Stock Analysis on Net
Stock Analysis on Net

Best Buy Co. Inc. (NYSE:BBY)

This company has been moved to the archive! The financial data has not been updated since December 6, 2022.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Best Buy Co. Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Net earnings 2,454 1,798 1,541 1,464 1,000 1,228
Less: Gain from discontinued operations, net of tax — — — — 1 21
Add: Income tax expense 574 579 452 424 818 609
Earnings before tax (EBT) 3,028 2,377 1,993 1,888 1,817 1,816
Add: Interest expense 25 52 64 73 75 72
Earnings before interest and tax (EBIT) 3,053 2,429 2,057 1,961 1,892 1,888
Add: Depreciation and amortization 869 839 812 770 683 654
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,922 3,268 2,869 2,731 2,575 2,542

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).


Enterprise Value to EBITDA Ratio, Current

Best Buy Co. Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 16,720
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,922
Valuation Ratio
EV/EBITDA 4.26
Benchmarks
EV/EBITDA, Competitors1
Amazon.com Inc. 16.06
Home Depot Inc. 13.94
Lowe’s Cos. Inc. 11.70
TJX Cos. Inc. 16.40
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail 39.57
EV/EBITDA, Industry
Consumer Discretionary 35.19

Based on: 10-K (reporting date: 2022-01-29).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Best Buy Co. Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 21,230 25,436 12,068 18,449 17,707 11,308
Earnings before interest, tax, depreciation and amortization (EBITDA)2 3,922 3,268 2,869 2,731 2,575 2,542
Valuation Ratio
EV/EBITDA3 5.41 7.78 4.21 6.76 6.88 4.45
Benchmarks
EV/EBITDA, Competitors4
Amazon.com Inc. 28.04 21.27 — — — —
Home Depot Inc. 14.08 16.53 — — — —
Lowe’s Cos. Inc. 12.43 14.41 — — — —
TJX Cos. Inc. 13.00 65.35 — — — —
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail 20.13 20.16 — — — —
EV/EBITDA, Industry
Consumer Discretionary 20.01 21.51 — — — —

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 21,230 ÷ 3,922 = 5.41

4 Click competitor name to see calculations.