Stock Analysis on Net
Stock Analysis on Net

Illinois Tool Works Inc. (NYSE:ITW)

This company has been moved to the archive! The financial data has not been updated since February 11, 2022.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Illinois Tool Works Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Short-term debt 4.84 3.73 3.80 2.23 2.24 2.36 0.03 0.03 0.03 0.00 0.00 11.48 9.09 8.81 8.70 4.08 5.07 4.28 4.34 4.32
Accounts payable 3.64 3.64 3.90 3.76 3.42 3.49 2.82 3.45 3.13 3.30 3.37 3.71 3.52 3.76 4.01 4.05 3.52 3.59 3.66 3.70
Accrued expenses 10.25 9.02 8.51 8.05 8.22 8.45 7.75 7.81 8.08 8.22 7.95 8.01 8.55 8.28 7.89 7.73 7.50 7.55 7.36 7.40
Cash dividends payable 2.38 2.47 2.30 2.30 2.31 2.42 2.37 2.39 2.27 2.30 2.13 2.13 2.21 2.17 1.69 1.63 1.59 1.64 1.41 1.45
Income taxes payable 0.48 0.45 0.49 0.77 0.38 0.28 1.07 0.39 0.32 0.41 0.35 0.52 0.46 0.89 0.57 0.59 0.53 0.53 0.99 1.65
Liabilities held for sale 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.30 0.47 0.64 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current liabilities 21.58% 19.31% 19.00% 17.11% 16.58% 17.00% 14.32% 14.36% 14.30% 14.86% 14.41% 25.84% 23.82% 23.91% 22.85% 18.10% 18.19% 17.57% 17.75% 18.51%
Long-term debt 42.97 44.93 45.29 48.52 49.78 50.82 54.44 54.35 51.46 51.09 51.42 39.03 40.54 39.52 39.10 42.62 44.56 45.60 46.23 46.40
Deferred income taxes 4.07 4.08 3.96 4.07 3.77 4.49 4.74 4.91 4.43 4.79 4.50 4.74 4.75 4.62 4.54 4.26 0.98 0.69 0.76 0.78
Noncurrent income taxes payable 2.27 2.35 2.34 2.64 2.65 2.76 2.90 3.27 3.07 3.09 3.04 3.23 3.33 3.24 3.61 3.80 3.66 0.00 0.00 0.00
Other liabilities 6.55 6.82 6.81 6.75 6.84 6.87 7.07 6.97 6.64 6.32 6.26 6.28 5.64 5.57 5.50 5.46 5.26 5.33 5.28 5.34
Noncurrent liabilities 55.86% 58.18% 58.40% 61.97% 63.03% 64.95% 69.15% 69.50% 65.60% 65.29% 65.21% 53.28% 54.27% 52.94% 52.75% 56.15% 54.46% 51.62% 52.27% 52.52%
Total liabilities 77.45% 77.49% 77.40% 79.08% 79.62% 81.95% 83.47% 83.86% 79.89% 80.15% 79.62% 79.12% 78.09% 76.85% 75.60% 74.24% 72.65% 69.19% 70.02% 71.03%
Common stock, par value of $0.01 per share 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Additional paid-in-capital 8.91 9.13 9.00 8.80 8.72 9.01 9.23 9.25 8.65 8.60 8.36 8.19 8.43 8.10 7.93 7.55 7.26 7.40 7.51 7.62
Retained earnings 151.30 155.30 153.03 149.56 148.05 152.83 158.54 159.95 148.68 147.75 143.46 140.21 142.68 136.68 132.92 125.15 120.44 125.98 126.74 127.61
Common stock held in treasury -128.36 -131.40 -129.27 -127.03 -125.92 -131.54 -137.90 -139.09 -125.98 -124.55 -120.34 -116.87 -117.99 -111.33 -106.65 -99.33 -92.74 -94.01 -94.81 -95.76
Accumulated other comprehensive loss -9.34 -10.56 -10.21 -10.46 -10.52 -12.30 -13.38 -14.02 -11.32 -12.02 -11.17 -10.71 -11.28 -10.37 -9.86 -7.67 -7.67 -8.62 -9.52 -10.58
Stockholders’ equity attributable to ITW 22.55% 22.50% 22.59% 20.90% 20.38% 18.05% 16.53% 16.14% 20.08% 19.83% 20.35% 20.85% 21.88% 23.12% 24.38% 25.73% 27.32% 30.79% 29.96% 28.93%
Noncontrolling interest 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.03
Total stockholders’ equity 22.55% 22.51% 22.60% 20.92% 20.38% 18.05% 16.53% 16.14% 20.11% 19.85% 20.38% 20.88% 21.91% 23.15% 24.40% 25.76% 27.35% 30.81% 29.98% 28.97%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Illinois Tool Works Inc. current liabilities as a percentage of total liabilities and stockholders’ equity increased from Q2 2021 to Q3 2021 and from Q3 2021 to Q4 2021.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Illinois Tool Works Inc. noncurrent liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q2 2021 to Q3 2021 and from Q3 2021 to Q4 2021.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Illinois Tool Works Inc. total liabilities as a percentage of total liabilities and stockholders’ equity increased from Q2 2021 to Q3 2021 but then slightly decreased from Q3 2021 to Q4 2021.
Stockholders’ equity attributable to ITW Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Illinois Tool Works Inc. stockholders’ equity attributable to ITW as a percentage of total liabilities and stockholders’ equity decreased from Q2 2021 to Q3 2021 but then slightly increased from Q3 2021 to Q4 2021.