Stock Analysis on Net
Stock Analysis on Net

Enphase Energy Inc. (NASDAQ:ENPH)

This company has been moved to the archive! The financial data has not been updated since February 9, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Enphase Energy Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2023 44.62% = 12.97% × 3.44
Dec 31, 2022 48.13% = 12.88% × 3.74
Dec 31, 2021 33.81% = 7.00% × 4.83
Dec 31, 2020 27.69% = 11.17% × 2.48
Dec 31, 2019 59.20% = 22.59% × 2.62

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The return on equity (ROE) exhibits significant volatility over the five-year period, characterized by a sharp decline between 2019 and 2020, followed by a recovery and stabilization phase from 2022 onward. This trajectory is the result of fluctuating asset efficiency and shifting capital structure strategies.

Return on Assets (ROA)
A substantial contraction in ROA is observed from 2019 to 2021, where the ratio fell from 22.59% to a period low of 7.00%. This indicates a significant decrease in the ability of the company to generate earnings from its asset base during this interval. However, a recovery trend emerged in 2022, with the ROA stabilizing at approximately 12.97% by the end of 2023, signaling an improvement in operational productivity.
Financial Leverage
The financial leverage ratio remained relatively stable between 2019 and 2020 before experiencing a sharp spike to 4.83 in 2021. This peak suggests a temporary increase in the use of debt or a reduction in equity relative to total assets. Following 2021, a steady downward trend is observed, with leverage decreasing to 3.44 by December 31, 2023, indicating a gradual deleveraging of the balance sheet.
Return on Equity (ROE) Synthesis
The ROE trends illustrate the compounding effect of financial leverage on asset returns. In 2021, the lowest recorded ROA (7.00%) was offset by the highest recorded financial leverage (4.83), which prevented a more severe collapse in ROE, maintaining it at 33.81%. The subsequent recovery in ROE to 48.13% in 2022 was driven primarily by the rebound in ROA, despite a reduction in leverage. By 2023, ROE moderated slightly to 44.62%, reflecting a balance between stabilized asset returns and a more conservative leverage profile compared to the 2021 peak.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Three-Component Disaggregation of ROE

Enphase Energy Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 44.62% = 19.16% × 0.68 × 3.44
Dec 31, 2022 48.13% = 17.05% × 0.76 × 3.74
Dec 31, 2021 33.81% = 10.52% × 0.66 × 4.83
Dec 31, 2020 27.69% = 17.30% × 0.65 × 2.48
Dec 31, 2019 59.20% = 25.81% × 0.88 × 2.62

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Return on Equity (ROE) exhibits significant volatility over the five-year period, starting at a peak of 59.20% in 2019, declining to a low of 27.69% in 2020, and subsequently recovering to 44.62% by 2023. The fluctuations in ROE are driven by varying contributions from operational profitability, asset efficiency, and financial leverage.

Net Profit Margin
A contraction in profitability is observed from 2019 to 2021, with the margin falling from 25.81% to a low of 10.52%. This downward trend reversed in 2022 and 2023, with margins expanding to 17.05% and 19.16% respectively, indicating a recovery in the company's ability to convert revenue into profit.
Asset Turnover
Asset efficiency declined from 0.88 in 2019 to 0.65 in 2020. Although a moderate recovery to 0.76 occurred in 2022, the ratio retreated to 0.68 by 2023, suggesting that asset utilization has remained below 2019 levels throughout the analyzed period.
Financial Leverage
Financial leverage remained relatively stable through 2020 before experiencing a sharp increase to 4.83 in 2021. This peak indicates a substantial increase in the proportion of debt relative to equity. Following 2021, leverage trended downward, reaching 3.44 by the end of 2023.

The analysis indicates that the recovery of ROE in 2021 was primarily driven by a spike in financial leverage, which compensated for the period's lowest net profit margin and stagnant asset turnover. In contrast, the ROE expansion in 2022 was more fundamentally supported by simultaneous improvements in both profit margins and asset turnover. By 2023, the stability of ROE was maintained by strengthening profit margins, which offset a simultaneous decline in both asset turnover and financial leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Five-Component Disaggregation of ROE

Enphase Energy Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2023 44.62% = 0.86 × 0.98 × 22.79% × 0.68 × 3.44
Dec 31, 2022 48.13% = 0.88 × 0.98 × 19.80% × 0.76 × 3.74
Dec 31, 2021 33.81% = 1.20 × 0.73 × 12.02% × 0.66 × 4.83
Dec 31, 2020 27.69% = 1.12 × 0.85 × 18.13% × 0.65 × 2.48
Dec 31, 2019 59.20% = 1.79 × 0.90 × 15.99% × 0.88 × 2.62

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Return on Equity (ROE) exhibited significant volatility between 2019 and 2023, starting at a peak of 59.20% in 2019, dropping to 27.69% in 2020, and subsequently recovering to 44.62% by the end of 2023. This fluctuation is the result of diverging trends across operational efficiency, tax obligations, and capital structure.

Operational Profitability and Efficiency
The EBIT Margin demonstrates a general upward trajectory, rising from 15.99% in 2019 to 22.79% in 2023, despite a temporary contraction to 12.02% in 2021. This suggests an improvement in core operating profitability over the five-year period. Conversely, Asset Turnover has remained inconsistent and generally lower than its 2019 level of 0.88, ending at 0.68 in 2023, which indicates a decrease in the efficiency of asset utilization to generate revenue.
Tax and Interest Obligations
A marked downward trend is observed in the Tax Burden, which fell from 1.79 in 2019 to 0.86 in 2023. This decline suggests an increase in the effective tax rate or a reduction in tax benefits, serving as a primary drag on the overall ROE. The Interest Burden remained relatively stable, fluctuating between 0.73 and 0.98, ending at 0.98 in 2023, indicating that interest expenses have a minimal and stable impact on the conversion of operating profit to pre-tax income.
Financial Leverage
Financial Leverage experienced a sharp increase in 2021, peaking at 4.83, before moderating to 3.44 by 2023. While leverage remains higher than the 2.48 to 2.62 range seen in 2019 and 2020, the reduction since 2021 indicates a gradual shift toward a less aggressive capital structure. The interplay between the peak in leverage and the dip in EBIT margin in 2021 highlights a period of significant structural transition.

In summary, the resilience of the ROE is primarily supported by expanding operating margins and moderate financial leverage, which have offset the negative pressures stemming from a deteriorating tax position and suboptimal asset turnover.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Two-Component Disaggregation of ROA

Enphase Energy Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2023 12.97% = 19.16% × 0.68
Dec 31, 2022 12.88% = 17.05% × 0.76
Dec 31, 2021 7.00% = 10.52% × 0.66
Dec 31, 2020 11.17% = 17.30% × 0.65
Dec 31, 2019 22.59% = 25.81% × 0.88

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


An analysis of the Return on Assets (ROA) reveals a period of significant volatility between 2019 and 2023. The ROA experienced a sharp contraction from a peak of 22.59% in 2019 to a trough of 7.00% in 2021, before demonstrating a recovery phase that stabilized the metric at 12.97% by the end of 2023.

Net Profit Margin
Profitability exhibited a U-shaped trajectory over the five-year period. A substantial decline occurred between 2019 and 2021, during which margins dropped from 25.81% to 10.52%. A consistent recovery followed, with margins rising to 17.05% in 2022 and reaching 19.16% in 2023, indicating a restoration of profitability levels.
Asset Turnover
Operational efficiency declined sharply from 0.88 in 2019 to 0.65 in 2020. Although a temporary increase to 0.76 was observed in 2022, the ratio retracted to 0.68 by 2023. This trend suggests that the entity has not returned to its 2019 levels of asset productivity and continues to generate less revenue per unit of asset employed compared to the base year.

The two-component disaggregation indicates that the initial decline in ROA was driven by a simultaneous deterioration in both profitability and asset efficiency. The recovery of ROA observed from 2022 onwards is predominantly attributable to the expansion of the net profit margin, which has acted as the primary driver for the improvement in overall asset returns, offsetting the continued relative weakness in asset turnover.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Four-Component Disaggregation of ROA

Enphase Energy Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2023 12.97% = 0.86 × 0.98 × 22.79% × 0.68
Dec 31, 2022 12.88% = 0.88 × 0.98 × 19.80% × 0.76
Dec 31, 2021 7.00% = 1.20 × 0.73 × 12.02% × 0.66
Dec 31, 2020 11.17% = 1.12 × 0.85 × 18.13% × 0.65
Dec 31, 2019 22.59% = 1.79 × 0.90 × 15.99% × 0.88

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The Return on Assets (ROA) exhibited significant volatility over the five-year period, declining from a peak of 22.59% in 2019 to a trough of 7.00% in 2021, before recovering to 12.97% by the end of 2023. This trajectory indicates a period of diminished profitability relative to the asset base, followed by a stabilization phase driven primarily by operational improvements.

Operating Profitability
The EBIT Margin demonstrates a strong recovery and expansion pattern. After a decline to 12.02% in 2021, the margin grew consistently to reach 22.79% in 2023. This upward trend suggests an increase in core operational efficiency and a strengthened ability to convert revenue into operating profit.
Asset Utilization
Asset Turnover reveals a general downward trend, falling from 0.88 in 2019 to 0.68 in 2023. The persistent lower levels of turnover compared to the start of the period indicate that revenue growth has not kept pace with the growth of the asset base, which served as a primary headwind for the ROA.
Tax Burden
A substantial decrease is observed in the Tax Burden ratio, which dropped from 1.79 in 2019 to 0.86 in 2023. This shift suggests a significant change in the company's tax profile, where tax benefits or credits have increasingly enhanced the conversion of pre-tax income to net income.
Interest Burden
The Interest Burden remained relatively stable throughout the period, fluctuating within a narrow range between 0.73 and 0.98. The stability of this ratio indicates that interest expenses have not been a primary driver of the volatility observed in the overall ROA.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Disaggregation of Net Profit Margin

Enphase Energy Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2023 19.16% = 0.86 × 0.98 × 22.79%
Dec 31, 2022 17.05% = 0.88 × 0.98 × 19.80%
Dec 31, 2021 10.52% = 1.20 × 0.73 × 12.02%
Dec 31, 2020 17.30% = 1.12 × 0.85 × 18.13%
Dec 31, 2019 25.81% = 1.79 × 0.90 × 15.99%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The net profit margin exhibited a V-shaped trajectory over the five-year period, declining from a peak of 25.81% in 2019 to a low of 10.52% in 2021, before recovering to 19.16% by the end of 2023.

Operating Efficiency (EBIT Margin)
Core operational profitability demonstrated significant growth, reaching its highest level of 22.79% in 2023. Despite a notable contraction to 12.02% in 2021, the subsequent upward trend indicates a strengthening of the company's ability to generate operating profit from its revenue streams.
Tax Burden
A substantial downward trend is observed in the tax burden ratio, which decreased from 1.79 in 2019 to 0.86 in 2023. The values exceeding 1.0 in the early years suggest that tax credits or benefits significantly inflated net income. The transition to a ratio below 1.0 reflects a shift toward a standard tax expense environment, which now acts as a drag on the net profit margin.
Interest Burden
The interest burden remained relatively stable, fluctuating within a narrow range between 0.73 and 0.98. The convergence toward 0.98 in 2022 and 2023 indicates that interest expenses have a minimal impact on the conversion of operating income to net profit.

The disaggregation of the net profit margin reveals that the exceptional profitability observed in 2019 was primarily driven by tax advantages rather than operational performance. In contrast, the recovery of the net profit margin in 2022 and 2023 is fundamentally supported by operational expansion, as the increasing EBIT margin effectively offset the loss of prior tax benefits.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?