Stock Analysis on Net
Stock Analysis on Net

Shockwave Medical Inc. (NASDAQ:SWAV)

This company has been moved to the archive! The financial data has not been updated since May 6, 2024.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Shockwave Medical Inc., current price multiples

Microsoft Excel
Shockwave Medical Inc. Abbott Laboratories Elevance Health Inc. Intuitive Surgical Inc. Medtronic PLC UnitedHealth Group Inc. Health Care Equipment & Services Health Care
Selected Financial Data
Current share price (P) $330.00
No. shares of common stock outstanding 37,543,542
Growth rate (g) -21.72%
 
Earnings per share (EPS) $3.92
Next year expected EPS $3.07
Operating profit per share $4.24
Sales per share $19.45
Book value per share (BVPS) $17.81
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 84.12 27.22 16.29 52.21 24.78 28.13 22.12 37.24
Price to next year expected earnings 107.47 25.24 14.57 45.78 24.45 25.05 19.90 33.23
Price to operating profit (P/OP) 77.88 22.05 14.04 50.62 18.40 17.88 16.33 33.43
Price to sales (P/S) 16.97 4.01 0.47 14.81 3.27 0.76 1.42 4.28
Price to book value (P/BV) 18.53 3.41 2.10 8.37 2.41 3.60 3.79 7.22

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Shockwave Medical Inc., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 65.99 32.02 — — —
Price to operating profit (P/OP) 61.09 55.72 — — —
Price to sales (P/S) 13.31 14.12 26.40 60.01 21.46
Price to book value (P/BV) 14.53 13.53 25.89 18.03 4.78

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


An analysis of the valuation multiples from 2019 to 2023 reveals a transition from high-growth, asset-and-revenue-based valuations toward earnings-based valuations as the company achieved profitability.

Price to Earnings (P/E) and Price to Operating Profit (P/OP)
Valuations based on earnings and operating profit were not recorded until 2022, indicating a shift in the company's financial profile toward profitability. The P/E ratio rose sharply from 32.02 in 2022 to 65.99 in 2023, suggesting an increase in investor expectations for future earnings growth. Similarly, the P/OP ratio saw a moderate increase from 55.72 in 2022 to 61.09 in 2023.
Price to Sales (P/S)
The P/S ratio exhibited significant volatility, peaking at 60.01 in 2020 before entering a consistent downward trend. From 2021 to 2023, the ratio declined from 26.40 to 13.31. This trend suggests that revenue growth accelerated at a faster rate than the stock price, or that the market applied a lower multiple to sales as the company matured.
Price to Book Value (P/BV)
The P/BV ratio increased substantially from 4.78 in 2019 to a peak of 25.89 in 2021. A significant correction occurred in 2022, with the ratio dropping to 13.53, followed by a slight recovery to 14.53 in 2023. This pattern mirrors the volatility seen in the P/S ratio, indicating a period of aggressive valuation expansion followed by a stabilization phase.

Overall, the valuation profile evolved from extreme multiples in 2020 and 2021 toward more stabilized levels by 2023, with the market increasingly focusing on earnings capacity rather than purely on revenue and book value.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Earnings (P/E)

Shockwave Medical Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 37,396,816 36,495,387 35,653,563 34,842,744 31,765,657
Selected Financial Data (US$)
Net income (loss) (in thousands) 147,278 215,996 (9,136) (65,699) (51,109)
Earnings per share (EPS)2 3.94 5.92 -0.26 -1.89 -1.61
Share price1, 3 259.89 189.52 175.59 116.76 29.00
Valuation Ratio
P/E ratio4 65.99 32.02 — — —
Benchmarks
P/E Ratio, Competitors5
Abbott Laboratories 34.57 26.76 29.13 — —
Elevance Health Inc. 19.80 19.20 18.13 — —
Intuitive Surgical Inc. 74.11 64.99 59.94 — —
Medtronic PLC 30.94 23.38 46.56 — —
UnitedHealth Group Inc. 20.53 22.46 26.03 — —
P/E Ratio, Sector
Health Care Equipment & Services 25.86 24.26 28.98 — —
P/E Ratio, Industry
Health Care 30.62 21.22 21.55 — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income (loss) ÷ No. shares of common stock outstanding
= 147,278,000 ÷ 37,396,816 = 3.94

3 Closing price as at the filing date of Shockwave Medical Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 259.89 ÷ 3.94 = 65.99

5 Click competitor name to see calculations.


A consistent upward trajectory in share price is observed from 2019 through 2023, with the value increasing from 29.00 USD to 259.89 USD. This appreciation in market value coincided with a fundamental transition in the company's profitability profile, moving from net losses to positive earnings per share.

Earnings per Share (EPS) Performance
The company operated at a loss from 2019 to 2021, though the magnitude of the loss narrowed significantly by the end of 2021. A pivot to profitability was achieved in 2022 with an EPS of 5.92 USD. However, a subsequent contraction in earnings occurred in 2023, with EPS declining to 3.94 USD.
Price-to-Earnings (P/E) Ratio Evolution
The P/E ratio was not applicable during the initial three years of the period due to negative earnings. Upon the achievement of profitability in 2022, the P/E ratio was established at 32.02. By December 31, 2023, this ratio expanded to 65.99, representing a significant increase in the valuation multiple.
Valuation Dynamics
An inverse relationship is noted between earnings performance and the valuation multiple between 2022 and 2023. While EPS decreased by approximately 33.4%, the share price continued to rise, leading to a doubling of the P/E ratio. This suggests that market valuation expanded independently of current earnings growth, indicating higher investor expectations for future performance.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Operating Profit (P/OP)

Shockwave Medical Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 37,396,816 36,495,387 35,653,563 34,842,744 31,765,657
Selected Financial Data (US$)
Income (loss) from operations (in thousands) 159,093 124,134 (871) (65,663) (51,839)
Operating profit per share2 4.25 3.40 -0.02 -1.88 -1.63
Share price1, 3 259.89 189.52 175.59 116.76 29.00
Valuation Ratio
P/OP ratio4 61.09 55.72 — — —
Benchmarks
P/OP Ratio, Competitors5
Abbott Laboratories 30.54 22.18 24.45 — —
Elevance Health Inc. 15.57 15.05 15.70 — —
Intuitive Surgical Inc. 75.42 54.49 56.11 — —
Medtronic PLC 21.20 20.48 37.44 — —
UnitedHealth Group Inc. 14.20 15.89 18.77 — —
P/OP Ratio, Sector
Health Care Equipment & Services 19.09 18.47 22.66 — —
P/OP Ratio, Industry
Health Care 27.48 16.58 18.20 — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Income (loss) from operations ÷ No. shares of common stock outstanding
= 159,093,000 ÷ 37,396,816 = 4.25

3 Closing price as at the filing date of Shockwave Medical Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 259.89 ÷ 4.25 = 61.09

5 Click competitor name to see calculations.


A significant transition in financial performance and market valuation is evident between 2019 and 2023. The trajectory is characterized by a shift from operational losses to consistent profitability, accompanied by a substantial and continuous increase in equity valuation.

Share Price Appreciation
A consistent upward trend in the share price is observed, ascending from 29.00 US$ in 2019 to 259.89 US$ by the end of 2023. This represents a significant expansion in market capitalization over the five-year period.
Operational Profitability Transition
Operating profit per share remained negative from 2019 through 2021, narrowing from -1.63 US$ to a near-breakeven point of -0.02 US$ by the end of 2021. A definitive shift to profitability was achieved in 2022 with a value of 3.40 US$, which further improved to 4.25 US$ in 2023.
Price to Operating Profit (P/OP) Analysis
The P/OP ratio was not applicable during the years of operational losses. Upon the attainment of positive operating profit in 2022, the ratio was established at 55.72 and subsequently rose to 61.09 in 2023. The increase in this multiple indicates that the share price grew at a faster rate than the operating profit during this interval, suggesting high investor expectations for future earnings growth.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Sales (P/S)

Shockwave Medical Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 37,396,816 36,495,387 35,653,563 34,842,744 31,765,657
Selected Financial Data (US$)
Revenue (in thousands) 730,230 489,733 237,146 67,789 42,927
Sales per share2 19.53 13.42 6.65 1.95 1.35
Share price1, 3 259.89 189.52 175.59 116.76 29.00
Valuation Ratio
P/S ratio4 13.31 14.12 26.40 60.01 21.46
Benchmarks
P/S Ratio, Competitors5
Abbott Laboratories 4.93 4.25 4.78 — —
Elevance Health Inc. 0.70 0.74 0.81 — —
Intuitive Surgical Inc. 18.71 13.81 17.89 — —
Medtronic PLC 3.72 3.72 5.57 — —
UnitedHealth Group Inc. 1.25 1.40 1.58 — —
P/S Ratio, Sector
Health Care Equipment & Services 1.66 1.71 2.07 — —
P/S Ratio, Industry
Health Care 3.52 3.11 3.28 — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 730,230,000 ÷ 37,396,816 = 19.53

3 Closing price as at the filing date of Shockwave Medical Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 259.89 ÷ 19.53 = 13.31

5 Click competitor name to see calculations.


The valuation profile from 2019 to 2023 reflects a transition from high speculative pricing toward a valuation more closely aligned with fundamental revenue growth. While the share price maintained a consistent upward trajectory throughout the period, the price-to-sales (P/S) ratio exhibited significant volatility followed by a period of sustained compression.

Share Price Appreciation
The share price grew consistently over the five-year period, rising from US$ 29.00 in 2019 to US$ 259.89 in 2023. This represents a substantial increase in market capitalization, indicating sustained investor demand.
Sales per Share Expansion
Revenue generation per share experienced exponential growth, increasing from US$ 1.35 in 2019 to US$ 19.53 in 2023. The most aggressive growth phase occurred between 2020 and 2022, where sales per share increased from US$ 1.95 to US$ 13.42.
Price-to-Sales (P/S) Ratio Dynamics
The P/S ratio peaked at 60.01 in 2020, suggesting a period of extreme valuation premiums. However, a clear downward trend followed, with the ratio declining to 26.40 in 2021, 14.12 in 2022, and finally 13.31 in 2023. This compression indicates that the growth in sales per share significantly outpaced the growth in share price after 2020, effectively "growing into" the valuation and reducing the premium paid per dollar of revenue.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Book Value (P/BV)

Shockwave Medical Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 37,396,816 36,495,387 35,653,563 34,842,744 31,765,657
Selected Financial Data (US$)
Stockholders’ equity (in thousands) 668,677 511,316 241,830 225,654 192,653
Book value per share (BVPS)2 17.88 14.01 6.78 6.48 6.06
Share price1, 3 259.89 189.52 175.59 116.76 29.00
Valuation Ratio
P/BV ratio4 14.53 13.53 25.89 18.03 4.78
Benchmarks
P/BV Ratio, Competitors5
Abbott Laboratories 5.12 5.06 5.75 — —
Elevance Health Inc. 3.02 3.19 3.07 — —
Intuitive Surgical Inc. 10.01 7.78 8.59 — —
Medtronic PLC 2.26 2.24 3.26 — —
UnitedHealth Group Inc. 5.18 5.81 6.27 — —
P/BV Ratio, Sector
Health Care Equipment & Services 4.43 4.46 5.01 — —
P/BV Ratio, Industry
Health Care 5.94 5.26 5.48 — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 668,677,000 ÷ 37,396,816 = 17.88

3 Closing price as at the filing date of Shockwave Medical Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 259.89 ÷ 17.88 = 14.53

5 Click competitor name to see calculations.


The analysis of valuation metrics from 2019 to 2023 reveals a period of significant market valuation expansion followed by a realignment driven by an increase in net asset value.

Share Price Evolution
A consistent and substantial upward trend is observed in the share price, which climbed from 29.00 US$ in 2019 to 259.89 US$ by 2023. The most aggressive growth phase occurred between 2019 and 2021, establishing a higher valuation baseline for the equity.
Book Value Per Share (BVPS) Trends
BVPS exhibited modest growth from 2019 to 2021, moving from 6.06 US$ to 6.78 US$. A significant inflection point is noted in 2022, where BVPS more than doubled to 14.01 US$, subsequently rising to 17.88 US$ in 2023. This indicates a marked increase in the company's equity base during the latter part of the period.
Price to Book Value (P/BV) Ratio Analysis
The P/BV ratio experienced a sharp escalation, rising from 4.78 in 2019 to a peak of 25.89 in 2021, suggesting that market pricing was driven heavily by growth expectations rather than tangible book value. A correction occurred in 2022, with the ratio dropping to 13.53, primarily due to the substantial increase in BVPS. The ratio remained relatively stable in 2023, closing at 14.53.

The overall trajectory indicates that while the share price continued to rise through 2023, the valuation multiple contracted from its 2021 peak as the company's book value began to catch up with the market price. The transition from a P/BV of 25.89 to approximately 14.53 reflects a shift toward a valuation more supported by the company's balance sheet strength.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?