Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).
Enterprise Value to EBITDA Ratio, Current
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | 16,720) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 3,922) |
| Valuation Ratio | |
| EV/EBITDA | 4.26 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Amazon.com Inc. | 16.06 |
| Home Depot Inc. | 13.94 |
| Lowe’s Cos. Inc. | 11.70 |
| TJX Cos. Inc. | 16.40 |
| EV/EBITDA, Sector | |
| Consumer Discretionary Distribution & Retail | 39.57 |
| EV/EBITDA, Industry | |
| Consumer Discretionary | 35.19 |
Based on: 10-K (reporting date: 2022-01-29).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
| Jan 29, 2022 | Jan 30, 2021 | Feb 1, 2020 | Feb 2, 2019 | Feb 3, 2018 | Jan 28, 2017 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||
| Enterprise value (EV)1 | 21,230) | 25,436) | 12,068) | 18,449) | 17,707) | 11,308) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 3,922) | 3,268) | 2,869) | 2,731) | 2,575) | 2,542) | |
| Valuation Ratio | |||||||
| EV/EBITDA3 | 5.41 | 7.78 | 4.21 | 6.76 | 6.88 | 4.45 | |
| Benchmarks | |||||||
| EV/EBITDA, Competitors4 | |||||||
| Amazon.com Inc. | 28.04 | 21.27 | — | — | — | — | |
| Home Depot Inc. | 14.08 | 16.53 | — | — | — | — | |
| Lowe’s Cos. Inc. | 12.43 | 14.41 | — | — | — | — | |
| TJX Cos. Inc. | 13.00 | 65.35 | — | — | — | — | |
| EV/EBITDA, Sector | |||||||
| Consumer Discretionary Distribution & Retail | 20.13 | 20.16 | — | — | — | — | |
| EV/EBITDA, Industry | |||||||
| Consumer Discretionary | 20.01 | 21.51 | — | — | — | — | |
Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).
3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 21,230 ÷ 3,922 = 5.41
4 Click competitor name to see calculations.