Free Cash Flow to The Firm (FCFF)
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).
1, 2 See details »
Item | Description | The company |
---|---|---|
FCFF | Free cash flow to the firm is the cash flow available to the Ross Stores Inc. suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. | Ross Stores Inc. FCFF increased from 2020 to 2021 but then decreased significantly from 2021 to 2022. |
Interest Paid, Net of Tax
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).
2 2022 Calculation
Interest paid, tax = Interest paid × EITR
= 84,331 × 23.70% = 19,986
3 2022 Calculation
Capitalized interest, tax = Capitalized interest × EITR
= 14,476 × 23.70% = 3,431
Enterprise Value to FCFF Ratio, Current
Selected Financial Data (US$ in thousands) | |
Enterprise value (EV) | 37,256,600) |
Free cash flow to the firm (FCFF) | 1,256,399) |
Valuation Ratio | |
EV/FCFF | 29.65 |
Benchmarks | |
EV/FCFF, Competitors1 | |
Amazon.com Inc. | 54.93 |
Home Depot Inc. | 23.09 |
Lowe’s Cos. Inc. | 25.23 |
TJX Cos. Inc. | 30.09 |
EV/FCFF, Sector | |
Consumer Discretionary Distribution & Retail | 190.43 |
EV/FCFF, Industry | |
Consumer Discretionary | 76.88 |
Based on: 10-K (reporting date: 2022-01-29).
1 Click competitor name to see calculations.
If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.
Enterprise Value to FCFF Ratio, Historical
Jan 29, 2022 | Jan 30, 2021 | Feb 1, 2020 | Feb 2, 2019 | Feb 3, 2018 | Jan 28, 2017 | ||
---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||||
Enterprise value (EV)1 | 31,057,736) | 40,612,073) | 29,914,033) | 33,426,368) | 27,964,120) | 25,059,838) | |
Free cash flow to the firm (FCFF)2 | 1,256,399) | 1,908,532) | 1,629,140) | 1,668,725) | 1,338,442) | 1,272,394) | |
Valuation Ratio | |||||||
EV/FCFF3 | 24.72 | 21.28 | 18.36 | 20.03 | 20.89 | 19.70 | |
Benchmarks | |||||||
EV/FCFF, Competitors4 | |||||||
Amazon.com Inc. | — | — | 78.83 | 74.39 | — | — | |
Home Depot Inc. | 25.12 | 20.22 | 19.11 | 21.30 | — | — | |
Lowe’s Cos. Inc. | 19.56 | 14.88 | 20.95 | 18.88 | — | — | |
TJX Cos. Inc. | 33.03 | 18.30 | 19.08 | 21.16 | — | — | |
EV/FCFF, Sector | |||||||
Consumer Discretionary Distribution & Retail | 111.04 | 130.00 | 51.35 | 42.44 | — | — | |
EV/FCFF, Industry | |||||||
Consumer Discretionary | 50.20 | 59.78 | 45.72 | 30.57 | — | — |
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).
3 2022 Calculation
EV/FCFF = EV ÷ FCFF
= 31,057,736 ÷ 1,256,399 = 24.72
4 Click competitor name to see calculations.
Valuation ratio | Description | The company |
---|---|---|
EV/FCFF | Enterprise value to free cash flow to the firm is whole company valuation indicator. | Ross Stores Inc. EV/FCFF ratio increased from 2020 to 2021 and from 2021 to 2022. |