Stock Analysis on Net

Hubbell Inc. (NYSE:HUBB)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Hubbell Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Activity Ratio
Total Asset Turnover
Reported 0.92 0.79 0.82 0.94 0.92
Adjusted 0.89 0.77 0.81 0.92 0.89
Liquidity Ratio
Current Ratio
Reported 1.86 1.76 1.67 1.86 1.96
Adjusted 2.17 2.00 1.90 2.12 2.22
Solvency Ratios
Debt to Equity
Reported 0.61 0.65 0.77 0.81 1.01
Adjusted 0.56 0.59 0.70 0.72 0.88
Debt to Capital
Reported 0.38 0.39 0.43 0.45 0.50
Adjusted 0.36 0.37 0.41 0.42 0.47
Financial Leverage
Reported 2.29 2.37 2.46 2.52 2.74
Adjusted 2.01 2.10 2.13 2.16 2.36
Profitability Ratios
Net Profit Margin
Reported 11.03% 9.53% 8.39% 8.73% 8.04%
Adjusted 10.88% 9.85% 8.52% 8.63% 11.47%
Return on Equity (ROE)
Reported 23.12% 17.92% 16.97% 20.59% 20.23%
Adjusted 19.47% 15.93% 14.64% 17.16% 24.10%
Return on Assets (ROA)
Reported 10.10% 7.56% 6.91% 8.18% 7.39%
Adjusted 9.67% 7.59% 6.89% 7.94% 10.21%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Hubbell Inc. adjusted total asset turnover ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Hubbell Inc. adjusted current ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Hubbell Inc. adjusted debt-to-equity ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Hubbell Inc. adjusted debt-to-capital ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Hubbell Inc. adjusted financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Hubbell Inc. adjusted net profit margin ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Hubbell Inc. adjusted ROE improved from 2020 to 2021 and from 2021 to 2022.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Hubbell Inc. adjusted ROA improved from 2020 to 2021 and from 2021 to 2022.

Hubbell Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net sales 4,947,900 4,194,100 4,186,000 4,591,000 4,481,700
Total assets 5,402,600 5,281,500 5,085,100 4,903,000 4,872,100
Activity Ratio
Total asset turnover1 0.92 0.79 0.82 0.94 0.92
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net sales2 4,977,000 4,181,000 4,185,900 4,594,300 4,499,200
Adjusted total assets3 5,598,400 5,423,800 5,179,800 4,994,300 5,051,135
Activity Ratio
Adjusted total asset turnover4 0.89 0.77 0.81 0.92 0.89

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Total asset turnover = Net sales ÷ Total assets
= 4,947,900 ÷ 5,402,600 = 0.92

2 Adjusted net sales. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted total asset turnover = Adjusted net sales ÷ Adjusted total assets
= 4,977,000 ÷ 5,598,400 = 0.89

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Hubbell Inc. adjusted total asset turnover ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Adjusted Current Ratio

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Current assets 2,021,400 1,879,300 1,587,600 1,574,200 1,643,700
Current liabilities 1,088,500 1,065,200 948,200 844,900 839,300
Liquidity Ratio
Current ratio1 1.86 1.76 1.67 1.86 1.96
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets2 2,222,700 2,026,800 1,687,400 1,671,700 1,730,300
Adjusted current liabilities3 1,022,500 1,011,800 888,600 789,900 778,100
Liquidity Ratio
Adjusted current ratio4 2.17 2.00 1.90 2.12 2.22

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= 2,021,400 ÷ 1,088,500 = 1.86

2 Adjusted current assets. See details »

3 Adjusted current liabilities. See details »

4 2022 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 2,222,700 ÷ 1,022,500 = 2.17

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Hubbell Inc. adjusted current ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt 1,442,600 1,445,200 1,590,000 1,571,400 1,793,200
Total Hubbell Incorporated shareholders’ equity 2,360,900 2,229,800 2,070,000 1,947,100 1,780,600
Solvency Ratio
Debt to equity1 0.61 0.65 0.77 0.81 1.01
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 1,558,000 1,530,600 1,697,000 1,672,700 1,892,035
Adjusted total equity3 2,780,100 2,584,700 2,437,400 2,309,100 2,140,500
Solvency Ratio
Adjusted debt to equity4 0.56 0.59 0.70 0.72 0.88

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity = Total debt ÷ Total Hubbell Incorporated shareholders’ equity
= 1,442,600 ÷ 2,360,900 = 0.61

2 Adjusted total debt. See details »

3 Adjusted total equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= 1,558,000 ÷ 2,780,100 = 0.56

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Hubbell Inc. adjusted debt-to-equity ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt 1,442,600 1,445,200 1,590,000 1,571,400 1,793,200
Total capital 3,803,500 3,675,000 3,660,000 3,518,500 3,573,800
Solvency Ratio
Debt to capital1 0.38 0.39 0.43 0.45 0.50
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 1,558,000 1,530,600 1,697,000 1,672,700 1,892,035
Adjusted total capital3 4,338,100 4,115,300 4,134,400 3,981,800 4,032,535
Solvency Ratio
Adjusted debt to capital4 0.36 0.37 0.41 0.42 0.47

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 1,442,600 ÷ 3,803,500 = 0.38

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 1,558,000 ÷ 4,338,100 = 0.36

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Hubbell Inc. adjusted debt-to-capital ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total assets 5,402,600 5,281,500 5,085,100 4,903,000 4,872,100
Total Hubbell Incorporated shareholders’ equity 2,360,900 2,229,800 2,070,000 1,947,100 1,780,600
Solvency Ratio
Financial leverage1 2.29 2.37 2.46 2.52 2.74
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 5,598,400 5,423,800 5,179,800 4,994,300 5,051,135
Adjusted total equity3 2,780,100 2,584,700 2,437,400 2,309,100 2,140,500
Solvency Ratio
Adjusted financial leverage4 2.01 2.10 2.13 2.16 2.36

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Financial leverage = Total assets ÷ Total Hubbell Incorporated shareholders’ equity
= 5,402,600 ÷ 2,360,900 = 2.29

2 Adjusted total assets. See details »

3 Adjusted total equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= 5,598,400 ÷ 2,780,100 = 2.01

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Hubbell Inc. adjusted financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Hubbell Incorporated 545,900 399,500 351,200 400,900 360,200
Net sales 4,947,900 4,194,100 4,186,000 4,591,000 4,481,700
Profitability Ratio
Net profit margin1 11.03% 9.53% 8.39% 8.73% 8.04%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 541,300 411,800 356,800 396,300 515,900
Adjusted net sales3 4,977,000 4,181,000 4,185,900 4,594,300 4,499,200
Profitability Ratio
Adjusted net profit margin4 10.88% 9.85% 8.52% 8.63% 11.47%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net profit margin = 100 × Net income attributable to Hubbell Incorporated ÷ Net sales
= 100 × 545,900 ÷ 4,947,900 = 11.03%

2 Adjusted net income. See details »

3 Adjusted net sales. See details »

4 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted net sales
= 100 × 541,300 ÷ 4,977,000 = 10.88%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Hubbell Inc. adjusted net profit margin ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Hubbell Incorporated 545,900 399,500 351,200 400,900 360,200
Total Hubbell Incorporated shareholders’ equity 2,360,900 2,229,800 2,070,000 1,947,100 1,780,600
Profitability Ratio
ROE1 23.12% 17.92% 16.97% 20.59% 20.23%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 541,300 411,800 356,800 396,300 515,900
Adjusted total equity3 2,780,100 2,584,700 2,437,400 2,309,100 2,140,500
Profitability Ratio
Adjusted ROE4 19.47% 15.93% 14.64% 17.16% 24.10%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROE = 100 × Net income attributable to Hubbell Incorporated ÷ Total Hubbell Incorporated shareholders’ equity
= 100 × 545,900 ÷ 2,360,900 = 23.12%

2 Adjusted net income. See details »

3 Adjusted total equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total equity
= 100 × 541,300 ÷ 2,780,100 = 19.47%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Hubbell Inc. adjusted ROE improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to Hubbell Incorporated 545,900 399,500 351,200 400,900 360,200
Total assets 5,402,600 5,281,500 5,085,100 4,903,000 4,872,100
Profitability Ratio
ROA1 10.10% 7.56% 6.91% 8.18% 7.39%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 541,300 411,800 356,800 396,300 515,900
Adjusted total assets3 5,598,400 5,423,800 5,179,800 4,994,300 5,051,135
Profitability Ratio
Adjusted ROA4 9.67% 7.59% 6.89% 7.94% 10.21%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROA = 100 × Net income attributable to Hubbell Incorporated ÷ Total assets
= 100 × 545,900 ÷ 5,402,600 = 10.10%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 541,300 ÷ 5,598,400 = 9.67%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Hubbell Inc. adjusted ROA improved from 2020 to 2021 and from 2021 to 2022.