Adjusted Financial Ratios (Summary)
Adjusted Total Asset Turnover
Adjusted Current Ratio
Adjusted Debt to Equity
Adjusted Debt to Capital
Adjusted Financial Leverage
Adjusted Net Profit Margin
Adjusted Return on Equity (ROE)
Adjusted Return on Assets (ROA)

DuPont de Nemours Inc., adjusted financial ratios

	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Activity Ratio
Total Asset Turnover
Reported	0.31	0.46	0.33	0.61	0.72
Adjusted	0.31	0.45	0.34	0.61	0.72
Liquidity Ratio
Current Ratio
Reported	1.20	2.01	1.91	1.88	2.18
Adjusted	1.20	2.24	2.12	1.89	2.14
Solvency Ratios
Debt to Equity
Reported	0.43	0.43	0.34	0.82	0.68
Adjusted	0.40	0.42	0.34	0.91	0.78
Debt to Capital
Reported	0.30	0.30	0.25	0.45	0.40
Adjusted	0.29	0.30	0.25	0.48	0.44
Financial Leverage
Reported	1.69	1.99	1.92	3.06	2.68
Adjusted	1.54	1.83	1.76	3.08	2.75
Profitability Ratios
Net Profit Margin
Reported	2.31%	4.47%	2.34%	8.97%	15.76%
Adjusted	-7.36%	1.61%	4.29%	4.52%	14.22%
Return on Equity (ROE)
Reported	1.22%	4.06%	1.46%	16.62%	30.29%
Adjusted	-3.52%	1.34%	2.54%	8.53%	28.20%
Return on Assets (ROA)
Reported	0.72%	2.04%	0.76%	5.43%	11.30%
Adjusted	-2.29%	0.73%	1.44%	2.77%	10.25%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

DuPont de Nemours Inc., Financial Ratios: Reported vs. Adjusted

Download chart

	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Reported
Selected Financial Data (US$ in millions)
Net sales	21,512)	85,977)	62,484)	48,158)	48,778)
Total assets	69,396)	188,030)	192,164)	79,511)	68,026)
Activity Ratio
Total asset turnover¹	0.31	0.46	0.33	0.61	0.72
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net sales²	21,512)	85,936)	64,816)	48,158)	48,778)
Adjusted total assets³	69,169)	189,176)	193,042)	78,562)	67,647)
Activity Ratio
Adjusted total asset turnover⁴	0.31	0.45	0.34	0.61	0.72

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

¹ 2019 Calculation
Total asset turnover = Net sales ÷ Total assets
= 21,512 ÷ 69,396 = 0.31

² Adjusted net sales. See details »

³ Adjusted total assets. See details »

⁴ 2019 Calculation
Adjusted total asset turnover = Adjusted net sales ÷ Adjusted total assets
= 21,512 ÷ 69,169 = 0.31

Download chart

	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Reported
Selected Financial Data (US$ in millions)
Current assets	9,999)	49,603)	49,893)	23,659)	24,475)
Current liabilities	8,346)	24,715)	26,128)	12,604)	11,215)
Liquidity Ratio
Current ratio¹	1.20	2.01	1.91	1.88	2.18
Adjusted
Selected Financial Data (US$ in millions)
Adjusted current assets²	10,008)	49,696)	49,804)	23,822)	23,750)
Adjusted current liabilities³	8,346)	22,150)	23,522)	12,604)	11,115)
Liquidity Ratio
Adjusted current ratio⁴	1.20	2.24	2.12	1.89	2.14

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

¹ 2019 Calculation
Current ratio = Current assets ÷ Current liabilities
= 9,999 ÷ 8,346 = 1.20

² Adjusted current assets. See details »

³ Adjusted current liabilities. See details »

⁴ 2019 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 10,008 ÷ 8,346 = 1.20

Download chart

	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Reported
Selected Financial Data (US$ in millions)
Total debt	17,447)	40,464)	34,071)	21,363)	17,210)
Total DuPont stockholders’ equity	40,987)	94,571)	100,330)	25,987)	25,374)
Solvency Ratio
Debt to equity¹	0.43	0.43	0.34	0.82	0.68
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt²	18,001)	43,241)	36,907)	23,330)	19,250)
Adjusted total equity³	45,005)	103,232)	109,429)	25,517)	24,592)
Solvency Ratio
Adjusted debt to equity⁴	0.40	0.42	0.34	0.91	0.78

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

¹ 2019 Calculation
Debt to equity = Total debt ÷ Total DuPont stockholders’ equity
= 17,447 ÷ 40,987 = 0.43

² Adjusted total debt. See details »

³ Adjusted total equity. See details »

⁴ 2019 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= 18,001 ÷ 45,005 = 0.40

Download chart

	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Reported
Selected Financial Data (US$ in millions)
Total debt	17,447)	40,464)	34,071)	21,363)	17,210)
Total capital	58,434)	135,035)	134,401)	47,350)	42,584)
Solvency Ratio
Debt to capital¹	0.30	0.30	0.25	0.45	0.40
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt²	18,001)	43,241)	36,907)	23,330)	19,250)
Adjusted total capital³	63,006)	146,473)	146,336)	48,847)	43,842)
Solvency Ratio
Adjusted debt to capital⁴	0.29	0.30	0.25	0.48	0.44

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

¹ 2019 Calculation
Debt to capital = Total debt ÷ Total capital
= 17,447 ÷ 58,434 = 0.30

² Adjusted total debt. See details »

³ Adjusted total capital. See details »

⁴ 2019 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 18,001 ÷ 63,006 = 0.29

Download chart

	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Reported
Selected Financial Data (US$ in millions)
Total assets	69,396)	188,030)	192,164)	79,511)	68,026)
Total DuPont stockholders’ equity	40,987)	94,571)	100,330)	25,987)	25,374)
Solvency Ratio
Financial leverage¹	1.69	1.99	1.92	3.06	2.68
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets²	69,169)	189,176)	193,042)	78,562)	67,647)
Adjusted total equity³	45,005)	103,232)	109,429)	25,517)	24,592)
Solvency Ratio
Adjusted financial leverage⁴	1.54	1.83	1.76	3.08	2.75

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

¹ 2019 Calculation
Financial leverage = Total assets ÷ Total DuPont stockholders’ equity
= 69,396 ÷ 40,987 = 1.69

² Adjusted total assets. See details »

³ Adjusted total equity. See details »

⁴ 2019 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= 69,169 ÷ 45,005 = 1.54

Download chart

	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Reported
Selected Financial Data (US$ in millions)
Net income attributable to DuPont	498)	3,844)	1,460)	4,318)	7,685)
Net sales	21,512)	85,977)	62,484)	48,158)	48,778)
Profitability Ratio
Net profit margin¹	2.31%	4.47%	2.34%	8.97%	15.76%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income²	(1,583)	1,385)	2,782)	2,176)	6,936)
Adjusted net sales³	21,512)	85,936)	64,816)	48,158)	48,778)
Profitability Ratio
Adjusted net profit margin⁴	-7.36%	1.61%	4.29%	4.52%	14.22%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

¹ 2019 Calculation
Net profit margin = 100 × Net income attributable to DuPont ÷ Net sales
= 100 × 498 ÷ 21,512 = 2.31%

² Adjusted net income. See details »

³ Adjusted net sales. See details »

⁴ 2019 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted net sales
= 100 × -1,583 ÷ 21,512 = -7.36%

Download chart

	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Reported
Selected Financial Data (US$ in millions)
Net income attributable to DuPont	498)	3,844)	1,460)	4,318)	7,685)
Total DuPont stockholders’ equity	40,987)	94,571)	100,330)	25,987)	25,374)
Profitability Ratio
ROE¹	1.22%	4.06%	1.46%	16.62%	30.29%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income²	(1,583)	1,385)	2,782)	2,176)	6,936)
Adjusted total equity³	45,005)	103,232)	109,429)	25,517)	24,592)
Profitability Ratio
Adjusted ROE⁴	-3.52%	1.34%	2.54%	8.53%	28.20%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

¹ 2019 Calculation
ROE = 100 × Net income attributable to DuPont ÷ Total DuPont stockholders’ equity
= 100 × 498 ÷ 40,987 = 1.22%

² Adjusted net income. See details »

³ Adjusted total equity. See details »

⁴ 2019 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total equity
= 100 × -1,583 ÷ 45,005 = -3.52%

Download chart

	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Reported
Selected Financial Data (US$ in millions)
Net income attributable to DuPont	498)	3,844)	1,460)	4,318)	7,685)
Total assets	69,396)	188,030)	192,164)	79,511)	68,026)
Profitability Ratio
ROA¹	0.72%	2.04%	0.76%	5.43%	11.30%
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income²	(1,583)	1,385)	2,782)	2,176)	6,936)
Adjusted total assets³	69,169)	189,176)	193,042)	78,562)	67,647)
Profitability Ratio
Adjusted ROA⁴	-2.29%	0.73%	1.44%	2.77%	10.25%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

¹ 2019 Calculation
ROA = 100 × Net income attributable to DuPont ÷ Total assets
= 100 × 498 ÷ 69,396 = 0.72%

² Adjusted net income. See details »

³ Adjusted total assets. See details »

⁴ 2019 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × -1,583 ÷ 69,169 = -2.29%

Download chart

DuPont de Nemours Inc. (NYSE:DD)

Adjusted Financial Ratios

Adjusted Financial Ratios (Summary)

DuPont de Nemours Inc., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Adjusted Current Ratio

Adjusted Debt to Equity

Adjusted Debt to Capital

Adjusted Financial Leverage

Adjusted Net Profit Margin

Adjusted Return on Equity (ROE)

Adjusted Return on Assets (ROA)