Stock Analysis on Net

Shockwave Medical Inc. (NASDAQ:SWAV)

This company has been moved to the archive! The financial data has not been updated since May 6, 2024.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Shockwave Medical Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 0.89 0.87 0.96 0.70 1.42
Receivables turnover 6.37 6.86 6.33 5.80 5.82
Payables turnover 10.76 9.67 11.77 14.32 6.15
Working capital turnover 0.65 1.24 1.01 0.31 0.22
Average No. Days
Average inventory processing period 412 422 379 519 257
Add: Average receivable collection period 57 53 58 63 63
Operating cycle 469 475 437 582 320
Less: Average payables payment period 34 38 31 25 59
Cash conversion cycle 435 437 406 557 261

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Shockwave Medical Inc. inventory turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Shockwave Medical Inc. receivables turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Shockwave Medical Inc. payables turnover ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Shockwave Medical Inc. working capital turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Shockwave Medical Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Shockwave Medical Inc. number of days of receivables outstanding improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Shockwave Medical Inc. operating cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Shockwave Medical Inc. number of days of payables outstanding increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Shockwave Medical Inc. cash conversion cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Inventory Turnover

Shockwave Medical Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Cost of revenue 95,388 64,996 41,438 20,991 17,159
Inventory 107,587 75,112 42,978 29,859 12,074
Short-term Activity Ratio
Inventory turnover1 0.89 0.87 0.96 0.70 1.42
Benchmarks
Inventory Turnover, Competitors2
Abbott Laboratories 2.74 3.10 3.59 2.99
CVS Health Corp. 16.83 14.05 13.52 11.88
Intuitive Surgical Inc. 1.96 2.27 2.98 2.49
Medtronic PLC 2.03 2.20 2.43 2.23 2.44
Inventory Turnover, Sector
Health Care Equipment & Services 22.52 20.37 20.15 17.40
Inventory Turnover, Industry
Health Care 9.18 9.22 9.17 8.17

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of revenue ÷ Inventory
= 95,388 ÷ 107,587 = 0.89

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Shockwave Medical Inc. inventory turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Receivables Turnover

Shockwave Medical Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Revenue 730,230 489,733 237,146 67,789 42,927
Accounts receivable, net 114,552 71,366 37,435 11,689 7,377
Short-term Activity Ratio
Receivables turnover1 6.37 6.86 6.33 5.80 5.82
Benchmarks
Receivables Turnover, Competitors2
Abbott Laboratories 6.11 7.02 6.64 5.40
CVS Health Corp. 10.12 11.79 11.91 12.32
Elevance Health Inc. 18.08 18.81 20.66 19.72
Intuitive Surgical Inc. 6.30 6.60 7.30 6.75
Medtronic PLC 5.21 5.71 5.51 6.22 4.91
UnitedHealth Group Inc. 17.27 18.22 20.07 19.86
Receivables Turnover, Sector
Health Care Equipment & Services 12.11 13.26 13.54 13.48
Receivables Turnover, Industry
Health Care 8.15 8.84 8.65 8.64

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Revenue ÷ Accounts receivable, net
= 730,230 ÷ 114,552 = 6.37

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Shockwave Medical Inc. receivables turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Payables Turnover

Shockwave Medical Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Cost of revenue 95,388 64,996 41,438 20,991 17,159
Accounts payable 8,868 6,721 3,520 1,466 2,790
Short-term Activity Ratio
Payables turnover1 10.76 9.67 11.77 14.32 6.15
Benchmarks
Payables Turnover, Competitors2
Abbott Laboratories 4.19 4.15 4.21 3.80
CVS Health Corp. 20.36 18.07 19.14 19.72
Elevance Health Inc. 7.72 7.47 7.59 7.75
Intuitive Surgical Inc. 12.69 13.78 14.45 18.35
Medtronic PLC 4.03 4.46 4.98 4.72 4.69
UnitedHealth Group Inc. 7.47 7.26 7.63 7.29
Payables Turnover, Sector
Health Care Equipment & Services 9.93 9.42 9.80 9.78
Payables Turnover, Industry
Health Care 7.96 7.50 7.61 7.48

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of revenue ÷ Accounts payable
= 95,388 ÷ 8,868 = 10.76

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Shockwave Medical Inc. payables turnover ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

Working Capital Turnover

Shockwave Medical Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current assets 1,225,260 459,263 285,902 246,300 216,697
Less: Current liabilities 104,205 63,374 51,628 25,581 24,008
Working capital 1,121,055 395,889 234,274 220,719 192,689
 
Revenue 730,230 489,733 237,146 67,789 42,927
Short-term Activity Ratio
Working capital turnover1 0.65 1.24 1.01 0.31 0.22
Benchmarks
Working Capital Turnover, Competitors2
Abbott Laboratories 4.54 4.48 3.87 4.06
CVS Health Corp.
Elevance Health Inc. 7.83 8.37 7.23 6.39
Intuitive Surgical Inc. 1.14 1.29 1.22 0.77
Medtronic PLC 2.47 2.97 2.15 2.48 2.26
UnitedHealth Group Inc.
Working Capital Turnover, Sector
Health Care Equipment & Services 67.67 50.71 35.48 39.06
Working Capital Turnover, Industry
Health Care 16.59 15.34 11.93 11.78

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Revenue ÷ Working capital
= 730,230 ÷ 1,121,055 = 0.65

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Shockwave Medical Inc. working capital turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Average Inventory Processing Period

Shockwave Medical Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 0.89 0.87 0.96 0.70 1.42
Short-term Activity Ratio (no. days)
Average inventory processing period1 412 422 379 519 257
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Abbott Laboratories 133 118 102 122
CVS Health Corp. 22 26 27 31
Intuitive Surgical Inc. 186 161 122 147
Medtronic PLC 180 166 150 164 150
Average Inventory Processing Period, Sector
Health Care Equipment & Services 16 18 18 21
Average Inventory Processing Period, Industry
Health Care 40 40 40 45

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 0.89 = 412

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Shockwave Medical Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Average Receivable Collection Period

Shockwave Medical Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 6.37 6.86 6.33 5.80 5.82
Short-term Activity Ratio (no. days)
Average receivable collection period1 57 53 58 63 63
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Abbott Laboratories 60 52 55 68
CVS Health Corp. 36 31 31 30
Elevance Health Inc. 20 19 18 19
Intuitive Surgical Inc. 58 55 50 54
Medtronic PLC 70 64 66 59 74
UnitedHealth Group Inc. 21 20 18 18
Average Receivable Collection Period, Sector
Health Care Equipment & Services 30 28 27 27
Average Receivable Collection Period, Industry
Health Care 45 41 42 42

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 6.37 = 57

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Shockwave Medical Inc. number of days of receivables outstanding improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Operating Cycle

Shockwave Medical Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 412 422 379 519 257
Average receivable collection period 57 53 58 63 63
Short-term Activity Ratio
Operating cycle1 469 475 437 582 320
Benchmarks
Operating Cycle, Competitors2
Abbott Laboratories 193 170 157 190
CVS Health Corp. 58 57 58 61
Intuitive Surgical Inc. 244 216 172 201
Medtronic PLC 250 230 216 223 224
Operating Cycle, Sector
Health Care Equipment & Services 46 46 45 48
Operating Cycle, Industry
Health Care 85 81 82 87

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 412 + 57 = 469

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Shockwave Medical Inc. operating cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Average Payables Payment Period

Shockwave Medical Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 10.76 9.67 11.77 14.32 6.15
Short-term Activity Ratio (no. days)
Average payables payment period1 34 38 31 25 59
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Abbott Laboratories 87 88 87 96
CVS Health Corp. 18 20 19 19
Elevance Health Inc. 47 49 48 47
Intuitive Surgical Inc. 29 26 25 20
Medtronic PLC 91 82 73 77 78
UnitedHealth Group Inc. 49 50 48 50
Average Payables Payment Period, Sector
Health Care Equipment & Services 37 39 37 37
Average Payables Payment Period, Industry
Health Care 46 49 48 49

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 10.76 = 34

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Shockwave Medical Inc. number of days of payables outstanding increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.

Cash Conversion Cycle

Shockwave Medical Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 412 422 379 519 257
Average receivable collection period 57 53 58 63 63
Average payables payment period 34 38 31 25 59
Short-term Activity Ratio
Cash conversion cycle1 435 437 406 557 261
Benchmarks
Cash Conversion Cycle, Competitors2
Abbott Laboratories 106 82 70 94
CVS Health Corp. 40 37 39 42
Intuitive Surgical Inc. 215 190 147 181
Medtronic PLC 159 148 143 146 146
Cash Conversion Cycle, Sector
Health Care Equipment & Services 9 7 8 11
Cash Conversion Cycle, Industry
Health Care 39 32 34 38

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 412 + 5734 = 435

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Shockwave Medical Inc. cash conversion cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.