Stock Analysis on Net
Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

O’Reilly Automotive Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Accounts payable 45.55 43.58 42.03 40.07 39.09 38.36 36.44 36.09 32.66 33.56 33.83 33.64 34.77 34.47 34.18 42.31 42.87 42.68 42.04 42.13 42.17 42.09 41.48
Self-insurance reserves 1.16 1.14 1.17 1.10 1.04 0.99 0.98 0.94 0.73 0.77 0.75 0.74 0.72 0.76 0.77 0.96 0.96 0.95 0.98 0.95 0.97 0.96 0.98
Accrued payroll 0.89 0.89 0.80 0.92 0.76 1.08 1.11 0.77 1.02 0.91 0.93 0.94 1.00 0.86 0.94 1.08 1.14 1.05 1.10 1.02 1.08 0.96 1.05
Accrued benefits and withholdings 1.37 1.23 1.19 2.00 2.44 1.85 1.65 2.09 1.62 1.20 0.65 0.92 0.84 0.74 0.65 1.12 1.05 0.94 0.81 0.92 0.88 0.80 0.68
Income taxes payable 0.52 0.02 1.09 0.00 1.34 0.25 1.31 0.14 0.04 0.78 0.12 0.00 0.97 0.09 0.92 0.14 0.00 0.18 0.87 0.00 0.08 0.43 1.24
Current portion of operating lease liabilities 2.95 2.83 2.85 2.88 2.86 2.79 2.78 2.78 2.55 2.72 2.85 2.95 2.98 2.98 2.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current liabilities 3.46 3.46 3.35 3.16 3.27 2.98 3.00 2.56 2.73 2.87 2.50 2.52 2.88 2.85 2.60 3.18 3.45 3.38 3.09 3.16 3.33 3.30 3.23
Current portion of long-term debt 0.00 0.00 0.00 0.00 0.00 0.00 2.53 0.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current liabilities 55.90% 53.14% 52.47% 50.13% 50.81% 48.30% 49.81% 45.38% 45.34% 42.82% 41.63% 41.70% 44.16% 42.74% 43.00% 48.79% 49.46% 49.17% 48.89% 48.17% 48.51% 48.55% 48.67%
Long-term debt, less current portion 35.71 38.70 32.55 32.66 32.45 32.01 32.27 35.56 32.97 35.19 40.25 36.30 35.71 37.09 34.40 42.82 40.21 41.89 41.65 39.33 38.78 35.45 27.45
Operating lease liabilities, less current portion 14.78 13.95 14.44 14.52 14.67 14.62 14.87 14.82 13.12 14.09 14.96 15.45 15.83 15.99 16.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred income taxes 1.78 1.69 1.54 1.50 1.47 1.48 1.40 1.34 1.39 1.33 0.66 1.24 1.13 1.11 1.09 1.32 1.30 1.22 1.17 1.13 1.76 1.33 1.29
Other liabilities 1.67 1.70 1.79 1.76 1.80 1.76 1.72 1.69 1.50 1.55 1.52 1.60 1.56 1.65 1.62 2.64 2.71 2.77 2.76 2.74 2.73 2.83 2.85
Noncurrent liabilities 53.95% 56.03% 50.32% 50.44% 50.39% 49.88% 50.25% 53.41% 48.99% 52.16% 57.39% 54.59% 54.24% 55.84% 53.30% 46.78% 44.22% 45.87% 45.58% 43.21% 43.27% 39.62% 31.59%
Total liabilities 109.85% 109.18% 102.79% 100.57% 101.19% 98.18% 100.06% 98.79% 94.33% 94.98% 99.02% 96.29% 98.40% 98.58% 96.30% 95.57% 93.69% 95.04% 94.47% 91.38% 91.79% 88.17% 80.25%
Common stock, $0.01 par value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Additional paid-in capital 10.56 10.66 11.13 11.14 11.00 10.84 10.75 11.04 10.43 11.00 11.44 11.95 12.14 12.34 12.60 15.81 16.03 16.07 16.27 16.71 16.95 17.65 18.48
Retained earnings (deficit) -20.39 -19.81 -13.91 -11.65 -12.13 -9.00 -10.76 -9.82 -4.62 -5.79 -10.24 -8.30 -10.55 -10.93 -8.91 -11.39 -9.73 -11.12 -10.75 -8.09 -8.75 -5.83 1.25
Accumulated other comprehensive income (loss) -0.03 -0.03 -0.01 -0.06 -0.07 -0.02 -0.05 -0.02 -0.14 -0.19 -0.23 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shareholders’ equity (deficit) -9.85% -9.18% -2.79% -0.57% -1.19% 1.82% -0.06% 1.21% 5.67% 5.02% 0.98% 3.71% 1.60% 1.42% 3.70% 4.43% 6.31% 4.96% 5.53% 8.62% 8.21% 11.83% 19.75%
Total liabilities and shareholders’ equity (deficit) 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. O’Reilly Automotive Inc. current liabilities as a percentage of total liabilities and shareholders’ equity (deficit) increased from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. O’Reilly Automotive Inc. noncurrent liabilities as a percentage of total liabilities and shareholders’ equity (deficit) increased from Q1 2022 to Q2 2022 but then slightly decreased from Q2 2022 to Q3 2022.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. O’Reilly Automotive Inc. total liabilities as a percentage of total liabilities and shareholders’ equity (deficit) increased from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.
Shareholders’ equity (deficit) Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. O’Reilly Automotive Inc. shareholders’ equity (deficit) as a percentage of total liabilities and shareholders’ equity (deficit) decreased from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.