future growth. However, the relatively recent positive trend warrants continued monitoring to assess its sustainability.