Stock Analysis on Net

Kraft Heinz Co. (NASDAQ:KHC)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 31, 2020.

Selected Financial Data
since 2015

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Kraft Heinz Co., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


Net Sales
Net sales showed a significant increase from 18,338 million US dollars in 2015 to a peak of 26,487 million US dollars in 2016. Following this peak, net sales remained relatively stable with minor fluctuations, recording 26,232 million in 2017 and 26,268 million in 2018, before decreasing to 24,977 million in 2019. The overall trend indicates initial growth followed by a plateau and slight decline in the final year.
Operating Income (Loss)
Operating income exhibited considerable volatility over the period. The value rose markedly from 2,639 million in 2015 to 6,142 million in 2016, and further increased to 6,773 million in 2017. However, 2018 experienced a drastic reversal, with operating income turning into a significant loss of -10,220 million. In 2019, operating income recovered substantially to 3,070 million, though it remained below the peak levels of 2016 and 2017.
Net Income (Loss) Attributable to Kraft Heinz
Net income attributable to the company followed a similar pattern to operating income. After growing from 634 million in 2015 to a substantial 10,999 million in 2017, it plummeted to a loss of -10,192 million in 2018. The net income rebounded in 2019 to 1,935 million, yet remained significantly lower than the previous peak. This demonstrates pronounced fluctuations in net profitability, with a major downturn in 2018 followed by partial recovery.

Balance Sheet: Assets

Kraft Heinz Co., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The analysis of the provided financial data reveals notable trends related to the company's asset structure over the five-year period ending in 2019.

Current Assets
Current assets showed a decline from 2015 to 2017, decreasing from $9,780 million to $7,266 million. However, there was a partial recovery in 2018, increasing to $9,075 million, followed by another decline to $8,097 million in 2019. Overall, current assets moved in a fluctuating pattern with a general downward tendency from the initial to the final year.
Total Assets
Total assets exhibited a consistent downward trend throughout the period. The value decreased from $122,973 million in 2015 to $101,450 million in 2019. This steady decline indicates a reduction in the overall asset base of the company over the five years.

In summary, the company experienced a decreasing trend in both current and total assets from 2015 to 2019. While current assets showed some volatility with a temporary rise in 2018, total assets decreased steadily. This pattern may reflect strategic asset management decisions, asset disposals, or other operational factors impacting the company's asset composition and size.


Balance Sheet: Liabilities and Stockholders’ Equity

Kraft Heinz Co., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


Current liabilities
The current liabilities show a rising trend from 2015 to 2017, increasing from 6,932 million USD to 10,132 million USD. This is followed by a significant decrease in 2018 to 7,503 million USD and a slight increase again in 2019 to 7,875 million USD. Overall, there is an initial buildup in short-term obligations which then stabilizes at a lower level in the later years.
Total liabilities
Total liabilities peaked in 2016 at 62,906 million USD after increasing from 56,737 million USD in 2015. From 2017 onwards, total liabilities demonstrate a downward trend, declining consistently each year to 49,701 million USD by 2019. This suggests a reduction in the company's overall debt and obligations during this period.
Total debt
Total debt followed a similar pattern to total liabilities, rising sharply from 25,234 million USD in 2015 to 32,404 million USD in 2016. Subsequently, there was a gradual decrease each year, reaching 29,244 million USD by 2019. This indicates efforts to reduce debt levels after the 2016 peak, improving financial leverage.
Shareholders’ equity
Shareholders' equity remained relatively stable between 2015 and 2016, with a slight decline from 57,685 million USD to 57,358 million USD. It then increased significantly in 2017 to 66,034 million USD before experiencing a substantial drop in 2018 to 51,657 million USD, and remained roughly flat in 2019 at 51,623 million USD. The fluctuations suggest shifts in net assets possibly impacted by changes in retained earnings, other comprehensive income, or share capital adjustments.

Cash Flow Statement

Kraft Heinz Co., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


The financial data reveals varying trends in the cash flow activities of the company over the five-year period from 2015 to 2019.

Operating Activities
Net cash provided by operating activities demonstrated significant volatility. It commenced at US$2,467 million in 2015, then increased sharply to US$5,238 million in 2016. However, it experienced a dramatic decline to US$527 million in 2017, followed by a partial recovery to US$2,574 million in 2018 and an improvement to US$3,552 million in 2019. This pattern suggests fluctuations in the company's core operational cash generation capacity throughout the period.
Investing Activities
Net cash used in investing activities showed a marked shift over the years. The company had substantial cash outflows in 2015 with US$9,704 million used. This figure significantly reduced in 2016 to US$1,113 million outflow. In 2017, the company reversed to a positive net cash inflow from investing activities of US$1,156 million, which then declined somewhat to US$288 million in 2018 but increased again to US$1,511 million in 2019. This trend may reflect changes in investment strategy, including reductions and later recoveries in asset acquisitions or disposals.
Financing Activities
Net cash provided by financing activities showed a contrasting trend with a positive inflow of US$10,183 million in 2015, followed by consistent outflows from 2016 through 2019, ranging between US$3,363 million and US$4,621 million. This shift from positive to negative cash flow indicates a substantial change in the company’s financing actions, potentially reflecting repayments of debt or reductions in external financing during these later years.

Overall, the company's cash flow dynamics indicate marked fluctuations with operational cash generation experiencing instability, investing activities transitioning from heavy outflows to inflows, and financing activities shifting from large inflows to consistent outflows. These changes could suggest strategic shifts in capital management and financing policies during the reviewed period.


Per Share Data

Kraft Heinz Co., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29), 10-K (reporting date: 2017-12-30), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


Basic Earnings Per Share (EPS)
The basic earnings per share exhibited significant volatility over the five-year period. Starting with a negative value of -0.34 in 2015, the EPS sharply increased to 2.84 in 2016 and further escalated to a peak of 9.03 in 2017. However, this upward trend was abruptly reversed in 2018, with earnings plummeting to -8.36, indicating a substantial loss. In 2019, the EPS recovered modestly to 1.59, although it remained well below its 2017 peak. This pattern highlights inconsistent profitability and suggests possible operational or market challenges affecting earnings.
Diluted Earnings Per Share
The diluted earnings per share followed a pattern closely mirroring that of the basic EPS, beginning at -0.34 in 2015, rising to 2.81 in 2016, and peaking near 8.95 in 2017. The value then fell dramatically to -8.36 in 2018 before slightly rebounding to 1.58 in 2019. The close alignment between basic and diluted EPS suggests minimal dilution impact from convertible securities or stock options on earnings per share.
Dividend Per Share
Dividends per share showed an overall increasing trend from 2015 through 2018, rising from 1.70 in 2015 to a high of 2.50 in 2018. However, in 2019, dividends dropped sharply to 1.60, the lowest level within the observed period. This downward adjustment in dividends following the negative earnings in 2018 indicates a cautious approach to cash distribution and possibly a response to the financial strain indicated by earnings volatility.