Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

O’Reilly Automotive Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Cash and cash equivalents 67,060 253,904 191,546 362,113 449,302 631,618 610,880 465,640 1,627,098 872,423 287,067 40,406 42,804 55,809 56,717 31,315 40,019 36,868 38,525 46,348 37,287 26,528 27,539
Accounts receivable, net 338,122 330,672 305,358 272,562 282,883 273,148 265,914 229,679 243,192 243,660 221,167 214,915 224,033 262,227 250,680 192,026 242,692 241,142 224,386 216,251 219,631 203,673 195,651
Amounts receivable from suppliers 135,584 123,112 99,016 113,112 110,882 113,174 114,697 100,615 90,341 86,513 83,446 79,492 76,107 77,750 66,452 78,155 83,237 78,950 78,232 76,236 79,491 61,876 71,157
Inventory 4,137,945 4,005,384 3,845,881 3,686,383 3,646,988 3,647,413 3,622,201 3,653,195 3,527,495 3,528,683 3,556,723 3,454,092 3,348,631 3,262,426 3,228,901 3,193,344 3,139,621 3,091,719 3,052,748 3,009,800 2,987,592 2,959,315 2,872,646
Other current assets 82,045 86,800 81,580 70,092 72,154 72,994 73,947 50,658 45,315 53,206 53,397 44,757 32,914 42,361 46,896 48,262 54,462 52,038 52,520 49,037 34,480 38,197 38,540
Current assets 4,760,756 4,799,872 4,523,381 4,504,262 4,562,209 4,738,347 4,687,639 4,499,787 5,533,441 4,784,485 4,201,800 3,833,662 3,724,489 3,700,573 3,649,646 3,543,102 3,560,031 3,500,717 3,446,411 3,397,672 3,358,481 3,289,589 3,205,533
Property and equipment, at cost 7,291,681 7,160,583 7,046,707 6,948,038 6,874,639 6,767,596 6,651,068 6,559,911 6,497,065 6,403,936 6,314,339 6,191,427 6,053,306 5,885,507 5,761,729 5,645,552 5,512,325 5,384,634 5,292,431 5,191,135 5,114,804 5,035,242 4,935,126
Accumulated depreciation and amortization (2,947,861) (2,878,170) (2,810,080) (2,734,523) (2,672,954) (2,603,442) (2,538,171) (2,464,993) (2,424,168) (2,365,453) (2,305,695) (2,243,224) (2,182,599) (2,131,156) (2,085,019) (2,058,550) (2,010,392) (1,949,750) (1,902,668) (1,847,329) (1,822,123) (1,805,844) (1,760,476)
Net property and equipment 4,343,820 4,282,413 4,236,627 4,213,515 4,201,685 4,164,154 4,112,897 4,094,918 4,072,897 4,038,483 4,008,644 3,948,203 3,870,707 3,754,351 3,676,710 3,587,002 3,501,933 3,434,884 3,389,763 3,343,806 3,292,681 3,229,398 3,174,650
Operating lease, right-of-use assets 2,109,581 1,965,941 1,976,018 1,982,478 2,011,115 2,028,329 2,041,096 1,995,127 1,913,897 1,926,270 1,935,295 1,928,369 1,908,931 1,895,099 1,886,364
Goodwill 881,102 881,299 881,773 879,340 878,872 881,207 879,466 881,030 873,717 872,997 910,141 936,814 808,259 808,391 808,717 807,260 789,178 789,104 789,104 789,058 787,210 786,938 785,568
Other assets, net 142,769 138,164 142,590 139,112 135,504 137,296 129,789 125,780 109,999 106,300 52,982 70,112 60,338 43,529 40,125 43,425 43,572 42,035 41,379 41,349 40,956 39,773 37,973
Noncurrent assets 7,477,272 7,267,817 7,237,008 7,214,445 7,227,176 7,210,986 7,163,248 7,096,855 6,970,510 6,944,050 6,907,062 6,883,498 6,648,235 6,501,370 6,411,916 4,437,687 4,334,683 4,266,023 4,220,246 4,174,213 4,120,847 4,056,109 3,998,191
Total assets 12,238,028 12,067,689 11,760,389 11,718,707 11,789,385 11,949,333 11,850,887 11,596,642 12,503,951 11,728,535 11,108,862 10,717,160 10,372,724 10,201,943 10,061,562 7,980,789 7,894,714 7,766,740 7,666,657 7,571,885 7,479,328 7,345,698 7,203,724

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The financial data reveals several important trends in the company's quarterly performance and asset structure over the analyzed periods.

Cash and Cash Equivalents
The cash balance experienced a significant increase starting in the first quarter of 2020, peaking in September 2020 before declining sharply throughout 2021 and into 2022. This sharp rise and subsequent decrease signal likely strategic cash management activity or substantial cash inflows followed by major outlays or investments.
Accounts Receivable, Net
Accounts receivable exhibit an overall upward trend with fluctuations, increasing from approximately 195 million in early 2017 to over 338 million by late 2022. The rising trend reflects higher sales on credit or growth in revenue, with slight decreases observed at certain intervals such as the end of 2020 and mid-2021, possibly related to changes in sales cycles or credit policies.
Amounts Receivable from Suppliers
Amounts receivable from suppliers demonstrated a generally increasing pattern, growing from about 71 million in early 2017 to reaching 135 million by the third quarter of 2022. The growth suggests an expansion in intercompany transactions or credits due from suppliers over time.
Inventory
Inventory levels steadily rose throughout the period, starting at around 2.87 billion in the first quarter of 2017 and climbing consistently to over 4.13 billion in the third quarter of 2022. This continuous build-up indicates ongoing stock accumulation, potentially reflecting business expansion or increased demand forecast.
Other Current Assets
Other current assets fluctuated but generally showed growth from about 38.5 million in early 2017 to a level around 82 million in late 2022, albeit with intermittent declines. Notably, significant increases are observed at the end of 2019 and mid-2022, reflecting possibly changes in prepaid expenses or other short-term receivables.
Current Assets
Current assets overall increased moderately, rising from nearly 3.21 billion in early 2017 to a peak exceeding 5.53 billion in late 2020, followed by a decline and stabilization around 4.7 to 4.8 billion in 2022. The peak coincides with the cash surge period, indicating temporary asset inflation likely driven by cash holdings.
Property and Equipment, at Cost
Property and equipment at cost show a steady increase over time, from approximately 4.94 billion in early 2017 to roughly 7.29 billion by late 2022. This consistent addition implies ongoing capital investments in fixed assets.
Accumulated Depreciation and Amortization
Accumulated depreciation has grown incrementally each quarter, reaching close to -2.95 billion by the third quarter of 2022. The steady increase aligns with aging assets and continuous depreciation charges reflecting ongoing asset use.
Net Property and Equipment
Net property and equipment increased over time, from around 3.17 billion in early 2017 to approximately 4.34 billion in late 2022. The steady growth in net asset value indicates sustained investment in property and equipment exceeding depreciation, supporting business capacity expansion.
Operating Lease, Right-of-Use Assets
Data for right-of-use assets begins in late 2018, showing relatively stable values around 1.9 to 2.1 billion through 2022. Minor fluctuations suggest ongoing lease arrangements with stable valuations in this asset category.
Goodwill
Goodwill remained relatively stable from 2017 through 2019, hovering around 785 to 810 million. A significant increase is noted at the end of 2019 reaching over 936 million, then slightly decreasing and stabilizing just below 880 million through 2022, indicating some impairment or revaluation events post 2019.
Other Assets, Net
Other noncurrent assets show an upward trajectory with some variability, rising from approximately 38 million in early 2017 to about 143 million in late 2022. Spikes are observed in 2020, possibly linked to adjustments or acquisitions of non-current assets.
Noncurrent Assets
Noncurrent assets increased steadily from roughly 4 billion in early 2017 to nearly 7.48 billion in late 2022. A notable jump occurs in the early 2019 period, likely reflecting asset revaluation or acquisition activity.
Total Assets
Total assets show growth from approximately 7.2 billion in early 2017 to over 12.2 billion by late 2022, evidencing a substantial increase in the company’s asset base. Sharp increases are particularly visible in early 2019 and into 2020, corresponding with the increases in cash, goodwill, and fixed assets, though a temporary decline is observed in 2020 before resuming upward trend.

Overall, the data presents a company in a growth phase characterized by rising asset values across current and noncurrent categories, substantial capital investments, and significant fluctuations in cash holdings that suggest liquidity management or responses to market conditions. The increase in accounts receivable, inventory, and property and equipment points to expanding operations, while the stability in goodwill and increasing other assets reflect ongoing acquisitions or asset enhancements. The financial structure shows resilience with asset growth over time despite some periods of volatility.


Assets: Selected Items


Current Assets: Selected Items