Capital Asset Pricing Model (CAPM)
Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like Kraft Heinz Co. common stock.
Paying user area
Try for free
Kraft Heinz Co. pages available for free this week:
- Income Statement
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Long-term (Investment) Activity Ratios
- Price to FCFE (P/FCFE)
- Dividend Discount Model (DDM)
- Net Profit Margin since 2015
- Operating Profit Margin since 2015
- Current Ratio since 2015
- Price to Sales (P/S) since 2015
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Kraft Heinz Co. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Rates of Return
Kraft Heinz Co., monthly rates of return
| Kraft Heinz Co. (KHC) | Standard & Poor’s 500 (S&P 500) | |||||
|---|---|---|---|---|---|---|
| t | Date | PriceKHC,t1 | DividendKHC,t1 | RKHC,t2 | PriceS&P 500,t | RS&P 500,t3 |
| Jul 31, 2015 | ||||||
| 1. | Aug 31, 2015 | |||||
| 2. | Sep 30, 2015 | |||||
| 3. | Oct 31, 2015 | |||||
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| 52. | Nov 30, 2019 | |||||
| 53. | Dec 31, 2019 | |||||
| Average (R): | ||||||
| Standard deviation: | ||||||
| Kraft Heinz Co. (KHC) | Standard & Poor’s 500 (S&P 500) | |||||
|---|---|---|---|---|---|---|
| t | Date | PriceKHC,t1 | DividendKHC,t1 | RKHC,t2 | PriceS&P 500,t | RS&P 500,t3 |
| Jul 31, 2015 | ||||||
| 1. | Aug 31, 2015 | |||||
| 2. | Sep 30, 2015 | |||||
| 3. | Oct 31, 2015 | |||||
| 4. | Nov 30, 2015 | |||||
| 5. | Dec 31, 2015 | |||||
| 6. | Jan 31, 2016 | |||||
| 7. | Feb 29, 2016 | |||||
| 8. | Mar 31, 2016 | |||||
| 9. | Apr 30, 2016 | |||||
| 10. | May 31, 2016 | |||||
| 11. | Jun 30, 2016 | |||||
| 12. | Jul 31, 2016 | |||||
| 13. | Aug 31, 2016 | |||||
| 14. | Sep 30, 2016 | |||||
| 15. | Oct 31, 2016 | |||||
| 16. | Nov 30, 2016 | |||||
| 17. | Dec 31, 2016 | |||||
| 18. | Jan 31, 2017 | |||||
| 19. | Feb 28, 2017 | |||||
| 20. | Mar 31, 2017 | |||||
| 21. | Apr 30, 2017 | |||||
| 22. | May 31, 2017 | |||||
| 23. | Jun 30, 2017 | |||||
| 24. | Jul 31, 2017 | |||||
| 25. | Aug 31, 2017 | |||||
| 26. | Sep 30, 2017 | |||||
| 27. | Oct 31, 2017 | |||||
| 28. | Nov 30, 2017 | |||||
| 29. | Dec 31, 2017 | |||||
| 30. | Jan 31, 2018 | |||||
| 31. | Feb 28, 2018 | |||||
| 32. | Mar 31, 2018 | |||||
| 33. | Apr 30, 2018 | |||||
| 34. | May 31, 2018 | |||||
| 35. | Jun 30, 2018 | |||||
| 36. | Jul 31, 2018 | |||||
| 37. | Aug 31, 2018 | |||||
| 38. | Sep 30, 2018 | |||||
| 39. | Oct 31, 2018 | |||||
| 40. | Nov 30, 2018 | |||||
| 41. | Dec 31, 2018 | |||||
| 42. | Jan 31, 2019 | |||||
| 43. | Feb 28, 2019 | |||||
| 44. | Mar 31, 2019 | |||||
| 45. | Apr 30, 2019 | |||||
| 46. | May 31, 2019 | |||||
| 47. | Jun 30, 2019 | |||||
| 48. | Jul 31, 2019 | |||||
| 49. | Aug 31, 2019 | |||||
| 50. | Sep 30, 2019 | |||||
| 51. | Oct 31, 2019 | |||||
| 52. | Nov 30, 2019 | |||||
| 53. | Dec 31, 2019 | |||||
| Average (R): | ||||||
| Standard deviation: | ||||||
Show all
1 Data in US$ per share of common stock, adjusted for splits and stock dividends.
2 Rate of return on common stock of KHC during period t
3 Rate of return on S&P 500 (the market portfolio proxy) during period t
Variance and Covariance
Kraft Heinz Co., calculation of variance and covariance of returns
| t | Date | RKHC,t | RS&P 500,t | (RKHC,t–RKHC)2 | (RS&P 500,t–RS&P 500)2 | (RKHC,t–RKHC)×(RS&P 500,t–RS&P 500) |
|---|---|---|---|---|---|---|
| 1. | Aug 31, 2015 | |||||
| 2. | Sep 30, 2015 | |||||
| 3. | Oct 31, 2015 | |||||
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| 52. | Nov 30, 2019 | |||||
| 53. | Dec 31, 2019 | |||||
| Total (Σ): | ||||||
| t | Date | RKHC,t | RS&P 500,t | (RKHC,t–RKHC)2 | (RS&P 500,t–RS&P 500)2 | (RKHC,t–RKHC)×(RS&P 500,t–RS&P 500) |
|---|---|---|---|---|---|---|
| 1. | Aug 31, 2015 | |||||
| 2. | Sep 30, 2015 | |||||
| 3. | Oct 31, 2015 | |||||
| 4. | Nov 30, 2015 | |||||
| 5. | Dec 31, 2015 | |||||
| 6. | Jan 31, 2016 | |||||
| 7. | Feb 29, 2016 | |||||
| 8. | Mar 31, 2016 | |||||
| 9. | Apr 30, 2016 | |||||
| 10. | May 31, 2016 | |||||
| 11. | Jun 30, 2016 | |||||
| 12. | Jul 31, 2016 | |||||
| 13. | Aug 31, 2016 | |||||
| 14. | Sep 30, 2016 | |||||
| 15. | Oct 31, 2016 | |||||
| 16. | Nov 30, 2016 | |||||
| 17. | Dec 31, 2016 | |||||
| 18. | Jan 31, 2017 | |||||
| 19. | Feb 28, 2017 | |||||
| 20. | Mar 31, 2017 | |||||
| 21. | Apr 30, 2017 | |||||
| 22. | May 31, 2017 | |||||
| 23. | Jun 30, 2017 | |||||
| 24. | Jul 31, 2017 | |||||
| 25. | Aug 31, 2017 | |||||
| 26. | Sep 30, 2017 | |||||
| 27. | Oct 31, 2017 | |||||
| 28. | Nov 30, 2017 | |||||
| 29. | Dec 31, 2017 | |||||
| 30. | Jan 31, 2018 | |||||
| 31. | Feb 28, 2018 | |||||
| 32. | Mar 31, 2018 | |||||
| 33. | Apr 30, 2018 | |||||
| 34. | May 31, 2018 | |||||
| 35. | Jun 30, 2018 | |||||
| 36. | Jul 31, 2018 | |||||
| 37. | Aug 31, 2018 | |||||
| 38. | Sep 30, 2018 | |||||
| 39. | Oct 31, 2018 | |||||
| 40. | Nov 30, 2018 | |||||
| 41. | Dec 31, 2018 | |||||
| 42. | Jan 31, 2019 | |||||
| 43. | Feb 28, 2019 | |||||
| 44. | Mar 31, 2019 | |||||
| 45. | Apr 30, 2019 | |||||
| 46. | May 31, 2019 | |||||
| 47. | Jun 30, 2019 | |||||
| 48. | Jul 31, 2019 | |||||
| 49. | Aug 31, 2019 | |||||
| 50. | Sep 30, 2019 | |||||
| 51. | Oct 31, 2019 | |||||
| 52. | Nov 30, 2019 | |||||
| 53. | Dec 31, 2019 | |||||
| Total (Σ): | ||||||
Show all
VarianceKHC = Σ(RKHC,t–RKHC)2 ÷ (53 – 1)
= ÷ (53 – 1)
=
VarianceS&P 500 = Σ(RS&P 500,t–RS&P 500)2 ÷ (53 – 1)
= ÷ (53 – 1)
=
CovarianceKHC, S&P 500 = Σ(RKHC,t–RKHC)×(RS&P 500,t–RS&P 500) ÷ (53 – 1)
= ÷ (53 – 1)
=
Systematic Risk (β) Estimation
| VarianceKHC | |
| VarianceS&P 500 | |
| CovarianceKHC, S&P 500 | |
| Correlation coefficientKHC, S&P 5001 | |
| βKHC2 | |
| αKHC3 |
Calculations
1 Correlation coefficientKHC, S&P 500
= CovarianceKHC, S&P 500 ÷ (Standard deviationKHC × Standard deviationS&P 500)
= ÷ ( × )
=
2 βKHC
= CovarianceKHC, S&P 500 ÷ VarianceS&P 500
= ÷
=
3 αKHC
= AverageKHC – βKHC × AverageS&P 500
= – ×
=
Expected Rate of Return
| Assumptions | ||
| Rate of return on LT Treasury Composite1 | RF | |
| Expected rate of return on market portfolio2 | E(RM) | |
| Systematic risk (β) of Kraft Heinz Co. common stock | βKHC | |
| Expected rate of return on Kraft Heinz Co. common stock3 | E(RKHC) | |
1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).
3 E(RKHC) = RF + βKHC [E(RM) – RF]
= + [ – ]
=