Stock Analysis on Net

Microchip Technology Inc. (NASDAQ:MCHP)

This company has been moved to the archive! The financial data has not been updated since February 2, 2023.

Return on Capital (ROC)

Microsoft Excel

Return on Invested Capital (ROIC)

Microchip Technology Inc., ROIC calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net operating profit after taxes (NOPAT)1 1,620,172 488,868 455,414 695,844 428,761 180,568
Invested capital2 11,963,600 12,643,700 13,725,600 14,715,398 5,149,468 6,087,016
Performance Ratio
ROIC3 13.54% 3.87% 3.32% 4.73% 8.33% 2.97%
Benchmarks
ROIC, Competitors4
Advanced Micro Devices Inc. -0.24% 56.77% 30.47% 12.00%
Analog Devices Inc. 5.76% 2.37% 6.95% 8.23% 4.98%
Applied Materials Inc. 46.34% 41.96% 29.68% 28.97% 36.36%
Broadcom Inc. 20.76% 11.02% 4.80% 5.00% 10.03%
First Solar Inc. 16.36% 9.98% 4.19% -1.93%
Intel Corp. 4.14% 22.03% 28.01% 26.78%
KLA Corp. 42.51% 31.64% 19.88% 20.98%
Lam Research Corp. 41.68% 37.13% 20.36% 16.31%
Micron Technology Inc. 17.20% 12.88% 6.84% 17.15%
NVIDIA Corp. 53.12% 33.44% 19.63% 80.01%
Qualcomm Inc. 45.12% 42.56% 27.48% 28.27%
Texas Instruments Inc. 49.74% 48.28% 43.48% 43.15%

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 NOPAT. See details »

2 Invested capital. See details »

3 2022 Calculation
ROIC = 100 × NOPAT ÷ Invested capital
= 100 × 1,620,172 ÷ 11,963,600 = 13.54%

4 Click competitor name to see calculations.

Performance ratio Description The company
ROIC A measure of the periodic, after tax, cash-on-cash yield earned in the business. Microchip Technology Inc. ROIC improved from 2020 to 2021 and from 2021 to 2022.

Decomposition of ROIC

Microchip Technology Inc., decomposition of ROIC

Microsoft Excel
ROIC = OPM1 × TO2 × 1 – CTR3
Mar 31, 2022 13.54% = 26.87% × 0.58 × 86.89%
Mar 31, 2021 3.87% = 12.76% × 0.43 × 70.44%
Mar 31, 2020 3.32% = 11.96% × 0.38 × 72.21%
Mar 31, 2019 4.73% = 13.34% × 0.36 × 97.53%
Mar 31, 2018 8.33% = 23.14% × 0.77 × 46.54%
Mar 31, 2017 2.97% = 8.19% × 0.56 × 64.73%

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 Operating profit margin (OPM). See calculations »

2 Turnover of capital (TO). See calculations »

3 Effective cash tax rate (CTR). See calculations »

The primary reason for the increase in return on invested capital (ROIC) over 2022 year is the increase in profitability measured by operating profit margin (OPM) ratio.


Operating Profit Margin (OPM)

Microchip Technology Inc., OPM calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net operating profit after taxes (NOPAT)1 1,620,172 488,868 455,414 695,844 428,761 180,568
Add: Cash operating taxes2 244,410 205,150 175,290 17,593 492,538 98,396
Net operating profit before taxes (NOPBT) 1,864,582 694,017 630,703 713,437 921,299 278,964
 
Net sales 6,820,900 5,438,400 5,274,200 5,349,500 3,980,800 3,407,807
Add: Increase (decrease) in deferred revenue 117,600
Adjusted net sales 6,938,500 5,438,400 5,274,200 5,349,500 3,980,800 3,407,807
Profitability Ratio
OPM3 26.87% 12.76% 11.96% 13.34% 23.14% 8.19%
Benchmarks
OPM, Competitors4
Advanced Micro Devices Inc. 5.31% 22.70% 13.87% 6.93%
Analog Devices Inc. 27.59% 20.52% 26.98% 29.60% 30.11%
Applied Materials Inc. 30.32% 30.54% 25.67% 23.94% 28.65%
Broadcom Inc. 42.94% 31.06% 17.10% 15.65% 24.22%
First Solar Inc. 24.98% 19.78% 3.73% -1.57%
Intel Corp. 13.58% 28.05% 32.68% 33.46%
KLA Corp. 41.73% 36.39% 26.09% 32.80%
Lam Research Corp. 35.59% 34.25% 27.26% 20.46%
Micron Technology Inc. 31.50% 23.15% 14.37% 29.89%
NVIDIA Corp. 37.99% 28.45% 26.65% 33.15%
Qualcomm Inc. 35.06% 30.10% 24.17% 29.86%
Texas Instruments Inc. 51.22% 49.60% 43.13% 40.81%

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 NOPAT. See details »

2 Cash operating taxes. See details »

3 2022 Calculation
OPM = 100 × NOPBT ÷ Adjusted net sales
= 100 × 1,864,582 ÷ 6,938,500 = 26.87%

4 Click competitor name to see calculations.

Profitability ratio Description The company
OPM The operating profit margin (OPM) is the ratio of pretax economic earnings, or NOPBT, to sales. Microchip Technology Inc. OPM improved from 2020 to 2021 and from 2021 to 2022.

Turnover of Capital (TO)

Microchip Technology Inc., TO calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net sales 6,820,900 5,438,400 5,274,200 5,349,500 3,980,800 3,407,807
Add: Increase (decrease) in deferred revenue 117,600
Adjusted net sales 6,938,500 5,438,400 5,274,200 5,349,500 3,980,800 3,407,807
 
Invested capital1 11,963,600 12,643,700 13,725,600 14,715,398 5,149,468 6,087,016
Efficiency Ratio
TO2 0.58 0.43 0.38 0.36 0.77 0.56
Benchmarks
TO, Competitors3
Advanced Micro Devices Inc. 0.40 2.65 2.24 1.98
Analog Devices Inc. 0.27 0.16 0.31 0.33 0.33
Applied Materials Inc. 1.73 1.57 1.31 1.44 1.69
Broadcom Inc. 0.53 0.42 0.36 0.38 0.47
First Solar Inc. 0.70 0.52 0.50 0.67
Intel Corp. 0.71 0.89 0.95 0.89
KLA Corp. 1.18 1.01 0.89 0.72
Lam Research Corp. 1.35 1.24 0.86 0.93
Micron Technology Inc. 0.58 0.60 0.51 0.60
NVIDIA Corp. 1.49 1.28 0.77 2.45
Qualcomm Inc. 1.50 1.66 1.33 1.13
Texas Instruments Inc. 1.14 1.12 1.12 1.19

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 Invested capital. See details »

2 2022 Calculation
TO = Adjusted net sales ÷ Invested capital
= 6,938,500 ÷ 11,963,600 = 0.58

3 Click competitor name to see calculations.

Efficiency ratio Description The company
TO The turnover of capital (TO) is the ratio of sales to invested capital. Capital turnover is a function of the efficiency of working capital management and of net fixed assets. Microchip Technology Inc. TO improved from 2020 to 2021 and from 2021 to 2022.

Effective Cash Tax Rate (CTR)

Microchip Technology Inc., CTR calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net operating profit after taxes (NOPAT)1 1,620,172 488,868 455,414 695,844 428,761 180,568
Add: Cash operating taxes2 244,410 205,150 175,290 17,593 492,538 98,396
Net operating profit before taxes (NOPBT) 1,864,582 694,017 630,703 713,437 921,299 278,964
Tax Rate
CTR3 13.11% 29.56% 27.79% 2.47% 53.46% 35.27%
Benchmarks
CTR, Competitors4
Advanced Micro Devices Inc. 111.01% 5.73% 1.76% 12.31%
Analog Devices Inc. 21.73% 25.70% 16.31% 14.82% 50.33%
Applied Materials Inc. 11.76% 12.33% 12.01% 16.10% 25.07%
Broadcom Inc. 9.59% 16.44% 22.63% 15.10% 11.38%
First Solar Inc. 6.23% 3.90% -125.42%
Intel Corp. 57.13% 12.07% 9.78% 10.35%
KLA Corp. 13.88% 14.30% 14.62% 10.70%
Lam Research Corp. 13.55% 12.57% 13.09% 14.26%
Micron Technology Inc. 6.38% 6.96% 6.13% 4.94%
NVIDIA Corp. 6.28% 8.10% 4.59% 1.47%
Qualcomm Inc. 14.27% 14.84% 14.19% 16.37%
Texas Instruments Inc. 14.83% 12.93% 9.63% 11.38%

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 NOPAT. See details »

2 Cash operating taxes. See details »

3 2022 Calculation
CTR = 100 × Cash operating taxes ÷ NOPBT
= 100 × 244,410 ÷ 1,864,582 = 13.11%

4 Click competitor name to see calculations.

Tax rate Description The company
CTR Effective cash tax rate on operating income. Microchip Technology Inc. CTR increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.