Stock Analysis on Net

Hubbell Inc. (NYSE:HUBB)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Hubbell Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income attributable to Hubbell Incorporated 545,900 399,500 351,200 400,900 360,200
Add: Net income attributable to noncontrolling interest 5,500 6,100 4,800 6,500 5,900
Less: Income from discontinued operations, net of tax 34,600 34,500
Add: Income tax expense 140,200 88,200 97,500 113,100 100,900
Earnings before tax (EBT) 657,000 459,300 453,500 520,500 467,000
Add: Interest expense, net 49,600 54,700 60,300 69,400 72,400
Earnings before interest and tax (EBIT) 706,600 514,000 513,800 589,900 539,400
Add: Depreciation and amortization 148,500 149,100 157,600 151,000 148,400
Earnings before interest, tax, depreciation and amortization (EBITDA) 855,100 663,100 671,400 740,900 687,800

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Hubbell Inc. EBITDA decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.

Enterprise Value to EBITDA Ratio, Current

Hubbell Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 15,963,414
Earnings before interest, tax, depreciation and amortization (EBITDA) 855,100
Valuation Ratio
EV/EBITDA 18.67
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 63.06
Caterpillar Inc. 13.17
Eaton Corp. plc 28.61
GE Aerospace 13.57
Honeywell International Inc. 17.74
Lockheed Martin Corp. 12.63
RTX Corp. 19.99
EV/EBITDA, Sector
Capital Goods 23.34
EV/EBITDA, Industry
Industrials 20.08

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Hubbell Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 13,894,874 11,134,226 10,260,754 9,419,838 8,089,607
Earnings before interest, tax, depreciation and amortization (EBITDA)2 855,100 663,100 671,400 740,900 687,800
Valuation Ratio
EV/EBITDA3 16.25 16.79 15.28 12.71 11.76
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 284.02
Caterpillar Inc. 13.86 12.43 19.87 9.66
Eaton Corp. plc 19.18 17.06 22.11 12.86
GE Aerospace 14.82 95.57 9.35 13.66
Honeywell International Inc. 18.01 15.57 20.21 14.95
Lockheed Martin Corp. 14.98 11.97 9.97 14.86
RTX Corp. 14.92 15.48 41.71 12.60
EV/EBITDA, Sector
Capital Goods 19.01 19.87 25.02 16.22
EV/EBITDA, Industry
Industrials 17.07 16.21 26.87 17.56

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 13,894,874 ÷ 855,100 = 16.25

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Hubbell Inc. EV/EBITDA ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.