Stock Analysis on Net

CSX Corp. (NASDAQ:CSX)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 20, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

CSX Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×
Dec 31, 2018 = ×

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The provided data reveals several key trends in the financial performance and leverage of the company over the five-year period ending in 2022.

Return on Assets (ROA)
The ROA metric exhibits a fluctuating yet generally positive trend. Starting at 9.01% in 2018, it slightly decreases to 8.71% in 2019 and further declines to 6.95% in 2020, indicating a temporary reduction in asset efficiency during that year. However, it rebounds significantly in the subsequent years, reaching 9.33% in 2021 and peaking at 9.94% in 2022. This recovery suggests an improvement in the company's ability to generate earnings from its assets after the dip in 2020.
Financial Leverage
Financial leverage ratios experience moderate fluctuations over the examined period. It increases from 2.92 in 2018 to 3.23 in 2019, indicating a rise in the use of debt relative to equity. The ratio then decreases slightly to 3.04 in 2020 and further to 3.00 in 2021, reflecting a degree of deleveraging or stabilization. However, by 2022, financial leverage increases again to 3.32, surpassing previous levels, which may indicate a strategic decision to enhance the use of debt for financing operations or growth opportunities.
Return on Equity (ROE)
The ROE follows a trend that corresponds closely with changes in both ROA and financial leverage. Starting at 26.34% in 2018, it rises to 28.11% in 2019 before experiencing a notable decline to 21.11% in 2020. This decline mirrors the dip observed in ROA and suggests that overall profitability for shareholders decreased during that year. Subsequently, ROE rebounds substantially to 28.03% in 2021 and reaches its highest point at 33.02% in 2022. The strong recovery demonstrates increased profitability and effective use of equity capital, potentially enhanced by the increased leverage observed in the final year.

Overall, the data signals a temporary setback in 2020, likely driven by external factors impacting profitability and asset returns. The following years show marked improvement, with both profitability metrics and leverage increasing by 2022. This pattern suggests a strategic response that leveraged increased financial risk to drive higher shareholder returns while maintaining strong asset efficiency.


Three-Component Disaggregation of ROE

CSX Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×
Dec 31, 2018 = × ×

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Net Profit Margin
The net profit margin exhibited some fluctuations over the five-year period. It increased from 27.01% in 2018 to a peak of 30.19% in 2021, indicating improved profitability during this interval. However, it slightly declined to 28.05% in 2022, though remaining higher than the initial values, reflecting a generally strong profit generation capability.
Asset Turnover
Asset turnover showed a declining trend from 0.33 in 2018 to a low of 0.27 in 2020, suggesting reduced efficiency in using assets to generate sales during that period. This was followed by a recovery, rising to 0.35 in 2022, the highest level in the period, indicating improved asset utilization and sales generation efficiency by the end of the timeline.
Financial Leverage
Financial leverage fluctuated moderately, starting at 2.92 in 2018, increasing to 3.23 in 2019, then slightly decreasing before climbing again to 3.32 in 2022. This overall upward trend suggests a gradual increase in the use of debt relative to equity, indicating a more leveraged capital structure over time.
Return on Equity (ROE)
Return on equity experienced variability across the years. Beginning at 26.34% in 2018, it peaked at 28.11% in 2019, dropped significantly to 21.11% in 2020, recovered to 28.03% in 2021, and then rose sharply to 33.02% in 2022. This pattern reflects periods of both decline and strong recovery, with the final year showing a notably higher return on shareholders’ equity, signaling enhanced overall profitability.

Five-Component Disaggregation of ROE

CSX Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×
Dec 31, 2018 = × × × ×

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Tax Burden
The Tax Burden ratio remained relatively stable throughout the period, maintaining a consistent value around 0.76 to 0.77. This indicates a steady proportion of net income retained after tax expenses over these years without significant fluctuations.
Interest Burden
Interest Burden showed a slight declining trend from 0.87 in 2018 to 0.83 in 2020, suggesting a marginally reduced impact of interest expenses on operating profit during these years. However, from 2021 onward, it increased again to 0.88 in 2022, indicating a somewhat higher interest cost burden in the most recent period.
EBIT Margin
The EBIT Margin exhibited some variability, increasing from 40.35% in 2018 to a peak of 45.3% in 2021, reflecting improvement in operating profitability. However, this margin decreased noticeably to 41.45% in 2022, signaling a decline in operating efficiency or increased operating expenses relative to revenue during that year.
Asset Turnover
The Asset Turnover ratio declined from 0.33 in 2018 to its lowest point of 0.27 in 2020, suggesting a reduction in the efficiency with which assets were used to generate revenue during the early 2020 period. Following this low, the ratio recovered steadily to 0.35 in 2022, the highest level in the five-year span, indicating enhanced asset utilization in the most recent year.
Financial Leverage
Financial Leverage varied modestly over the period, increasing from 2.92 in 2018 to a local peak of 3.23 in 2019, then dropping slightly through 2021 before rising again to 3.32 in 2022. This pattern suggests a generally elevated leverage position with some year-to-year fluctuations, potentially reflecting adjustments in the balance sheet structure or debt levels.
Return on Equity (ROE)
ROE experienced notable volatility, starting at 26.34% in 2018 and rising to 28.11% in 2019. A significant decline occurred in 2020 to 21.11%, potentially influenced by external factors impacting profitability. Subsequently, ROE rebounded strongly to 28.03% in 2021 and further increased to 33.02% in 2022, achieving the highest return over the interval and possibly benefiting from improved profitability and leverage effects.

Two-Component Disaggregation of ROA

CSX Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×
Dec 31, 2018 = ×

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial data reveals several notable trends across the evaluated periods. The net profit margin exhibits a general upward trajectory from 2018 to 2022, with a slight dip observed in 2020. Specifically, the margin increased from 27.01% in 2018 to a peak of 30.19% in 2021 before retreating to 28.05% in 2022. This pattern suggests an overall improvement in profitability with some variability likely attributable to external or operational factors during 2020.

Asset turnover, a measure of efficiency in using assets to generate sales, shows a decline from 0.33 in 2018 to 0.27 in 2020, followed by a gradual recovery to 0.35 in 2022. The initial decrease indicates reduced efficiency or asset utilization during the early years, with a subsequent improvement potentially driven by enhanced operational performance or asset management.

Return on assets (ROA) mirrors the combined effects of the net profit margin and asset turnover. It decreased from 9.01% in 2018 to 6.95% in 2020, reflecting the impact of lower asset turnover and a reduced profit margin in that year. Subsequently, ROA increased to 9.94% in 2022, surpassing the 2018 level, indicating a stronger capacity to generate income from assets, in alignment with the improved net profit margin and asset turnover.

Net Profit Margin
Overall increase over five years, peaking in 2021 before a slight decrease in 2022.
Asset Turnover
Declined initially, reaching the lowest point in 2020; recovered thereafter beyond the starting level by 2022.
Return on Assets (ROA)
Declined to 2020 lows, then improved steadily, ending higher than the initial measurement in 2018.

In summary, despite some challenges around 2020 reflected in both profitability and asset utilization metrics, the financial indicators demonstrate resilience and recovery, culminating in enhanced overall profitability and efficiency by the end of the observed period.


Four-Component Disaggregation of ROA

CSX Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Dec 31, 2019 = × × ×
Dec 31, 2018 = × × ×

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Tax Burden
The tax burden ratio remained relatively stable over the five-year period, fluctuating slightly between 0.76 and 0.77. This consistency suggests a steady tax environment or effective tax management practices within the company.
Interest Burden
Interest burden exhibited a mild downward trend from 0.87 in 2018 to 0.83 in 2020, indicating improved interest expense management. However, this ratio slightly increased in the following two years, reaching 0.88 in 2022, which may reflect higher interest costs or increased leverage during that period.
EBIT Margin
The EBIT margin demonstrated an overall upward trend, spanning from 40.35% in 2018 and peaking at 45.3% in 2021. This indicates improved operational efficiency or stronger pricing power. In 2022, the margin declined to 41.45%, though it remained above the earlier levels, suggesting still robust profitability despite the decrease.
Asset Turnover
Asset turnover ratio decreased from 0.33 in 2018 to a low of 0.27 in 2020, indicating a reduction in asset utilization efficiency during this period. Subsequently, the ratio improved steadily, reaching 0.35 by 2022, which may reflect better asset management or increased sales relative to assets.
Return on Assets (ROA)
ROA showed variability over the years, initially declining from 9.01% in 2018 to 6.95% in 2020, paralleling the decreases in asset turnover and interest burden ratios. From 2020 onward, there was a notable recovery with ROA increasing to 9.94% by 2022, the highest point in the observed period. This rebound aligns with improvements in both EBIT margin and asset turnover, suggesting enhanced profitability and asset use efficiency.

Disaggregation of Net Profit Margin

CSX Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×
Dec 31, 2018 = × ×

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Tax Burden
The tax burden ratio remained relatively stable throughout the five-year period, fluctuating narrowly between 0.76 and 0.77. This consistency suggests that the effective tax rate impacting the company's earnings did not experience significant changes during these years.
Interest Burden
There was a slight decline in the interest burden ratio from 0.87 in 2018 to a low of 0.83 in 2020, indicating an improvement in the company's capacity to cover interest expenses relative to earnings before interest and taxes. However, the ratio increased again to 0.88 by the end of 2022, suggesting a modest rise in interest expense pressure in the latter years.
EBIT Margin
The EBIT margin demonstrated moderate volatility. It increased from 40.35% in 2018 to a peak of 45.3% in 2021, then declined to 41.45% in 2022. This pattern indicates an overall improvement in operating profitability up to 2021, followed by a reduction in 2022, though still higher than the initial years.
Net Profit Margin
Net profit margin showed a similar trend to EBIT margin, rising from 27.01% in 2018 to a peak of 30.19% in 2021 before decreasing to 28.05% in 2022. Despite the dip after 2021, the net margin remained elevated compared to earlier years, reflecting sustained profitability despite some recent contraction.