Stock Analysis on Net

EQT Corp. (NYSE:EQT)

This company has been moved to the archive! The financial data has not been updated since October 27, 2022.

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

EQT Corp., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) (1,154,513) (967,176) (1,221,695) (2,007,158) 1,858,142
Deferred income tax benefit (433,608) (155,840) (275,063) (510,405) (1,050,612)
Depreciation and depletion 1,676,702 1,393,465 1,538,745 1,729,739 1,077,559
Amortization of intangible assets 26,006 35,916 77,374 10,940
(Gain)/loss/impairment on sale/exchange of long-lived assets and impairment and expiration of leases 290,711 442,111 1,710,122 2,989,684 20,327
Gain on Equitrans Share Exchange (187,223)
Impairment of goodwill 798,689
(Income) loss from investments (71,841) 314,468 336,993 72,366
Loss on debt extinguishment 9,756 25,435 12,641
Share-based compensation expense 28,169 19,552 31,233 25,189 94,592
Amortization, accretion and other 66,236 37,414 23,296 (33,039) (25,934)
(Gain) loss on derivatives not designated as hedges 3,775,042 (400,214) (616,634) 178,591 (390,021)
Cash settlements (paid) received on derivatives not designated as hedges (2,091,003) 897,190 246,639 (225,279) 40,728
Net premiums (paid) received on derivative instruments (66,495) (46,665) 22,616
Accounts receivable (699,992) (36,296) 432,323 (439,062) (8,979)
Accounts payable 456,988 (29,193) (238,674) 457,113 (16,680)
Income tax receivable and payable (23,909) 322,763 (167,281) (117,188) (12,285)
Other current assets (75,100) (68,628) 54,776 (28,256)
Other items, net (24,695) (49,468) (61,608) 7,898 27,280
Changes in other assets and liabilities (366,708) 139,178 19,536 (119,495) (10,664)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 2,816,961 2,504,877 3,073,399 4,983,414 (220,444)
Net cash provided by operating activities 1,662,448 1,537,701 1,851,704 2,976,256 1,637,698
Capital expenditures (1,055,128) (1,042,231) (1,602,454) (2,999,037) (1,559,051)
Cash paid for acquisitions, net of cash acquired (1,030,239) (691,942) (2,379,229)
Capital expenditures for discontinued operations (732,727) (380,151)
Net sales of trading securities 283,758
Exploratory dry hole costs (11,420)
Capital contributions to Mountain Valley Pipeline, LLC (820,943) (159,550)
Proceeds from sale of assets 2,452 126,080 583,381 3,573
Proceeds from sale/exchange of investment shares 24,369 52,323
Other investing activities (14,196) (30) 1,312 (9,778)
Net cash used in investing activities (2,072,742) (1,555,800) (1,601,142) (3,979,104) (4,202,070)
Net proceeds from issuance of common stock 340,923
Proceeds from credit facility borrowings 8,086,000 3,118,250 2,978,750 8,637,500 2,063,000
Repayment of credit facility borrowings (8,386,000) (3,112,250) (3,484,750) (8,953,500) (1,076,500)
Proceeds from issuance of debt 1,000,000 2,600,000 1,000,000 2,500,000 3,000,000
Debt issuance costs and Capped Call Transactions (19,713) (71,056) (913) (40,966) (41,876)
Repayment and retirement of debt (154,336) (2,822,262) (704,661) (8,376) (2,000,000)
Premiums paid on debt extinguishment (9,599) (21,132) (89,363)
Contributions from (distributions to) noncontrolling interest 7,500 7,500 (380,651) (236,123)
Dividends paid (7,664) (30,655) (31,375) (20,827)
Proceeds and excess tax benefits from awards under employee compensation plans 1,946 244
Cash paid for taxes related to net settlement of share-based incentive awards (3,845) (596) (7,224) (22,647) (72,116)
Repurchase and retirement of common stock (12,922) (538,876)
Repurchase of common stock (27) (30)
Contribution to Strike Force Midstream LLC by minority owner, net of distribution 6,738
Acquisition of 25% of Strike Force Midstream LLC (175,000)
Net cash transferred at Separation and Distribution (129,008)
Other financing activities (1,038)
Net cash provided by (used in) financing activities 506,047 31,713 (249,453) 859,020 1,533,147
Net change in cash and cash equivalents 95,753 13,614 1,109 (143,828) (1,031,225)
Cash and cash equivalents at beginning of year 18,210 4,596 3,487 147,315 1,178,540
Cash and cash equivalents at end of year 113,963 18,210 4,596 3,487 147,315

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. EQT Corp. net cash provided by operating activities decreased from 2019 to 2020 but then slightly increased from 2020 to 2021.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. EQT Corp. net cash used in investing activities increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. EQT Corp. net cash provided by (used in) financing activities increased from 2019 to 2020 and from 2020 to 2021.