Stock Analysis on Net

Biogen Inc. (NASDAQ:BIIB)

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Biogen Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income 1,727,600 4,060,500 5,888,500 4,474,000 2,670,100
Depreciation and amortization 487,700 457,200 464,700 650,500 1,081,000
Impairment of intangible assets 629,300 209,700 215,900 366,100
Excess and obsolescence charges related to inventory 167,600 26,600 52,200
Acquired in-process research and development 18,000 75,000 112,500 120,000
Share-based compensation 238,600 198,300 182,300 157,500 128,000
Contingent consideration (50,700) (86,300) (63,700) (12,300) 62,700
(Gain) loss on divestiture of Hillerød, Denmark manufacturing operations (92,500) 55,300
Deferred income taxes (426,800) 149,000 67,100 108,300 91,700
(Gain) loss on strategic investments 826,800 (681,800) (147,300) (124,800)
(Gain) loss on equity method investment (34,900) (3,300) 77,400
Other 202,200 104,600 86,900 55,700 162,100
Accounts receivable 324,800 2,800 68,800 (205,200) (435,600)
Due from anti-CD20 therapeutic programs 1,200 176,700 (63,300) 5,700 (232,000)
Inventory (462,400) (316,300) (19,200) (52,100) (94,500)
Accrued expense and other current liabilities (95,400) 154,200 240,200 465,500 (227,400)
Income tax assets and liabilities 230,800 (67,500) 16,100 321,700 1,303,900
Other changes in operating assets and liabilities, net (144,500) (137,100) (43,300) (135,400) (79,000)
Changes in operating assets and liabilities, net (145,500) (187,200) 199,300 400,200 235,400
Adjustments to reconcile net income to net cash flows from operating activities 1,912,300 169,300 1,190,100 1,713,700 1,880,900
Net cash flow provided by operating activities 3,639,900 4,229,800 7,078,600 6,187,700 4,551,000
Purchases of property, plant and equipment (258,100) (424,800) (514,500) (770,600) (867,400)
Proceeds from sales and maturities of marketable securities 3,405,400 7,299,400 6,007,000 9,173,700 5,565,900
Purchases of marketable securities (3,808,700) (6,397,700) (5,252,600) (7,694,800) (5,355,200)
Contingent consideration paid related to Fumapharm AG acquisition (300,000) (1,500,000) (1,200,000)
Acquisition of Nightstar Therapeutics plc, net of cash acquired (744,400)
Purchase of Ionis Pharmaceuticals, Inc. stock (462,900)
Purchase of Sangamo Therapeutics, Inc. stock (141,800)
Purchase of Denali Therapeutics Inc. stock (423,700)
Purchase of Sage Therapeutics, Inc. stock (441,000)
Proceeds from divestiture of Hillerød, Denmark manufacturing operations 28,100 923,700
Acquired in-process research and development (18,000) (75,000) (112,500) (120,000)
Acquisitions of intangible assets (18,800) (52,000) (155,000) (3,000) (975,400)
Investment in Samsung Bioepis (676,600)
Proceeds from sales of strategic investments 93,500 74,900 479,300
Other 12,900 (26,900) 27,000 400 (11,000)
Net cash flow (used in) provided by investing activities (563,700) (608,600) 470,500 (2,046,300) (2,963,100)
Purchase of treasury stock (1,800,000) (6,679,100) (5,868,300) (4,352,600) (1,365,400)
Payments related to issuance of stock for share-based compensation arrangements, net (700) (4,600)
Repayments of borrowings and premiums paid on debt exchange (170,000)
Proceeds from borrowings 2,967,400
Repayments of borrowings (1,500,000) (3,200) (560,900)
Net contribution (distribution) to noncontrolling interests (94,400) (71,000) 4,300 (36,400) (134,100)
Net cash contribution to Bioverativ, Inc. (302,700)
Contingent consideration payments (58,200) (3,000)
Other (21,100) 14,600 3,600 (21,600) (13,900)
Net cash flow used in financing activities (2,086,200) (5,272,700) (5,860,400) (4,472,000) (2,380,000)
Effect of exchange rate changes on cash and cash equivalents (59,800) 69,000 400 (18,600) 39,400
Net increase (decrease) in cash and cash equivalents 930,200 (1,582,500) 1,689,100 (349,200) (752,700)
Cash and cash equivalents, beginning of the year 1,331,200 2,913,700 1,224,600 1,573,800 2,326,500
Cash and cash equivalents, end of the year 2,261,400 1,331,200 2,913,700 1,224,600 1,573,800

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Cash flow statement item Description The company
Net cash flow provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Biogen Inc. net cash flow provided by operating activities decreased from 2019 to 2020 and from 2020 to 2021.
Net cash flow (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Biogen Inc. net cash flow (used in) provided by investing activities decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.
Net cash flow used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Biogen Inc. net cash flow used in financing activities increased from 2019 to 2020 and from 2020 to 2021.