Capital Asset Pricing Model (CAPM)
Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like AmerisourceBergen Corp. common stock.
Paying user area
Try for free
AmerisourceBergen Corp. pages available for free this week:
- Statement of Comprehensive Income
- Common-Size Income Statement
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Enterprise Value to FCFF (EV/FCFF)
- Price to FCFE (P/FCFE)
- Return on Assets (ROA) since 2005
- Price to Operating Profit (P/OP) since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to AmerisourceBergen Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Rates of Return
AmerisourceBergen Corp., monthly rates of return
| AmerisourceBergen Corp. (ABC) | Standard & Poor’s 500 (S&P 500) | |||||
|---|---|---|---|---|---|---|
| t | Date | PriceABC,t1 | DividendABC,t1 | RABC,t2 | PriceS&P 500,t | RS&P 500,t3 |
| Oct 31, 2016 | ||||||
| 1. | Nov 30, 2016 | |||||
| 2. | Dec 31, 2016 | |||||
| 3. | Jan 31, 2017 | |||||
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| 70. | Aug 31, 2022 | |||||
| 71. | Sep 30, 2022 | |||||
| Average (R): | ||||||
| Standard deviation: | ||||||
| AmerisourceBergen Corp. (ABC) | Standard & Poor’s 500 (S&P 500) | |||||
|---|---|---|---|---|---|---|
| t | Date | PriceABC,t1 | DividendABC,t1 | RABC,t2 | PriceS&P 500,t | RS&P 500,t3 |
| Oct 31, 2016 | ||||||
| 1. | Nov 30, 2016 | |||||
| 2. | Dec 31, 2016 | |||||
| 3. | Jan 31, 2017 | |||||
| 4. | Feb 28, 2017 | |||||
| 5. | Mar 31, 2017 | |||||
| 6. | Apr 30, 2017 | |||||
| 7. | May 31, 2017 | |||||
| 8. | Jun 30, 2017 | |||||
| 9. | Jul 31, 2017 | |||||
| 10. | Aug 31, 2017 | |||||
| 11. | Sep 30, 2017 | |||||
| 12. | Oct 31, 2017 | |||||
| 13. | Nov 30, 2017 | |||||
| 14. | Dec 31, 2017 | |||||
| 15. | Jan 31, 2018 | |||||
| 16. | Feb 28, 2018 | |||||
| 17. | Mar 31, 2018 | |||||
| 18. | Apr 30, 2018 | |||||
| 19. | May 31, 2018 | |||||
| 20. | Jun 30, 2018 | |||||
| 21. | Jul 31, 2018 | |||||
| 22. | Aug 31, 2018 | |||||
| 23. | Sep 30, 2018 | |||||
| 24. | Oct 31, 2018 | |||||
| 25. | Nov 30, 2018 | |||||
| 26. | Dec 31, 2018 | |||||
| 27. | Jan 31, 2019 | |||||
| 28. | Feb 28, 2019 | |||||
| 29. | Mar 31, 2019 | |||||
| 30. | Apr 30, 2019 | |||||
| 31. | May 31, 2019 | |||||
| 32. | Jun 30, 2019 | |||||
| 33. | Jul 31, 2019 | |||||
| 34. | Aug 31, 2019 | |||||
| 35. | Sep 30, 2019 | |||||
| 36. | Oct 31, 2019 | |||||
| 37. | Nov 30, 2019 | |||||
| 38. | Dec 31, 2019 | |||||
| 39. | Jan 31, 2020 | |||||
| 40. | Feb 29, 2020 | |||||
| 41. | Mar 31, 2020 | |||||
| 42. | Apr 30, 2020 | |||||
| 43. | May 31, 2020 | |||||
| 44. | Jun 30, 2020 | |||||
| 45. | Jul 31, 2020 | |||||
| 46. | Aug 31, 2020 | |||||
| 47. | Sep 30, 2020 | |||||
| 48. | Oct 31, 2020 | |||||
| 49. | Nov 30, 2020 | |||||
| 50. | Dec 31, 2020 | |||||
| 51. | Jan 31, 2021 | |||||
| 52. | Feb 28, 2021 | |||||
| 53. | Mar 31, 2021 | |||||
| 54. | Apr 30, 2021 | |||||
| 55. | May 31, 2021 | |||||
| 56. | Jun 30, 2021 | |||||
| 57. | Jul 31, 2021 | |||||
| 58. | Aug 31, 2021 | |||||
| 59. | Sep 30, 2021 | |||||
| 60. | Oct 31, 2021 | |||||
| 61. | Nov 30, 2021 | |||||
| 62. | Dec 31, 2021 | |||||
| 63. | Jan 31, 2022 | |||||
| 64. | Feb 28, 2022 | |||||
| 65. | Mar 31, 2022 | |||||
| 66. | Apr 30, 2022 | |||||
| 67. | May 31, 2022 | |||||
| 68. | Jun 30, 2022 | |||||
| 69. | Jul 31, 2022 | |||||
| 70. | Aug 31, 2022 | |||||
| 71. | Sep 30, 2022 | |||||
| Average (R): | ||||||
| Standard deviation: | ||||||
Show all
1 Data in US$ per share of common stock, adjusted for splits and stock dividends.
2 Rate of return on common stock of ABC during period t
3 Rate of return on S&P 500 (the market portfolio proxy) during period t
Variance and Covariance
AmerisourceBergen Corp., calculation of variance and covariance of returns
| t | Date | RABC,t | RS&P 500,t | (RABC,t–RABC)2 | (RS&P 500,t–RS&P 500)2 | (RABC,t–RABC)×(RS&P 500,t–RS&P 500) |
|---|---|---|---|---|---|---|
| 1. | Nov 30, 2016 | |||||
| 2. | Dec 31, 2016 | |||||
| 3. | Jan 31, 2017 | |||||
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| . | . | . | . | . | . | . |
| 70. | Aug 31, 2022 | |||||
| 71. | Sep 30, 2022 | |||||
| Total (Σ): | ||||||
| t | Date | RABC,t | RS&P 500,t | (RABC,t–RABC)2 | (RS&P 500,t–RS&P 500)2 | (RABC,t–RABC)×(RS&P 500,t–RS&P 500) |
|---|---|---|---|---|---|---|
| 1. | Nov 30, 2016 | |||||
| 2. | Dec 31, 2016 | |||||
| 3. | Jan 31, 2017 | |||||
| 4. | Feb 28, 2017 | |||||
| 5. | Mar 31, 2017 | |||||
| 6. | Apr 30, 2017 | |||||
| 7. | May 31, 2017 | |||||
| 8. | Jun 30, 2017 | |||||
| 9. | Jul 31, 2017 | |||||
| 10. | Aug 31, 2017 | |||||
| 11. | Sep 30, 2017 | |||||
| 12. | Oct 31, 2017 | |||||
| 13. | Nov 30, 2017 | |||||
| 14. | Dec 31, 2017 | |||||
| 15. | Jan 31, 2018 | |||||
| 16. | Feb 28, 2018 | |||||
| 17. | Mar 31, 2018 | |||||
| 18. | Apr 30, 2018 | |||||
| 19. | May 31, 2018 | |||||
| 20. | Jun 30, 2018 | |||||
| 21. | Jul 31, 2018 | |||||
| 22. | Aug 31, 2018 | |||||
| 23. | Sep 30, 2018 | |||||
| 24. | Oct 31, 2018 | |||||
| 25. | Nov 30, 2018 | |||||
| 26. | Dec 31, 2018 | |||||
| 27. | Jan 31, 2019 | |||||
| 28. | Feb 28, 2019 | |||||
| 29. | Mar 31, 2019 | |||||
| 30. | Apr 30, 2019 | |||||
| 31. | May 31, 2019 | |||||
| 32. | Jun 30, 2019 | |||||
| 33. | Jul 31, 2019 | |||||
| 34. | Aug 31, 2019 | |||||
| 35. | Sep 30, 2019 | |||||
| 36. | Oct 31, 2019 | |||||
| 37. | Nov 30, 2019 | |||||
| 38. | Dec 31, 2019 | |||||
| 39. | Jan 31, 2020 | |||||
| 40. | Feb 29, 2020 | |||||
| 41. | Mar 31, 2020 | |||||
| 42. | Apr 30, 2020 | |||||
| 43. | May 31, 2020 | |||||
| 44. | Jun 30, 2020 | |||||
| 45. | Jul 31, 2020 | |||||
| 46. | Aug 31, 2020 | |||||
| 47. | Sep 30, 2020 | |||||
| 48. | Oct 31, 2020 | |||||
| 49. | Nov 30, 2020 | |||||
| 50. | Dec 31, 2020 | |||||
| 51. | Jan 31, 2021 | |||||
| 52. | Feb 28, 2021 | |||||
| 53. | Mar 31, 2021 | |||||
| 54. | Apr 30, 2021 | |||||
| 55. | May 31, 2021 | |||||
| 56. | Jun 30, 2021 | |||||
| 57. | Jul 31, 2021 | |||||
| 58. | Aug 31, 2021 | |||||
| 59. | Sep 30, 2021 | |||||
| 60. | Oct 31, 2021 | |||||
| 61. | Nov 30, 2021 | |||||
| 62. | Dec 31, 2021 | |||||
| 63. | Jan 31, 2022 | |||||
| 64. | Feb 28, 2022 | |||||
| 65. | Mar 31, 2022 | |||||
| 66. | Apr 30, 2022 | |||||
| 67. | May 31, 2022 | |||||
| 68. | Jun 30, 2022 | |||||
| 69. | Jul 31, 2022 | |||||
| 70. | Aug 31, 2022 | |||||
| 71. | Sep 30, 2022 | |||||
| Total (Σ): | ||||||
Show all
VarianceABC = Σ(RABC,t–RABC)2 ÷ (71 – 1)
= ÷ (71 – 1)
=
VarianceS&P 500 = Σ(RS&P 500,t–RS&P 500)2 ÷ (71 – 1)
= ÷ (71 – 1)
=
CovarianceABC, S&P 500 = Σ(RABC,t–RABC)×(RS&P 500,t–RS&P 500) ÷ (71 – 1)
= ÷ (71 – 1)
=
Systematic Risk (β) Estimation
| VarianceABC | |
| VarianceS&P 500 | |
| CovarianceABC, S&P 500 | |
| Correlation coefficientABC, S&P 5001 | |
| βABC2 | |
| αABC3 |
Calculations
1 Correlation coefficientABC, S&P 500
= CovarianceABC, S&P 500 ÷ (Standard deviationABC × Standard deviationS&P 500)
= ÷ ( × )
=
2 βABC
= CovarianceABC, S&P 500 ÷ VarianceS&P 500
= ÷
=
3 αABC
= AverageABC – βABC × AverageS&P 500
= – ×
=
Expected Rate of Return
| Assumptions | ||
| Rate of return on LT Treasury Composite1 | RF | |
| Expected rate of return on market portfolio2 | E(RM) | |
| Systematic risk (β) of AmerisourceBergen Corp. common stock | βABC | |
| Expected rate of return on AmerisourceBergen Corp. common stock3 | E(RABC) | |
1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).
3 E(RABC) = RF + βABC [E(RM) – RF]
= + [ – ]
=