Stock Analysis on Net

Enphase Energy Inc. (NASDAQ:ENPH)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 9, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Enphase Energy Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial performance metrics demonstrate notable fluctuations across the observed years. Return on Assets (ROA) shows a declining trend from 22.59% in 2019 down to 7% in 2021, indicating a decreasing efficiency in asset utilization during this period. However, there is a recovery after 2021, with ROA increasing to 12.88% in 2022 and marginally rising to 12.97% in 2023, suggesting an improvement in asset profitability in recent years.

Financial leverage exhibits variability, initially decreasing from 2.62 in 2019 to 2.48 in 2020, then sharply increasing to 4.83 in 2021. Subsequently, leverage reduces to 3.74 in 2022 and further to 3.44 in 2023. This trend indicates a period of increased reliance on debt or other liabilities relative to equity in 2021, followed by a gradual deleveraging through 2023.

Return on Equity (ROE) mirrors some aspects of the ROA trend but on a more amplified scale. The ROE declines significantly from a high of 59.2% in 2019 to 27.69% in 2020, then rises to 33.81% in 2021. A strong gain is seen in 2022 with a ROE of 48.13%, before a slight decrease to 44.62% in 2023. This pattern indicates substantial variability in shareholder returns, influenced by both net income performance and changes in financial leverage.

Return on Assets (ROA)
Declined from 22.59% in 2019 to 7% in 2021 before recovering to approximately 13% by 2023, reflecting changing efficiency in asset utilization.
Financial Leverage
Decreased initially but peaked at 4.83 in 2021 and subsequently moderated, indicating shifts in the company’s capital structure with an increased use of leverage in 2021 followed by deleveraging.
Return on Equity (ROE)
Decreased sharply from 59.2% to 27.69% between 2019 and 2020, rose to 48.13% in 2022 before a slight decline to 44.62% in 2023, showing considerable volatility in shareholder returns corresponding with fluctuations in net income and leverage.

Overall, the data suggest a period of financial adjustment with 2021 as a turning point marked by increased financial leverage and decreasing asset efficiency, followed by improvements in profitability and a more conservative leverage position in the subsequent two years. The interplay between leverage and profitability indicates strategic changes affecting returns to both assets and equity holders.


Three-Component Disaggregation of ROE

Enphase Energy Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Net Profit Margin
The net profit margin exhibited a notable decline from 25.81% in 2019 to a low point of 10.52% in 2021. Following this dip, the margin showed a recovery trend, rising to 17.05% in 2022 and further improving to 19.16% in 2023. This pattern indicates initial pressure on profitability, with subsequent enhancement in profit efficiency relative to revenue.
Asset Turnover
Asset turnover decreased significantly from 0.88 in 2019 to 0.65 in 2020, remaining relatively stable around this level through 2021 at 0.66. A moderate increase to 0.76 occurred in 2022, before declining again to 0.68 in 2023. Overall, asset utilization demonstrated variability with no clear sustained improvement over the five-year period, suggesting fluctuations in the company’s efficiency in generating revenue from its assets.
Financial Leverage
Financial leverage fluctuated over the period, starting at 2.62 in 2019 and slightly decreasing to 2.48 in 2020. It then surged substantially to 4.83 in 2021, indicating a significant increase in the use of debt or other liabilities relative to equity. This was followed by a reduction to 3.74 in 2022 and a further decrease to 3.44 in 2023, showing a partial de-leveraging trend. These dynamics reveal a period of increased financial risk exposure around 2021 with subsequent efforts to reduce leverage.
Return on Equity (ROE)
Return on equity showed notable volatility, with a peak of 59.2% in 2019, followed by a sharp decline to 27.69% in 2020. It improved to 33.81% in 2021 and experienced a significant rise to 48.13% in 2022, before slightly decreasing to 44.62% in 2023. Despite fluctuations, the ROE remained robust, reflecting the company's ability to generate substantial returns for shareholders, albeit with some sensitivity to operational and financial changes seen in other ratios.

Five-Component Disaggregation of ROE

Enphase Energy Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Tax Burden
The tax burden ratio has generally declined over the observed period, dropping from 1.79 in 2019 to 0.86 in 2023. This downward trend indicates a decreasing proportion of earnings being lost to taxes or possibly changes in tax structure or benefits applied by the company.
Interest Burden
The interest burden ratio decreased from 0.9 in 2019 to a low of 0.73 in 2021, indicating an increasing interest expense burden during that time. However, it recovered significantly to 0.98 in both 2022 and 2023, suggesting an improvement in managing interest costs or a reduction in interest expenses relative to earnings before interest and taxes.
EBIT Margin
The EBIT margin exhibits variability, declining from 15.99% in 2019 to 12.02% in 2021, before rising sharply to 22.79% in 2023. This rebound and growth indicate improved operational profitability and efficiency in recent years.
Asset Turnover
Asset turnover declined from 0.88 in 2019 to stabilize around 0.65-0.68 subsequently, with a moderate increase to 0.76 in 2022 followed by a drop to 0.68 in 2023. This pattern suggests fluctuating efficiency in generating sales from assets, with no sustained improvement over the period.
Financial Leverage
Financial leverage increased significantly in 2021 to 4.83 from prior levels near 2.5, then declined to 3.44 by 2023. This indicates a period of heightened reliance on debt or other liabilities to finance assets, later reduced but still elevated compared to the start of the period.
Return on Equity (ROE)
Return on equity experienced a sharp decrease from 59.2% in 2019 to 27.69% in 2020, followed by a gradual recovery to 44.62% in 2023. The initial drop may reflect the impact of reduced profitability or increased expenses, while the recovery aligns with improved operating margins and better cost management.

Two-Component Disaggregation of ROA

Enphase Energy Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×
Dec 31, 2019 = ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The analysis of the annual financial ratios reveals a range of trends in profitability and efficiency metrics over the five-year period.

Net Profit Margin (%)
The net profit margin exhibited a downward trend from 25.81% in 2019 to 10.52% in 2021, indicating a decline in profitability relative to revenue. However, after 2021, there was a noticeable recovery, with the margin increasing to 17.05% in 2022 and further to 19.16% in 2023. This suggests improved cost management or revenue quality factors contributing to higher profit margins in the latter years.
Asset Turnover (ratio)
Asset turnover decreased sharply from 0.88 in 2019 to 0.65 in 2020, reflecting a reduced efficiency in using assets to generate sales. Following 2020, the ratio remained relatively stable but fluctuated slightly within a narrow range (0.65 to 0.76), ending at 0.68 in 2023. This indicates a moderate but consistent level of asset utilization without significant gains in operational efficiency over the period.
Return on Assets (ROA) (%)
ROA demonstrated a pronounced decline from 22.59% in 2019 to 7% in 2021, paralleling the trends in net profit margin and asset turnover. From 2022 onwards, ROA experienced an improvement, increasing to around 12.88% in 2022 and slightly rising to 12.97% in 2023. This recovery suggests better overall asset profitability, potentially driven by enhancements in net profit margin despite stable asset turnover rates.

Overall, the five-year trend shows initial deterioration in profitability and asset efficiency metrics, followed by a phase of recovery and stabilization. The improvements post-2021 imply strategic adjustments or operational enhancements leading to increased profitability and more effective use of assets.


Four-Component Disaggregation of ROA

Enphase Energy Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Dec 31, 2019 = × × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Tax Burden
The tax burden ratio shows a general decline from 1.79 in 2019 to 0.86 in 2023, with a marked drop between 2019 and 2020. This suggests a decreasing impact of taxes on profitability over the period, potentially indicating improved tax efficiency or changes in tax regulations benefiting the company.
Interest Burden
The interest burden ratio exhibits a slight downward trend from 0.90 in 2019 to a low of 0.73 in 2021, followed by a recovery to 0.98 in both 2022 and 2023. This pattern suggests that the company experienced higher interest expenses relative to earnings before interest and taxes (EBIT) in 2021, but managed to reduce these expenses or increase EBIT thereafter, improving overall interest burden.
EBIT Margin
The EBIT margin fluctuated notably during the analyzed period. It rose from 15.99% in 2019 to 18.13% in 2020, then declined significantly to 12.02% in 2021 before recovering strongly to 22.79% in 2023. This volatile pattern indicates varying operational profitability influenced by changing cost structures or revenue dynamics, with a strong improvement in recent years.
Asset Turnover
Asset turnover started at 0.88 in 2019, declined sharply to 0.65 in 2020, then stabilized around 0.66 to 0.76 before decreasing again to 0.68 in 2023. This indicates a decrease in the efficiency with which assets are used to generate sales, especially notable during 2020, with limited improvement in subsequent years.
Return on Assets (ROA)
ROA followed a downward trend from 22.59% in 2019 to 7% in 2021, reflecting reduced profitability relative to total assets. However, it rebounded moderately to nearly 13% by 2023. This pattern aligns with fluctuations in EBIT margin and asset turnover, suggesting that profitability recovery is driven more by improved margins than asset use efficiency.

Disaggregation of Net Profit Margin

Enphase Energy Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×
Dec 31, 2019 = × ×

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Over the analyzed period, several key profitability and efficiency ratios exhibited noticeable fluctuations, revealing dynamic changes in financial performance.

Tax Burden
The tax burden ratio decreased significantly from 1.79 in 2019 to 0.86 in 2023, indicating a reduction in tax expense relative to pre-tax income. This steady decline after an initial drop in 2020 suggests growing tax efficiency or favorable tax circumstances impacting the company’s net income positively.
Interest Burden
The interest burden ratio diminished from 0.9 in 2019 to a low of 0.73 in 2021, reflecting an improvement in managing interest expenses relative to operating income during this period. However, the ratio rebounded to 0.98 by 2022 and maintained this level into 2023, signaling increased interest costs or lower operating income coverage by EBIT in the latter years.
EBIT Margin
The EBIT margin exhibited variability with a downward movement from 15.99% in 2019 to 12.02% in 2021, suggesting margin compression possibly due to higher costs or pricing pressures. Thereafter, a strong recovery occurred, with margin expanding to 19.8% in 2022 and further to 22.79% in 2023, indicating improved operational efficiency or revenue quality in recent years.
Net Profit Margin
The net profit margin experienced a notable decline from 25.81% in 2019 to 10.52% in 2021, paralleling the trends in EBIT margin and interest burden. Subsequent years saw a partial recovery to 17.05% in 2022 and 19.16% in 2023, reflecting enhancements in overall profitability albeit not reaching the initial peak levels.

In summary, the company showed an overall strengthening in profitability margins during the last two years, supported by lower tax burden and operational margin improvements. However, rising interest burden in the recent period may warrant attention as it has tempered net profitability gains. The trends suggest effective cost management and taxation strategies alongside potential financial expenses challenges impacting net returns.