Stock Analysis on Net

EQT Corp. (NYSE:EQT)

This company has been moved to the archive! The financial data has not been updated since October 27, 2022.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

EQT Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net income (loss) 687,462 894,224 (1,514,583) 1,802,554 (1,979,516) (936,519) (41,032) 63,678 (600,640) (263,075) (167,139) (1,176,924) (361,028) 125,566 190,691 (761,973) 63,448 136,346 (1,444,979)
Deferred income tax expense (benefit) 150,448 308,880 (473,557) 591,091 (662,400) (348,794) (13,505) 26,404 (207,231) (102,873) 127,860 (264,656) (87,004) 38,708 37,889 (7,552) (62,511) (101,608) (338,734)
Depreciation and depletion 418,695 429,143 422,098 476,422 442,876 380,288 377,116 371,816 341,027 323,096 357,526 384,226 390,993 372,413 391,113 438,863 435,311 417,672 437,893
Amortization of intangible assets 3,573 7,478 7,477 7,478 7,477 7,755 10,342 10,342 15,189 20,728 20,729 20,728
Impairments of long-lived assets and (gain) loss on sale/exchange of long-lived assets 20,232 46,067 213,727 225,625 40,718 8,818 15,550 193,894 55,111 90,486 102,620 1,553,057 78,947 48,584 29,534 247,662 271,455 137,643 2,332,924
Gain on Equitrans Share Exchange (187,223)
Impairment of goodwill 798,689
(Income) loss from investments (2,877) (3,577) 20,785 (4,980) (43,184) (11,829) (11,848) 10,624 (3,801) (82,983) 390,628 60,214 261,093 104,741 (89,055) 72,366
Loss on debt extinguishment 27,814 104,348 6,923 5,332 4,424 4,723 3,749 353 16,610
Share-based compensation expense 12,148 14,088 7,470 7,347 7,307 7,276 6,239 4,326 7,103 3,439 4,684 1,780 19,952 5,648 3,853 2,052 8,589 8,656 5,892
Amortization, accretion and other 32,431 18,077 13,179 34,141 9,998 11,129 10,968 12,178 12,622 9,311 3,303 3,911 6,977 7,784 4,624 453 (17,769) (7,872) (7,851)
(Gain) loss on derivatives 1,627,296 845,095 3,077,637 (1,016,540) 3,257,237 1,345,532 188,813 (411,534) 427,182 (26,426) (389,436) (160,682) (180,313) (407,635) 131,996 184,211 3,075 53,897 (62,592)
Net cash settlements (paid) received on derivatives (2,033,727) (1,753,732) (885,539) (1,361,558) (619,864) (71,441) (38,140) 83,972 252,089 315,393 245,736 94,490 162,639 53,144 (63,634) (197,878) (14,285) 25,513 (38,629)
Net premiums (paid) received on derivative instruments (264) 13,701 372 (13,066) (57,083) 6,801 (3,147) 6,808 (53,473) 104 (3,894) 26,406
Accounts receivable 119,570 (852,588) 225,968 (295,550) (304,878) 13,335 (112,899) (176,009) (66,609) 57,265 149,057 (75,983) 41,251 124,590 342,465 (431,349) (54,454) (15,682) 62,423
Accounts payable (16,283) 307,341 52,867 180,479 165,318 (5,541) 116,732 33,660 23,120 (133) (85,840) 47,779 (32,990) (103,976) (149,487) 251,753 223,728 (18,675) 307
Income tax receivable and payable 3,146 (3,146) (23,909) 74,662 151,181 189,729 (92,809) (171,065) (402) 3,180 1,006 (117,188)
Other current assets 162,398 (82,903) (107,455) 567,454 (219,936) (388,552) (34,066) 71,838 (137,869) (2,597)
Other items, net (55,225) (57,743) (38,673) (25,619) 14,661 27,644 (41,381) 31,511 (80,056) (18,130) 17,207 (85,878) 15,045 34,051 29,950 35,568 26,951 (19,907) (62,970)
Changes in other assets and liabilities 210,460 (685,893) 132,707 429,910 (347,981) (353,114) (95,523) 35,662 (110,233) 226,134 (12,385) (285,147) 22,904 57,845 223,934 (261,216) 196,225 (54,264) (240)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 462,656 (663,803) 2,535,802 (631,608) 2,027,624 979,998 440,947 342,446 785,096 709,934 667,401 1,394,774 680,049 317,980 680,596 1,292,839 840,818 500,366 2,349,391
Net cash provided by operating activities 1,150,118 230,421 1,021,219 1,170,946 48,108 43,479 399,915 406,124 184,456 446,859 500,262 217,850 319,021 443,546 871,287 530,866 904,266 636,712 904,412
Capital expenditures (362,503) (392,691) (292,281) (348,190) (236,679) (218,982) (251,277) (253,847) (276,289) (255,939) (256,156) (345,121) (491,552) (394,753) (371,028) (773,366) (915,213) (751,720) (558,738)
Deposit on acquisition (150,000)
Cash paid for acquisitions (8,729) (811,746) (209,764) (691,942)
Capital expenditures for discontinued operations (108,368) (241,413) (212,357) (170,589)
Capital contributions to Mountain Valley Pipeline, LLC (374,894) (263,244) (65,786) (117,019)
Proceeds from sale/exchange of assets 2,980 1,156 1,258 2,452 12,844 2,299 110,937 (514) 463,393 120,502
Proceeds from sale of investment shares 189,249 24,369 52,323
Other investing activities 70 (14,227) (149) (27,786) 8,465 1,758 3,367 (147) 252 (275) 140 189 (29) 455 697 (2,502) (745) (3,441) (3,090)
Net cash used in investing activities (509,453) (216,513) (291,172) (357,884) (1,039,960) (426,988) (247,910) (933,092) (273,738) (145,277) (203,693) (344,932) (491,581) (394,298) (370,331) (1,259,644) (957,222) (912,802) (849,436)
Net proceeds from issuance of common stock 340,923
Proceeds from credit facility borrowings 4,005,000 3,516,000 2,721,000 1,870,000 3,530,000 1,105,000 1,581,000 1,345,500 991,750 575,000 206,000 717,500 865,500 575,750 820,000 2,418,000 1,842,000 3,160,000 1,217,500
Repayment of credit facility borrowings (4,105,000) (3,442,000) (2,695,000) (2,574,000) (2,826,000) (1,405,000) (1,581,000) (1,290,000) (785,250) (537,000) (500,000) (584,500) (704,500) (925,750) (1,270,000) (1,445,000) (1,870,000) (4,552,000) (1,086,500)
Proceeds from issuance of debt 1,000,000 350,000 500,000 1,750,000 1,000,000 2,500,000
Debt issuance costs (8,698) (9,154) (19,713) (5,954) (49,440) (15,662) (913) (6,717) (3,954) (30,295)
Repayment and retirement of debt (256,389) (6,466) (570,174) (8,331) (18,314) (1,295) (126,396) (212,477) (102,711) (805,850) (1,701,224) (1,190) (1,173) (701,157) (1,141) (377) (7,999)
Premiums paid on debt extinguishment (120,120) (8,888) (6,240) (5,332) (4,267) (3,982) (3,515) 25 (13,660)
Dividends paid (55,493) (46,209) (47,063) (7,664) (7,670) (7,668) (7,665) (7,652) (7,639) (7,838) (7,956) (7,942)
Proceeds and excess tax benefits from awards under employee compensation plans 1,946
Cash paid for taxes related to net settlement of share-based incentive awards (10,451) (94) (13,648) (40) (1,122) (51) (2,632) (292) (304) (4) (2,227) (189) (4,804) (737) (1,427) (474) (20,009)
Proceeds from exercises under employee compensation plans 1,623 12,668 1,214
Repurchase and retirement of common stock (53,854) (216,491) (12,922) (500,199) (38,677)
Net contributions from (distributions to) noncontrolling interest 6,944 (2,553) (341) 3,750 3,750 7,500 (101,112) (98,794) (91,849) (88,896)
Repurchase of common stock (9) (9) (9)
Acquisition of 25% of Strike Force Midstream LLC (175,000)
Net cash transferred at Separation and Distribution (129,008)
Other financing activities (431) (380) (354) (348) (690)
Net cash provided by (used in) financing activities (596,869) 12,924 (827,097) (721,891) 683,874 673,609 (129,545) 531,510 99,982 (317,265) (282,514) 124,136 149,932 (59,924) (463,597) 727,410 (640,221) 763,740 8,091
Net change in cash and cash equivalents 43,796 26,832 (97,050) 91,171 (307,978) 290,100 22,460 4,542 10,700 (15,683) 14,055 (2,946) (22,628) (10,676) 37,359 (1,368) (693,177) 487,650 63,067

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. EQT Corp. net cash provided by operating activities decreased from Q1 2022 to Q2 2022 but then increased from Q2 2022 to Q3 2022 exceeding Q1 2022 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. EQT Corp. net cash used in investing activities increased from Q1 2022 to Q2 2022 but then decreased significantly from Q2 2022 to Q3 2022.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. EQT Corp. net cash provided by (used in) financing activities increased from Q1 2022 to Q2 2022 but then slightly decreased from Q2 2022 to Q3 2022 not reaching Q1 2022 level.