Stock Analysis on Net

AmerisourceBergen Corp. (NYSE:ABC)

This company has been moved to the archive! The financial data has not been updated since August 2, 2023.

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Current Valuation Ratios

AmerisourceBergen Corp., current price multiples

Microsoft Excel
AmerisourceBergen Corp. Abbott Laboratories Cigna Group CVS Health Corp. Elevance Health Inc. Humana Inc. Intuitive Surgical Inc. Medtronic PLC UnitedHealth Group Inc. Health Care Equipment & Services Health Care
Selected Financial Data
Current share price (P) $191.43
No. shares of common stock outstanding 202,174,856
Growth rate (g) 125.84%
 
Earnings per share (EPS) $8.40
Next year expected EPS $18.98
Operating profit per share $11.70
Sales per share $1,180.10
Book value per share (BVPS) $-1.05
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 22.78 35.13 17.42 8.57 15.40 14.22 107.33 29.34 24.69 25.32 22.07
Price to next year expected earnings 10.09 32.88 15.64 8.08 13.69 12.11 94.57 28.82 21.06 22.97 19.85
Price-earnings-growth (PEG) 0.18 5.11 1.53 1.40 1.23 0.81 7.95 16.01 1.43 2.47 1.98
Price to operating profit (P/OP) 16.36 31.04 10.54 5.20 12.11 8.82 109.23 20.97 17.08 18.72 17.22
Price to sales (P/S) 0.16 5.01 0.46 0.20 0.54 0.34 27.09 3.33 1.50 1.17 2.33

Based on: 10-K (reporting date: 2022-09-30).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

AmerisourceBergen Corp., historical price multiples

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
Price to earnings (P/E) 19.94 16.71 21.14 11.36 47.54
Price to operating profit (P/OP) 14.32 10.93 16.26 13.05 16.34
Price to sales (P/S) 0.14 0.12 0.11 0.10 0.11 0.11
Price to book value (P/BV) 115.23 6.28 6.42 8.39

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. AmerisourceBergen Corp. P/S ratio increased from 2020 to 2021 and from 2021 to 2022.

Price to Earnings (P/E)

AmerisourceBergen Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
No. shares of common stock outstanding1 205,668,628 208,133,361 204,249,747 205,922,186 211,933,493 218,082,051
Selected Financial Data (US$)
Net income (loss) attributable to AmerisourceBergen Corporation (in thousands) 1,698,820 1,539,932 (3,408,716) 855,365 1,658,405 364,484
Earnings per share (EPS)2 8.26 7.40 -16.69 4.15 7.83 1.67
Share price1, 3 164.71 123.66 101.90 87.81 88.87 79.46
Valuation Ratio
P/E ratio4 19.94 16.71 21.14 11.36 47.54
Benchmarks
P/E Ratio, Competitors5
Abbott Laboratories 26.76 29.13 48.49 41.83
Cigna Group 13.13 13.43 8.71 13.26
CVS Health Corp. 27.53 17.39 12.88 14.15
Elevance Health Inc. 19.20 18.13 15.87 15.96
Humana Inc. 22.52 18.34 14.48 18.10
Intuitive Surgical Inc. 64.99 59.94 87.47 48.72
Medtronic PLC 23.38 46.56 26.30 28.78
UnitedHealth Group Inc. 22.46 26.03 20.54 20.48
P/E Ratio, Sector
Health Care Equipment & Services 23.02 25.01 21.10 21.63
P/E Ratio, Industry
Health Care 20.36 19.87 29.50 21.10

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net income (loss) attributable to AmerisourceBergen Corporation ÷ No. shares of common stock outstanding
= 1,698,820,000 ÷ 205,668,628 = 8.26

3 Closing price as at the filing date of AmerisourceBergen Corp. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 164.71 ÷ 8.26 = 19.94

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

AmerisourceBergen Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
No. shares of common stock outstanding1 205,668,628 208,133,361 204,249,747 205,922,186 211,933,493 218,082,051
Selected Financial Data (US$)
Operating income (loss) (in thousands) 2,366,378 2,354,197 (5,135,354) 1,111,923 1,443,685 1,060,342
Operating profit per share2 11.51 11.31 -25.14 5.40 6.81 4.86
Share price1, 3 164.71 123.66 101.90 87.81 88.87 79.46
Valuation Ratio
P/OP ratio4 14.32 10.93 16.26 13.05 16.34
Benchmarks
P/OP Ratio, Competitors5
Abbott Laboratories 22.18 24.45 40.69 34.03
Cigna Group 10.40 9.08 9.03 8.38
CVS Health Corp. 14.75 10.43 6.65 7.83
Elevance Health Inc. 15.05 15.70 12.10 13.55
Humana Inc. 16.63 17.08 9.78 15.35
Intuitive Surgical Inc. 54.49 56.11 88.37 48.89
Medtronic PLC 20.48 37.44 26.29 21.26
UnitedHealth Group Inc. 15.89 18.77 14.12 14.40
P/OP Ratio, Sector
Health Care Equipment & Services 17.02 18.57 15.61 15.23
P/OP Ratio, Industry
Health Care 15.88 16.54 21.85 17.29

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= 2,366,378,000 ÷ 205,668,628 = 11.51

3 Closing price as at the filing date of AmerisourceBergen Corp. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 164.71 ÷ 11.51 = 14.32

5 Click competitor name to see calculations.


Price to Sales (P/S)

AmerisourceBergen Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
No. shares of common stock outstanding1 205,668,628 208,133,361 204,249,747 205,922,186 211,933,493 218,082,051
Selected Financial Data (US$)
Revenue (in thousands) 238,587,006 213,988,843 189,893,926 179,589,121 167,939,635 153,143,826
Sales per share2 1,160.06 1,028.13 929.71 872.12 792.42 702.23
Share price1, 3 164.71 123.66 101.90 87.81 88.87 79.46
Valuation Ratio
P/S ratio4 0.14 0.12 0.11 0.10 0.11 0.11
Benchmarks
P/S Ratio, Competitors5
Abbott Laboratories 4.25 4.78 6.30 4.83
Cigna Group 0.49 0.42 0.46 0.44
CVS Health Corp. 0.36 0.47 0.35 0.37
Elevance Health Inc. 0.74 0.81 0.60 0.74
Humana Inc. 0.68 0.65 0.64 0.76
Intuitive Surgical Inc. 13.81 17.89 21.29 15.01
Medtronic PLC 3.72 5.57 4.36 4.36
UnitedHealth Group Inc. 1.40 1.58 1.24 1.18
P/S Ratio, Sector
Health Care Equipment & Services 1.06 1.24 1.10 1.05
P/S Ratio, Industry
Health Care 2.15 2.28 2.25 2.13

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 238,587,006,000 ÷ 205,668,628 = 1,160.06

3 Closing price as at the filing date of AmerisourceBergen Corp. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 164.71 ÷ 1,160.06 = 0.14

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. AmerisourceBergen Corp. P/S ratio increased from 2020 to 2021 and from 2021 to 2022.

Price to Book Value (P/BV)

AmerisourceBergen Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017
No. shares of common stock outstanding1 205,668,628 208,133,361 204,249,747 205,922,186 211,933,493 218,082,051
Selected Financial Data (US$)
Total AmerisourceBergen Corporation stockholders’ equity (deficit) (in thousands) (211,559) 223,354 (1,018,924) 2,878,917 2,932,824 2,064,461
Book value per share (BVPS)2 -1.03 1.07 -4.99 13.98 13.84 9.47
Share price1, 3 164.71 123.66 101.90 87.81 88.87 79.46
Valuation Ratio
P/BV ratio4 115.23 6.28 6.42 8.39
Benchmarks
P/BV Ratio, Competitors5
Abbott Laboratories 5.06 5.75 6.65 4.96
Cigna Group 1.95 1.53 1.46 1.49
CVS Health Corp. 1.61 1.83 1.33 1.47
Elevance Health Inc. 3.19 3.07 2.19 2.42
Humana Inc. 4.13 3.34 3.55 4.07
Intuitive Surgical Inc. 7.78 8.59 9.53 8.13
Medtronic PLC 2.24 3.26 2.48 2.66
UnitedHealth Group Inc. 5.81 6.27 4.83 4.92
P/BV Ratio, Sector
Health Care Equipment & Services 3.54 3.77 3.20 3.08
P/BV Ratio, Industry
Health Care 4.66 4.78 4.66 4.41

Based on: 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Total AmerisourceBergen Corporation stockholders’ equity (deficit) ÷ No. shares of common stock outstanding
= -211,559,000 ÷ 205,668,628 = -1.03

3 Closing price as at the filing date of AmerisourceBergen Corp. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 164.71 ÷ -1.03 =

5 Click competitor name to see calculations.