Stock Analysis on Net

EOG Resources Inc. (NYSE:EOG)

This company has been moved to the archive! The financial data has not been updated since February 27, 2020.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

EOG Resources Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net income (loss) 2,734,910 3,419,040 2,582,579 (1,096,686) (4,524,515)
Add: Income tax expense 810,357 821,958 (1,921,397) (460,819) (2,397,041)
Earnings before tax (EBT) 3,545,267 4,240,998 661,182 (1,557,505) (6,921,556)
Add: Net interest expense 185,129 245,052 274,372 281,681 237,393
Earnings before interest and tax (EBIT) 3,730,396 4,486,050 935,554 (1,275,824) (6,684,163)
Add: Depreciation, depletion and amortization 3,749,704 3,435,408 3,409,387 3,553,417 3,313,644
Earnings before interest, tax, depreciation and amortization (EBITDA) 7,480,100 7,921,458 4,344,941 2,277,593 (3,370,519)

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. EOG Resources Inc. EBITDA increased from 2017 to 2018 but then slightly decreased from 2018 to 2019.

Enterprise Value to EBITDA Ratio, Current

EOG Resources Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 38,070,738
Earnings before interest, tax, depreciation and amortization (EBITDA) 7,480,100
Valuation Ratio
EV/EBITDA 5.09
Benchmarks
EV/EBITDA, Competitors1
Chevron Corp. 6.27
ConocoPhillips 5.65
Exxon Mobil Corp. 7.40
Marathon Petroleum Corp. 3.94
Occidental Petroleum Corp. 5.14
Valero Energy Corp. 3.47
EV/EBITDA, Sector
Oil, Gas & Consumable Fuels 10.95
EV/EBITDA, Industry
Energy 12.28

Based on: 10-K (reporting date: 2019-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

EOG Resources Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 38,070,738 59,000,426 67,432,214 61,864,092 43,608,770
Earnings before interest, tax, depreciation and amortization (EBITDA)2 7,480,100 7,921,458 4,344,941 2,277,593 (3,370,519)
Valuation Ratio
EV/EBITDA3 5.09 7.45 15.52 27.16
Benchmarks
EV/EBITDA, Competitors4
Chevron Corp. 6.39
ConocoPhillips 4.13
Exxon Mobil Corp. 6.91
Marathon Petroleum Corp. 7.23
Occidental Petroleum Corp. 10.32
Valero Energy Corp. 6.00
EV/EBITDA, Sector
Oil, Gas & Consumable Fuels 6.54
EV/EBITDA, Industry
Energy 7.51

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 See details »

2 See details »

3 2019 Calculation
EV/EBITDA = EV ÷ EBITDA
= 38,070,738 ÷ 7,480,100 = 5.09

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. EOG Resources Inc. EV/EBITDA ratio decreased from 2017 to 2018 and from 2018 to 2019.