Stock Analysis on Net
Stock Analysis on Net

Twenty-First Century Fox Inc. (NASDAQ:FOX)

This company has been moved to the archive! The financial data has not been updated since February 6, 2019.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Twenty-First Century Fox Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2018 22.82% = 8.29% × 2.75
Jun 30, 2017 18.78% = 5.82% × 3.23
Jun 30, 2016 20.17% = 5.70% × 3.54
Jun 30, 2015 48.23% = 16.60% × 2.91
Jun 30, 2014 25.92% = 8.24% × 3.15
Jun 30, 2013 41.75% = 13.93% × 3.00

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).


The return on equity (ROE) exhibited significant volatility between 2013 and 2018, characterized by a peak in 2015 followed by a substantial decline and a partial recovery toward the end of the period. This volatility is primarily attributed to fluctuations in asset efficiency rather than consistent changes in the capital structure.

Return on Assets (ROA)
A highly inconsistent trend is observed in asset profitability. ROA fluctuated from 13.93% in 2013 to a peak of 16.60% in 2015, before dropping sharply to 5.70% in 2016. A gradual recovery followed, with the ratio reaching 8.29% by 2018. This indicates periodic instability in the ability to generate earnings from the total asset base.
Financial Leverage
The financial leverage ratio remained relatively stable, oscillating between 2.75 and 3.54. A peak in leverage occurred in 2016 at 3.54, which coincided with the lowest ROA of the period. This suggests an increase in the use of debt to sustain equity returns during a period of declining operational efficiency. By 2018, leverage decreased to its lowest point in the series at 2.75.
Return on Equity (ROE) Synthesis
The overall ROE mirrored the trajectory of the ROA, amplified by the leverage multiplier. The maximum ROE of 48.23% in 2015 was driven by the highest observed asset efficiency. Conversely, the decline to 18.78% by 2017 reflects the combined impact of diminished ROA and a subsequent reduction in leverage. The modest increase to 22.82% in 2018 was driven exclusively by the recovery in ROA, as financial leverage decreased during the same year.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Three-Component Disaggregation of ROE

Twenty-First Century Fox Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2018 22.82% = 14.68% × 0.56 × 2.75
Jun 30, 2017 18.78% = 10.36% × 0.56 × 3.23
Jun 30, 2016 20.17% = 10.08% × 0.56 × 3.54
Jun 30, 2015 48.23% = 28.65% × 0.58 × 2.91
Jun 30, 2014 25.92% = 14.17% × 0.58 × 3.15
Jun 30, 2013 41.75% = 25.64% × 0.54 × 3.00

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).


Return on Equity (ROE) exhibited significant volatility between 2013 and 2018, fluctuating from a high of 48.23% in 2015 to a low of 18.78% in 2017. The analysis of the three DuPont components indicates that these fluctuations were primarily driven by instability in profit margins rather than changes in asset efficiency or capital structure.

Net Profit Margin
The net profit margin acted as the dominant driver of ROE volatility. A peak of 28.65% in 2015 coincided with the maximum ROE of the period. Conversely, a significant contraction to 10.08% in 2016 and 10.36% in 2017 directly resulted in the lowest observed equity returns. The margin concluded the period with a partial recovery to 14.68% in 2018.
Asset Turnover
Asset utilization remained remarkably stable over the six-year period. The ratio hovered consistently between 0.54 and 0.58, suggesting that operational efficiency in generating sales from assets was a constant factor and did not contribute to the variance in ROE.
Financial Leverage
Financial leverage showed moderate fluctuations, reaching a peak of 3.54 in 2016 before declining to a period low of 2.75 in 2018. While the application of leverage amplified returns, the downward trend toward 2018 indicates a reduction in the reliance on debt to boost equity returns.

The interaction between the components reveals that the company's ROE is highly sensitive to profitability swings. Because asset turnover remained static, the overall return to shareholders was dictated by the interplay between the volatile net profit margin and the fluctuating level of financial leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Five-Component Disaggregation of ROE

Twenty-First Century Fox Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2018 22.82% = 1.09 × 0.77 × 17.59% × 0.56 × 2.75
Jun 30, 2017 18.78% = 0.68 × 0.78 × 19.61% × 0.56 × 3.23
Jun 30, 2016 20.17% = 0.71 × 0.77 × 18.55% × 0.56 × 3.54
Jun 30, 2015 48.23% = 0.87 × 0.89 × 37.08% × 0.58 × 2.91
Jun 30, 2014 25.92% = 0.78 × 0.84 × 21.67% × 0.58 × 3.15
Jun 30, 2013 41.75% = 0.81 × 0.89 × 35.59% × 0.54 × 3.00

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).


The Return on Equity (ROE) exhibited significant volatility between 2013 and 2018, characterized by a peak of 48.23% in 2015 and a low of 18.78% in 2017. The overall trajectory indicates a general decline in equity returns over the period, despite a moderate recovery to 22.82% by June 30, 2018.

Operating Profitability
The EBIT Margin served as a primary driver of ROE volatility. A substantial fluctuation is observed, with margins peaking at 37.08% in 2015 before entering a consistent decline to 17.59% by 2018. This downward trend suggests a contraction in operating efficiency or an increase in operating expenses relative to revenue.
Asset Efficiency
Asset Turnover remained remarkably stable throughout the six-year period, fluctuating minimally between 0.54 and 0.58. This indicates that the company's ability to generate sales from its asset base remained constant and did not contribute to the observed changes in ROE.
Financial Leverage
The financial leverage ratio showed moderate variance, peaking at 3.54 in 2016 before decreasing to 2.75 in 2018. While leverage provided a multiplier effect on returns in the mid-period, the reduction by 2018 indicates a shift toward a less aggressive capital structure, which contributed to the moderation of ROE.
Tax and Interest Burdens
The interest burden remained relatively steady, shifting from 0.89 in 2013 to 0.77 in 2018, reflecting a consistent impact of interest expenses on operating income. The tax burden displayed higher volatility, trending downward from 0.81 in 2013 to 0.68 in 2017, before a sharp increase to 1.09 in 2018, suggesting a significant change in the effective tax environment or one-time tax adjustments in the final year.

In summary, the deterioration of the ROE over the analyzed period was primarily driven by a systemic decline in the EBIT Margin, which was not sufficiently offset by financial leverage or asset turnover. The stability of asset utilization suggests that the decline in returns is rooted in operating profitability and tax fluctuations rather than operational inefficiency in asset management.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Two-Component Disaggregation of ROA

Twenty-First Century Fox Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2018 8.29% = 14.68% × 0.56
Jun 30, 2017 5.82% = 10.36% × 0.56
Jun 30, 2016 5.70% = 10.08% × 0.56
Jun 30, 2015 16.60% = 28.65% × 0.58
Jun 30, 2014 8.24% = 14.17% × 0.58
Jun 30, 2013 13.93% = 25.64% × 0.54

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).


The return on assets (ROA) exhibits significant volatility over the observed six-year period, fluctuating between a high of 16.60% in 2015 and a low of 5.70% in 2016. The overall trajectory lacks a linear trend, characterized instead by sharp peaks and contractions.

Return on Assets (ROA)
The ROA declined from 13.93% in 2013 to 8.24% in 2014, followed by a peak of 16.60% in 2015. A substantial contraction occurred in 2016, with the ratio falling to 5.70%, remaining relatively stagnant in 2017 at 5.82%, before recovering to 8.29% by 2018.
Net Profit Margin
The net profit margin demonstrates high variance, mirroring the movements seen in the ROA. Margins shifted from 25.64% in 2013 to a peak of 28.65% in 2015, before dropping sharply to 10.08% in 2016. A moderate recovery is observed by 2018, with the margin reaching 14.68%.
Asset Turnover
Asset utilization remained remarkably stable throughout the analysis period. The ratio fluctuated minimally, starting at 0.54 in 2013, peaking at 0.58 in 2014 and 2015, and settling at 0.56 from 2016 through 2018. This indicates a consistent level of revenue generation relative to the total asset base.

The two-component disaggregation reveals that the fluctuations in overall asset productivity were not driven by changes in operational efficiency or asset turnover. Instead, the volatility in ROA is almost entirely attributable to swings in net profitability. The stability of the asset turnover ratio suggests that the variations in financial performance are a result of profit margin instability rather than shifts in asset management effectiveness.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Four-Component Disaggregation of ROA

Twenty-First Century Fox Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2018 8.29% = 1.09 × 0.77 × 17.59% × 0.56
Jun 30, 2017 5.82% = 0.68 × 0.78 × 19.61% × 0.56
Jun 30, 2016 5.70% = 0.71 × 0.77 × 18.55% × 0.56
Jun 30, 2015 16.60% = 0.87 × 0.89 × 37.08% × 0.58
Jun 30, 2014 8.24% = 0.78 × 0.84 × 21.67% × 0.58
Jun 30, 2013 13.93% = 0.81 × 0.89 × 35.59% × 0.54

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).


The Return on Assets (ROA) exhibited significant volatility between 2013 and 2018, characterized by a peak of 16.60% in 2015 and a subsequent decline to a trough of 5.70% in 2016. While a partial recovery to 8.29% was observed by 2018, the overall trend indicates an unstable trajectory in profitability relative to the asset base.

Operating Efficiency (EBIT Margin)
The EBIT Margin served as the primary driver of ROA fluctuations. Significant instability is evident, with a sharp contraction from 35.59% in 2013 to 21.67% in 2014, followed by a recovery to 37.08% in 2015. From 2016 onward, a sustained compression in operating margins is observed, with the ratio falling to 18.55% in 2016 and ending at 17.59% in 2018, suggesting a decline in core operational profitability.
Asset Utilization (Asset Turnover)
Asset Turnover remained remarkably consistent throughout the period, fluctuating narrowly between 0.54 and 0.58. This stability indicates that the company's ability to generate revenue from its assets did not change materially, confirming that the volatility in ROA was not a result of changes in asset efficiency but rather a result of margin and burden fluctuations.
Tax Burden
The Tax Burden showed a general downward trend from 0.81 in 2013 to 0.68 in 2017, implying an increasing effective tax rate or reduced tax efficiency. However, a sharp reversal occurred in 2018, where the ratio rose to 1.09, suggesting the realization of tax credits or a significant reduction in tax liabilities that artificially bolstered the final ROA figure for that year.
Interest Burden
The Interest Burden remained relatively stable, though a slight downward shift is noted after 2015. The ratio moved from a high of 0.89 in 2013 and 2015 to a range of 0.77 to 0.78 between 2016 and 2018. This trend indicates a marginal increase in the proportion of operating income consumed by interest expenses over the latter half of the period.

In summary, the disaggregation reveals that the erosion of ROA from 2015 to 2017 was primarily caused by a substantial collapse in EBIT margins. The recovery in 2018 appears to be driven more by favorable tax adjustments than by a recovery in operational efficiency, as the EBIT margin continued its downward trajectory.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Disaggregation of Net Profit Margin

Twenty-First Century Fox Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2018 14.68% = 1.09 × 0.77 × 17.59%
Jun 30, 2017 10.36% = 0.68 × 0.78 × 19.61%
Jun 30, 2016 10.08% = 0.71 × 0.77 × 18.55%
Jun 30, 2015 28.65% = 0.87 × 0.89 × 37.08%
Jun 30, 2014 14.17% = 0.78 × 0.84 × 21.67%
Jun 30, 2013 25.64% = 0.81 × 0.89 × 35.59%

Based on: 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30).


The analysis of the net profit margin disaggregation reveals significant volatility in profitability between 2013 and 2018. The net profit margin exhibited a fluctuating pattern, peaking at 28.65% in 2015 before experiencing a sharp contraction to 10.08% in 2016, followed by a partial recovery to 14.68% by 2018.

EBIT Margin Performance
Operational efficiency served as the primary driver of the net profit margin. The EBIT margin mirrored the volatility of the bottom line, reaching a high of 37.08% in 2015. However, a substantial decline occurred after 2015, with the margin falling to 17.59% by 2018. This downward trend indicates a compression in operating profitability over the latter half of the period.
Interest Burden Analysis
The interest burden remained relatively stable, oscillating between 0.77 and 0.89. A slight decrease is observed from 2013 to 2018, with the ratio settling at 0.77 in the final two years. This suggests a consistent, though slightly increasing, impact of interest expenses on the conversion of operating profit to net income.
Tax Burden Influence
The tax burden showed the highest degree of irregularity. While the ratio generally declined from 0.81 in 2013 to 0.68 in 2017, it spiked to 1.09 in 2018. This final increase is particularly notable as a ratio exceeding 1.00 typically indicates a tax benefit or a negative effective tax rate, which contributed positively to the net profit margin despite the continued decline in the EBIT margin.
Composite Profitability Drivers
The disaggregation indicates that while operating margins drove the peak profitability in 2015, the recovery of the net profit margin in 2018 was not driven by operational improvement, but rather by tax-related effects. The divergence between the declining EBIT margin and the recovering net profit margin in the final year highlights a shift from operational drivers to non-operating drivers of net income.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?