Microchip Technology Inc., current enterprise value calculation

Current share price (P)	$84.53
No. shares of common stock outstanding	547,795,897
US$ in thousands
Common equity (market value)¹	46,305,187)
Add: Preferred stock, $0.001 par value; no shares issued or outstanding (per books)	—)
Total equity	46,305,187)
Add: Current portion of long-term debt (per books)	—)
Add: Long-term debt excluding current maturities (per books)	7,687,400)
Total equity and debt	53,992,587)
Less: Cash and cash equivalents	317,400)
Less: Short-term investments	2,000)
Enterprise value (EV)	53,673,187)

Based on: 10-K (reporting date: 2022-03-31).

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 84.53 × 547,795,897

Microchip Technology Inc., EV calculation

	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020	Mar 31, 2019	Mar 31, 2018	Mar 31, 2017
Share price^1, 2	$66.67	$71.22	$43.91	$40.67	$46.40	$41.26
No. shares of common stock outstanding¹	554,501,300	547,062,818	490,664,994	475,853,016	470,073,406	458,795,754
US$ in thousands
Common equity (market value)³	36,968,602)	38,961,814)	21,545,100)	19,352,942)	21,811,406)	18,929,913)
Add: Preferred stock, $0.001 par value; no shares issued or outstanding (book value)	—)	—)	—)	—)	—)	—)
Total equity	36,968,602)	38,961,814)	21,545,100)	19,352,942)	21,811,406)	18,929,913)
Add: Current portion of long-term debt (book value)	—)	1,322,900)	608,800)	1,360,800)	1,309,900)	49,952)
Add: Long-term debt excluding current maturities (book value)	7,687,400)	7,581,200)	8,873,400)	8,946,200)	1,758,400)	2,900,524)
Total equity and debt	44,656,002)	47,865,914)	31,027,300)	29,659,942)	24,879,706)	21,880,389)
Less: Cash and cash equivalents	317,400)	280,000)	401,000)	428,600)	901,300)	908,684)
Less: Short-term investments	2,000)	2,000)	2,000)	2,300)	1,295,300)	394,088)
Enterprise value (EV)	44,336,602)	47,583,914)	30,624,300)	29,229,042)	22,683,106)	20,577,617)

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Microchip Technology Inc. Annual Report.

³ 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 66.67 × 554,501,300

The annual financial data reveals several notable trends over the period from March 31, 2017, to March 31, 2022.

Common Equity and Total Equity: Common equity, which is equal to total equity in this case, demonstrates a rising trend overall, increasing from approximately $18.93 billion in 2017 to around $36.97 billion by 2022. There is a slight decrease observed between 2018 and 2019, where the value drops from $21.81 billion to $19.35 billion, followed by a recovery and significant growth in the subsequent years, reaching its peak in 2021 at approximately $38.96 billion.
Total Equity and Debt: This aggregation shows consistent growth from 2017 through 2021, climbing from roughly $21.88 billion to $47.87 billion. A minor contraction occurs in 2022, with the figure decreasing to about $44.66 billion. The general upward trajectory suggests increased leverage or additional capital inflows over the observed period until the slight pullback in the final year.
Enterprise Value (EV): Enterprise value follows a similar pattern to total equity and debt, rising from about $20.58 billion in 2017 to nearly $47.58 billion in 2021. The value then declines modestly to approximately $44.34 billion in 2022. The close alignment between enterprise value and total equity and debt indicates consistent market valuation relative to the capital structure. The peak in 2021 likely reflects both market sentiment and operational factors influencing valuation.

In summary, the data illustrates overall growth in equity and capital employed, with a peak around 2021 followed by a slight decline in 2022. The correlation between enterprise value and total equity and debt remains strong throughout, suggesting stable valuation metrics relative to the company's financial structure. The dip observed in 2019 and 2022 may warrant further investigation to understand underlying causes.

Download chart

Microchip Technology Inc. (NASDAQ:MCHP)

Enterprise Value (EV)

Current Enterprise Value (EV)

Historical Enterprise Value (EV)