Stock Analysis on Net

CSX Corp. (NASDAQ:CSX)

This company has been moved to the archive! The financial data has not been updated since April 20, 2023.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

CSX Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 41,912 40,531 39,793 38,257 36,729
Less: Cash and cash equivalents 1,958 2,239 3,129 958 858
Less: Short-term investments 129 77 2 996 253
Operating assets 39,825 38,215 36,662 36,303 35,618
Operating Liabilities
Total liabilities 29,287 27,031 26,683 26,394 24,149
Less: Current maturities of long-term debt 151 181 401 245 18
Less: Long-term debt, excluding current portion 17,896 16,185 16,304 15,993 14,739
Operating liabilities 11,240 10,665 9,978 10,156 9,392
 
Net operating assets1 28,585 27,550 26,684 26,147 26,226
Balance-sheet-based aggregate accruals2 1,035 866 537 (79)
Financial Ratio
Balance-sheet-based accruals ratio3 3.69% 3.19% 2.03% -0.30%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
FedEx Corp. 0.91% 6.93% 7.01%
Uber Technologies Inc. -40.74% 31.28% 38.96%
Union Pacific Corp. 3.63% 2.46% -1.44%
United Parcel Service Inc. 21.85% 29.53% -18.06%
Balance-Sheet-Based Accruals Ratio, Sector
Transportation 1.14% 13.12% 2.52% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 0.12% 3.77% 5.75% 200.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 39,82511,240 = 28,585

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 28,58527,550 = 1,035

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,035 ÷ [(28,585 + 27,550) ÷ 2] = 3.69%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, CSX Corp. deteriorated earnings quality from 2021 to 2022.

Cash-Flow-Statement-Based Accruals Ratio

CSX Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings 4,166 3,781 2,765 3,331 3,309
Less: Net cash provided by operating activities 5,619 5,099 4,263 4,850 4,641
Less: Net cash used in investing activities (2,131) (1,877) (649) (2,102) (1,684)
Cash-flow-statement-based aggregate accruals 678 559 (849) 583 352
Financial Ratio
Cash-flow-statement-based accruals ratio1 2.42% 2.06% -3.21% 2.23%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
FedEx Corp. 2.12% 3.01% 5.95%
Uber Technologies Inc. -49.13% 6.66% -9.47%
Union Pacific Corp. 2.53% 0.47% -1.22%
United Parcel Service Inc. 17.11% 7.63% -18.35%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Transportation -1.03% 3.50% -3.17% -0.72%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials -4.47% -8.82% -2.05% -11.47%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 678 ÷ [(28,585 + 27,550) ÷ 2] = 2.42%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, CSX Corp. deteriorated earnings quality from 2021 to 2022.