Stock Analysis on Net
Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Balance Sheet: Assets
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

O’Reilly Automotive Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and cash equivalents 67,060 253,904 191,546 362,113 449,302 631,618 610,880 465,640 1,627,098 872,423 287,067 40,406 42,804 55,809 56,717 31,315 40,019 36,868 38,525 46,348 37,287 26,528 27,539
Accounts receivable, net 338,122 330,672 305,358 272,562 282,883 273,148 265,914 229,679 243,192 243,660 221,167 214,915 224,033 262,227 250,680 192,026 242,692 241,142 224,386 216,251 219,631 203,673 195,651
Amounts receivable from suppliers 135,584 123,112 99,016 113,112 110,882 113,174 114,697 100,615 90,341 86,513 83,446 79,492 76,107 77,750 66,452 78,155 83,237 78,950 78,232 76,236 79,491 61,876 71,157
Inventory 4,137,945 4,005,384 3,845,881 3,686,383 3,646,988 3,647,413 3,622,201 3,653,195 3,527,495 3,528,683 3,556,723 3,454,092 3,348,631 3,262,426 3,228,901 3,193,344 3,139,621 3,091,719 3,052,748 3,009,800 2,987,592 2,959,315 2,872,646
Other current assets 82,045 86,800 81,580 70,092 72,154 72,994 73,947 50,658 45,315 53,206 53,397 44,757 32,914 42,361 46,896 48,262 54,462 52,038 52,520 49,037 34,480 38,197 38,540
Current assets 4,760,756 4,799,872 4,523,381 4,504,262 4,562,209 4,738,347 4,687,639 4,499,787 5,533,441 4,784,485 4,201,800 3,833,662 3,724,489 3,700,573 3,649,646 3,543,102 3,560,031 3,500,717 3,446,411 3,397,672 3,358,481 3,289,589 3,205,533
Property and equipment, at cost 7,291,681 7,160,583 7,046,707 6,948,038 6,874,639 6,767,596 6,651,068 6,559,911 6,497,065 6,403,936 6,314,339 6,191,427 6,053,306 5,885,507 5,761,729 5,645,552 5,512,325 5,384,634 5,292,431 5,191,135 5,114,804 5,035,242 4,935,126
Accumulated depreciation and amortization (2,947,861) (2,878,170) (2,810,080) (2,734,523) (2,672,954) (2,603,442) (2,538,171) (2,464,993) (2,424,168) (2,365,453) (2,305,695) (2,243,224) (2,182,599) (2,131,156) (2,085,019) (2,058,550) (2,010,392) (1,949,750) (1,902,668) (1,847,329) (1,822,123) (1,805,844) (1,760,476)
Net property and equipment 4,343,820 4,282,413 4,236,627 4,213,515 4,201,685 4,164,154 4,112,897 4,094,918 4,072,897 4,038,483 4,008,644 3,948,203 3,870,707 3,754,351 3,676,710 3,587,002 3,501,933 3,434,884 3,389,763 3,343,806 3,292,681 3,229,398 3,174,650
Operating lease, right-of-use assets 2,109,581 1,965,941 1,976,018 1,982,478 2,011,115 2,028,329 2,041,096 1,995,127 1,913,897 1,926,270 1,935,295 1,928,369 1,908,931 1,895,099 1,886,364 — — — — — — — —
Goodwill 881,102 881,299 881,773 879,340 878,872 881,207 879,466 881,030 873,717 872,997 910,141 936,814 808,259 808,391 808,717 807,260 789,178 789,104 789,104 789,058 787,210 786,938 785,568
Other assets, net 142,769 138,164 142,590 139,112 135,504 137,296 129,789 125,780 109,999 106,300 52,982 70,112 60,338 43,529 40,125 43,425 43,572 42,035 41,379 41,349 40,956 39,773 37,973
Noncurrent assets 7,477,272 7,267,817 7,237,008 7,214,445 7,227,176 7,210,986 7,163,248 7,096,855 6,970,510 6,944,050 6,907,062 6,883,498 6,648,235 6,501,370 6,411,916 4,437,687 4,334,683 4,266,023 4,220,246 4,174,213 4,120,847 4,056,109 3,998,191
Total assets 12,238,028 12,067,689 11,760,389 11,718,707 11,789,385 11,949,333 11,850,887 11,596,642 12,503,951 11,728,535 11,108,862 10,717,160 10,372,724 10,201,943 10,061,562 7,980,789 7,894,714 7,766,740 7,666,657 7,571,885 7,479,328 7,345,698 7,203,724

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Total assets exhibited a sustained upward trajectory over the analyzed period, growing from approximately $7.20 billion in March 2017 to $12.24 billion by September 2022. This expansion is driven primarily by steady increases in inventory and net property and equipment, alongside a significant structural change in non-current asset reporting during the first quarter of 2019.

Current Asset Composition and Trends
Inventory represents the most substantial component of current assets, demonstrating consistent growth from $2.87 billion in March 2017 to $4.14 billion in September 2022. This steady climb indicates a continuous expansion of operational scale and stock levels. Net accounts receivable also followed a growth pattern, increasing from $195.7 million to $338.1 million, while amounts receivable from suppliers showed more volatility, ending the period higher at $135.6 million compared to $71.2 million at the start.
Liquidity and Cash Volatility
Cash and cash equivalents remained relatively low and stable, typically under $60 million, until March 2020. A significant liquidity surge occurred during 2020, with cash holdings peaking at $1.63 billion in September 2020. Following this peak, a gradual reduction in cash reserves was observed, returning to $67.1 million by September 2022, suggesting a temporary capital accumulation followed by strategic deployment or repayment.
Non-Current Asset Development
Net property and equipment grew steadily from $3.17 billion to $4.34 billion, reflecting consistent capital expenditure. A major reporting shift occurred in March 2019 with the recognition of operating lease right-of-use assets, which added approximately $1.89 billion to the balance sheet; these assets remained relatively stable, fluctuating between $1.91 billion and $2.11 billion through September 2022. Goodwill experienced a modest increase from $785.6 million to $881.1 million over the period.
Overall Asset Structure Analysis
The growth in total assets was characterized by two distinct phases: a gradual organic increase from 2017 to early 2019, and a sharp jump in total asset value in 2019 due to the adoption of new lease accounting standards. From 2020 onward, the asset base was further influenced by temporary spikes in liquidity and a continued, disciplined increase in core operational assets like inventory and fixed equipment.

AI Ask an analyst for more


Assets: Selected Items


Current Assets: Selected Items