Stock Analysis on Net

DuPont de Nemours Inc. (NYSE:DD)

This company has been moved to the archive! The financial data has not been updated since February 14, 2020.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

DuPont de Nemours Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net income attributable to DuPont 498 3,844 1,460 4,318 7,685
Add: Net income attributable to noncontrolling interest 102 155 132 86 98
Less: Income (loss) from discontinued operations, net of tax 1,214 (5) (77)
Add: Income tax expense 140 1,489 (476) 9 2,147
Earnings before tax (EBT) (474) 5,493 1,193 4,413 9,930
Add: Interest expense 668 1,504 1,082 858 946
Earnings before interest and tax (EBIT) 194 6,997 2,275 5,271 10,876
Add: Depreciation and amortization 3,195 5,918 3,969 2,862 2,521
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,389 12,915 6,244 8,133 13,397

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. DuPont de Nemours Inc. EBITDA increased from 2017 to 2018 but then decreased significantly from 2018 to 2019.

Enterprise Value to EBITDA Ratio, Current

DuPont de Nemours Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 55,738
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,389
Valuation Ratio
EV/EBITDA 16.45
Benchmarks
EV/EBITDA, Competitors1
Linde plc 19.13
EV/EBITDA, Industry
Materials 31.06

Based on: 10-K (reporting date: 2019-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

DuPont de Nemours Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 55,738 67,539 77,054 40,369 30,575
Earnings before interest, tax, depreciation and amortization (EBITDA)2 3,389 12,915 6,244 8,133 13,397
Valuation Ratio
EV/EBITDA3 16.45 5.23 12.34 4.96 2.28
Benchmarks
EV/EBITDA, Competitors4
Linde plc 15.17
EV/EBITDA, Industry
Materials 14.98

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 See details »

2 See details »

3 2019 Calculation
EV/EBITDA = EV ÷ EBITDA
= 55,738 ÷ 3,389 = 16.45

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. DuPont de Nemours Inc. EV/EBITDA ratio decreased from 2017 to 2018 but then increased from 2018 to 2019 exceeding 2017 level.