Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.
Balance-Sheet-Based Accruals Ratio
Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | ||
---|---|---|---|---|---|---|
Operating Assets | ||||||
Total assets | 20,975) | 25,917) | 25,869) | 20,390) | 19,073) | |
Less: Cash and equivalents | 2,213) | 2,925) | 2,733) | 3,270) | 2,905) | |
Less: Investment in Baxalta common stock | 5,148) | —) | —) | —) | —) | |
Operating assets | 13,614) | 22,992) | 23,136) | 17,120) | 16,168) | |
Operating Liabilities | ||||||
Total liabilities | 12,110) | 17,761) | 17,383) | 13,412) | 12,245) | |
Less: Short-term debt | 1,775) | 913) | 181) | 27) | 256) | |
Less: Current maturities of long-term debt and lease obligations | 810) | 786) | 859) | 323) | 190) | |
Less: Long-term debt and lease obligations, excluding current maturities | 3,935) | 7,606) | 8,126) | 5,580) | 4,749) | |
Operating liabilities | 5,590) | 8,456) | 8,217) | 7,482) | 7,050) | |
Net operating assets1 | 8,024) | 14,536) | 14,919) | 9,638) | 9,118) | |
Balance-sheet-based aggregate accruals2 | (6,512) | (383) | 5,281) | 520) | —) | |
Financial Ratio | ||||||
Balance-sheet-based accruals ratio3 | -57.73% | -2.60% | 43.01% | 5.54% | — | |
Benchmarks | ||||||
Balance-Sheet-Based Accruals Ratio, Competitors4 | ||||||
Abbott Laboratories | — | — | — | — | — | |
Cigna Group | — | — | — | — | — | |
CVS Health Corp. | — | — | — | — | — | |
Elevance Health Inc. | — | — | — | — | — | |
Humana Inc. | — | — | — | — | — | |
Intuitive Surgical Inc. | — | — | — | — | — | |
Medtronic PLC | — | — | — | — | — | |
UnitedHealth Group Inc. | — | — | — | — | — |
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
1 2015 Calculation
Net operating assets = Operating assets – Operating liabilities
= 13,614 – 5,590 = 8,024
2 2015 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2015 – Net operating assets2014
= 8,024 – 14,536 = -6,512
3 2015 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -6,512 ÷ [(8,024 + 14,536) ÷ 2] = -57.73%
4 Click competitor name to see calculations.
Financial ratio | Description | The company |
---|---|---|
Balance-sheet-based accruals ratio | Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. | Using the balance-sheet-based accruals ratio, Baxter International Inc. deteriorated earnings quality from 2014 to 2015. |
Cash-Flow-Statement-Based Accruals Ratio
Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | ||
---|---|---|---|---|---|---|
Net income attributable to Baxter | 968) | 2,497) | 2,012) | 2,326) | 2,224) | |
Less: Cash flows from operations | 1,129) | 3,215) | 3,198) | 3,106) | 2,817) | |
Less: Cash flows from investing activities | (861) | (1,542) | (5,362) | (1,569) | (1,427) | |
Cash-flow-statement-based aggregate accruals | 700) | 824) | 4,176) | 789) | 834) | |
Financial Ratio | ||||||
Cash-flow-statement-based accruals ratio1 | 6.21% | 5.59% | 34.01% | 8.41% | — | |
Benchmarks | ||||||
Cash-Flow-Statement-Based Accruals Ratio, Competitors2 | ||||||
Abbott Laboratories | — | — | — | — | — | |
Cigna Group | — | — | — | — | — | |
CVS Health Corp. | — | — | — | — | — | |
Elevance Health Inc. | — | — | — | — | — | |
Humana Inc. | — | — | — | — | — | |
Intuitive Surgical Inc. | — | — | — | — | — | |
Medtronic PLC | — | — | — | — | — | |
UnitedHealth Group Inc. | — | — | — | — | — |
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
1 2015 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 700 ÷ [(8,024 + 14,536) ÷ 2] = 6.21%
2 Click competitor name to see calculations.
Financial ratio | Description | The company |
---|---|---|
Cash-flow-statement-based accruals ratio | Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. | Using the cash-flow-statement-based accruals ratio, Baxter International Inc. deteriorated earnings quality from 2014 to 2015. |