Stock Analysis on Net

Baxter International Inc. (NYSE:BAX)

This company has been moved to the archive! The financial data has not been updated since August 4, 2016.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Baxter International Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Operating Assets
Total assets 20,975 25,917 25,869 20,390 19,073
Less: Cash and equivalents 2,213 2,925 2,733 3,270 2,905
Less: Investment in Baxalta common stock 5,148
Operating assets 13,614 22,992 23,136 17,120 16,168
Operating Liabilities
Total liabilities 12,110 17,761 17,383 13,412 12,245
Less: Short-term debt 1,775 913 181 27 256
Less: Current maturities of long-term debt and lease obligations 810 786 859 323 190
Less: Long-term debt and lease obligations, excluding current maturities 3,935 7,606 8,126 5,580 4,749
Operating liabilities 5,590 8,456 8,217 7,482 7,050
 
Net operating assets1 8,024 14,536 14,919 9,638 9,118
Balance-sheet-based aggregate accruals2 (6,512) (383) 5,281 520
Financial Ratio
Balance-sheet-based accruals ratio3 -57.73% -2.60% 43.01% 5.54%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Net operating assets = Operating assets – Operating liabilities
= 13,6145,590 = 8,024

2 2015 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2015 – Net operating assets2014
= 8,02414,536 = -6,512

3 2015 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -6,512 ÷ [(8,024 + 14,536) ÷ 2] = -57.73%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Baxter International Inc. deteriorated earnings quality from 2014 to 2015.

Cash-Flow-Statement-Based Accruals Ratio

Baxter International Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Net income attributable to Baxter 968 2,497 2,012 2,326 2,224
Less: Cash flows from operations 1,129 3,215 3,198 3,106 2,817
Less: Cash flows from investing activities (861) (1,542) (5,362) (1,569) (1,427)
Cash-flow-statement-based aggregate accruals 700 824 4,176 789 834
Financial Ratio
Cash-flow-statement-based accruals ratio1 6.21% 5.59% 34.01% 8.41%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 700 ÷ [(8,024 + 14,536) ÷ 2] = 6.21%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Baxter International Inc. deteriorated earnings quality from 2014 to 2015.