Stock Analysis on Net

O’Reilly Automotive Inc. (NASDAQ:ORLY)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Profitability Ratios (Summary)

O’Reilly Automotive Inc., profitability ratios (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Return on Sales
Gross profit margin 51.66% 52.01% 52.37% 52.67% 52.53% 52.57% 52.63% 52.44% 52.74% 53.00% 52.97% 53.15% 53.14% 53.05% 52.96% 52.85% 52.75% 52.64% 52.62% 52.58%
Operating profit margin 20.97% 21.10% 21.40% 21.89% 21.57% 21.81% 21.99% 20.85% 20.66% 19.95% 18.59% 18.92% 19.11% 18.94% 19.01% 19.03% 19.02% 19.06% 19.17% 19.22%
Net profit margin 15.39% 15.55% 15.85% 16.24% 15.85% 15.94% 15.99% 15.10% 14.96% 14.45% 13.41% 13.70% 13.69% 13.69% 13.87% 13.89% 14.09% 13.42% 12.89% 12.63%
Return on Investment
Return on equity (ROE) 922.05% 1,249.34% 237.48% 262.83% 1,258.98% 350.09% 822.10% 927.10% 360.06% 374.50% 266.15% 323.13% 276.95% 173.62%
Return on assets (ROA) 17.67% 17.70% 18.24% 18.47% 17.29% 16.80% 16.48% 15.11% 13.47% 13.20% 12.34% 12.98% 13.17% 13.15% 13.33% 16.60% 16.80% 16.02% 15.31% 14.97%

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. O’Reilly Automotive Inc. gross profit margin ratio deteriorated from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. O’Reilly Automotive Inc. operating profit margin ratio deteriorated from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. O’Reilly Automotive Inc. net profit margin ratio deteriorated from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. O’Reilly Automotive Inc. ROA deteriorated from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.

Gross Profit Margin

O’Reilly Automotive Inc., gross profit margin calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Gross profit 1,934,962 1,884,718 1,708,072 1,734,536 1,818,240 1,826,378 1,640,795 1,472,138 1,680,468 1,637,180 1,295,906 1,324,584 1,422,530 1,368,287 1,279,290 1,234,315 1,315,755 1,288,638 1,201,258 1,159,180 1,230,294 1,200,062 1,131,147
Sales 3,798,619 3,670,737 3,296,011 3,291,493 3,479,570 3,465,601 3,090,899 2,828,773 3,207,638 3,091,595 2,476,487 2,482,975 2,666,528 2,589,874 2,410,608 2,314,957 2,482,717 2,456,073 2,282,681 2,190,808 2,339,830 2,290,829 2,156,259
Profitability Ratio
Gross profit margin1 51.66% 52.01% 52.37% 52.67% 52.53% 52.57% 52.63% 52.44% 52.74% 53.00% 52.97% 53.15% 53.14% 53.05% 52.96% 52.85% 52.75% 52.64% 52.62% 52.58%
Benchmarks
Gross Profit Margin, Competitors2
Amazon.com Inc. 43.04% 42.65% 42.14% 42.03% 41.31% 40.68% 40.01% 39.57% 40.22% 40.27% 40.64% 40.99%
Home Depot Inc. 33.72% 33.72% 33.94% 33.95% 34.03% 34.10% 34.06% 34.09% 34.13% 34.20% 34.26% 34.34%
Lowe’s Cos. Inc. 33.06% 32.97% 33.06% 33.01% 32.94% 32.89% 32.23% 31.80% 31.85% 31.47% 31.72% 32.12%
TJX Cos. Inc. 28.78% 28.91% 27.61% 23.66% 23.97% 23.61% 25.04% 28.46% 28.30% 28.32% 28.49% 28.59%

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
Gross profit margin = 100 × (Gross profitQ3 2022 + Gross profitQ2 2022 + Gross profitQ1 2022 + Gross profitQ4 2021) ÷ (SalesQ3 2022 + SalesQ2 2022 + SalesQ1 2022 + SalesQ4 2021)
= 100 × (1,934,962 + 1,884,718 + 1,708,072 + 1,734,536) ÷ (3,798,619 + 3,670,737 + 3,296,011 + 3,291,493) = 51.66%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. O’Reilly Automotive Inc. gross profit margin ratio deteriorated from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.

Operating Profit Margin

O’Reilly Automotive Inc., operating profit margin calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Operating income 804,194 798,550 669,530 675,881 754,599 795,583 691,105 534,272 725,013 736,490 423,561 441,503 536,363 498,074 444,786 428,040 485,148 479,150 422,846 402,835 461,963 457,445 403,157
Sales 3,798,619 3,670,737 3,296,011 3,291,493 3,479,570 3,465,601 3,090,899 2,828,773 3,207,638 3,091,595 2,476,487 2,482,975 2,666,528 2,589,874 2,410,608 2,314,957 2,482,717 2,456,073 2,282,681 2,190,808 2,339,830 2,290,829 2,156,259
Profitability Ratio
Operating profit margin1 20.97% 21.10% 21.40% 21.89% 21.57% 21.81% 21.99% 20.85% 20.66% 19.95% 18.59% 18.92% 19.11% 18.94% 19.01% 19.03% 19.02% 19.06% 19.17% 19.22%
Benchmarks
Operating Profit Margin, Competitors2
Amazon.com Inc. 2.58% 3.15% 4.12% 5.30% 6.18% 6.68% 6.63% 5.93% 5.72% 5.24% 4.76% 5.18%
Home Depot Inc. 15.10% 14.79% 14.70% 13.84% 14.01% 13.99% 13.85% 14.37% 14.26% 14.31% 14.36% 14.35%
Lowe’s Cos. Inc. 12.36% 11.79% 11.55% 10.77% 10.64% 10.53% 9.30% 8.75% 6.67% 5.83% 5.54% 5.63%
TJX Cos. Inc. 9.55% 9.32% 7.05% 1.81% 3.13% 3.26% 5.86% 10.59% 10.49% 10.56% 10.61% 10.82%

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
Operating profit margin = 100 × (Operating incomeQ3 2022 + Operating incomeQ2 2022 + Operating incomeQ1 2022 + Operating incomeQ4 2021) ÷ (SalesQ3 2022 + SalesQ2 2022 + SalesQ1 2022 + SalesQ4 2021)
= 100 × (804,194 + 798,550 + 669,530 + 675,881) ÷ (3,798,619 + 3,670,737 + 3,296,011 + 3,291,493) = 20.97%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. O’Reilly Automotive Inc. operating profit margin ratio deteriorated from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.

Net Profit Margin

O’Reilly Automotive Inc., net profit margin calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income 585,438 576,760 481,880 518,973 558,652 585,451 501,609 392,945 527,252 531,667 300,438 324,916 391,293 353,681 321,152 300,357 366,151 353,073 304,906 302,315 283,734 282,821 264,934
Sales 3,798,619 3,670,737 3,296,011 3,291,493 3,479,570 3,465,601 3,090,899 2,828,773 3,207,638 3,091,595 2,476,487 2,482,975 2,666,528 2,589,874 2,410,608 2,314,957 2,482,717 2,456,073 2,282,681 2,190,808 2,339,830 2,290,829 2,156,259
Profitability Ratio
Net profit margin1 15.39% 15.55% 15.85% 16.24% 15.85% 15.94% 15.99% 15.10% 14.96% 14.45% 13.41% 13.70% 13.69% 13.69% 13.87% 13.89% 14.09% 13.42% 12.89% 12.63%
Benchmarks
Net Profit Margin, Competitors2
Amazon.com Inc. 2.25% 2.39% 4.48% 7.10% 5.73% 6.64% 6.42% 5.53% 4.99% 4.10% 3.56% 4.13%
Home Depot Inc. 10.79% 10.55% 10.45% 9.74% 9.94% 9.91% 9.79% 10.20% 10.01% 10.18% 10.24% 10.28%
Lowe’s Cos. Inc. 8.63% 7.41% 7.23% 6.51% 6.29% 7.12% 6.17% 5.93% 4.11% 3.52% 3.31% 3.25%
TJX Cos. Inc. 5.85% 5.81% 4.00% 0.28% 2.24% 2.11% 4.57% 7.84% 7.70% 7.65% 7.69% 7.85%

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
Net profit margin = 100 × (Net incomeQ3 2022 + Net incomeQ2 2022 + Net incomeQ1 2022 + Net incomeQ4 2021) ÷ (SalesQ3 2022 + SalesQ2 2022 + SalesQ1 2022 + SalesQ4 2021)
= 100 × (585,438 + 576,760 + 481,880 + 518,973) ÷ (3,798,619 + 3,670,737 + 3,296,011 + 3,291,493) = 15.39%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. O’Reilly Automotive Inc. net profit margin ratio deteriorated from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.

Return on Equity (ROE)

O’Reilly Automotive Inc., ROE calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income 585,438 576,760 481,880 518,973 558,652 585,451 501,609 392,945 527,252 531,667 300,438 324,916 391,293 353,681 321,152 300,357 366,151 353,073 304,906 302,315 283,734 282,821 264,934
Shareholders’ equity (deficit) (1,205,463) (1,107,430) (328,273) (66,423) (140,853) 217,694 (6,977) 140,258 709,225 589,100 108,844 397,340 166,219 144,682 372,365 353,667 498,379 384,990 423,828 653,046 614,179 869,312 1,422,596
Profitability Ratio
ROE1 922.05% 1,249.34% 237.48% 262.83% 1,258.98% 350.09% 822.10% 927.10% 360.06% 374.50% 266.15% 323.13% 276.95% 173.62%
Benchmarks
ROE, Competitors2
Amazon.com Inc. 8.24% 8.83% 15.98% 24.13% 21.78% 25.64% 26.04% 22.84% 20.99% 17.88% 16.18% 18.67%
Home Depot Inc. 1,539.90% 736.64% 844.74% 390.00% 813.68%
Lowe’s Cos. Inc. 1,532.36% 406.05% 131.77% 131.40% 266.43% 217.09% 119.93% 95.76% 73.30% 63.50%
TJX Cos. Inc. 41.40% 39.21% 24.63% 1.55% 13.47% 15.26% 35.54% 55.01% 56.45% 57.76% 59.31% 60.61%

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
ROE = 100 × (Net incomeQ3 2022 + Net incomeQ2 2022 + Net incomeQ1 2022 + Net incomeQ4 2021) ÷ Shareholders’ equity (deficit)
= 100 × (585,438 + 576,760 + 481,880 + 518,973) ÷ -1,205,463 =

2 Click competitor name to see calculations.


Return on Assets (ROA)

O’Reilly Automotive Inc., ROA calculation (quarterly data)

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income 585,438 576,760 481,880 518,973 558,652 585,451 501,609 392,945 527,252 531,667 300,438 324,916 391,293 353,681 321,152 300,357 366,151 353,073 304,906 302,315 283,734 282,821 264,934
Total assets 12,238,028 12,067,689 11,760,389 11,718,707 11,789,385 11,949,333 11,850,887 11,596,642 12,503,951 11,728,535 11,108,862 10,717,160 10,372,724 10,201,943 10,061,562 7,980,789 7,894,714 7,766,740 7,666,657 7,571,885 7,479,328 7,345,698 7,203,724
Profitability Ratio
ROA1 17.67% 17.70% 18.24% 18.47% 17.29% 16.80% 16.48% 15.11% 13.47% 13.20% 12.34% 12.98% 13.17% 13.15% 13.33% 16.60% 16.80% 16.02% 15.31% 14.97%
Benchmarks
ROA, Competitors2
Amazon.com Inc. 2.64% 2.77% 5.21% 7.93% 6.87% 8.17% 8.33% 6.64% 6.16% 5.10% 4.77% 5.14%
Home Depot Inc. 21.82% 21.54% 20.35% 18.23% 18.66% 18.67% 18.68% 21.94% 21.23% 21.54% 21.80% 25.27%
Lowe’s Cos. Inc. 16.63% 14.19% 13.32% 12.49% 10.55% 11.06% 9.98% 10.85% 7.41% 6.21% 5.49% 6.71%
TJX Cos. Inc. 8.87% 8.73% 4.99% 0.29% 2.38% 2.68% 6.63% 13.55% 12.88% 13.40% 13.53% 21.36%

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q3 2022 Calculation
ROA = 100 × (Net incomeQ3 2022 + Net incomeQ2 2022 + Net incomeQ1 2022 + Net incomeQ4 2021) ÷ Total assets
= 100 × (585,438 + 576,760 + 481,880 + 518,973) ÷ 12,238,028 = 17.67%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. O’Reilly Automotive Inc. ROA deteriorated from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.