Free Cash Flow to The Firm (FCFF)
Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).
1, 2 See details »
Item | Description | The company |
---|---|---|
FCFF | Free cash flow to the firm is the cash flow available to the LyondellBasell Industries N.V. suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. | LyondellBasell Industries N.V. FCFF increased from 2016 to 2017 but then slightly decreased from 2017 to 2018 not reaching 2016 level. |
Interest Paid, Net of Tax
Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).
1 2018 Calculation
EITR = 100 × Income tax expense ÷ EBT
= 100 × 613 ÷ 5,311 = 11.54%
2 2018 Calculation
Interest paid, net of capitalized interest, tax = Interest paid, net of capitalized interest × EITR
= 333 × 11.54% = 38
3 2018 Calculation
Capitalized interest, tax = Capitalized interest × EITR
= 45 × 11.54% = 5
Enterprise Value to FCFF Ratio, Current
Selected Financial Data (US$ in millions) | |
Enterprise value (EV) | 33,643) |
Free cash flow to the firm (FCFF) | 3,700) |
Valuation Ratio | |
EV/FCFF | 9.09 |
Benchmarks | |
EV/FCFF, Competitors1 | |
Linde plc | 39.97 |
Based on: 10-K (reporting date: 2018-12-31).
1 Click competitor name to see calculations.
If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.
Enterprise Value to FCFF Ratio, Historical
Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Enterprise value (EV)1 | 40,964) | 49,514) | 44,380) | 39,738) | 47,425) | |
Free cash flow to the firm (FCFF)2 | 3,700) | 3,974) | 3,617) | 4,626) | 4,800) | |
Valuation Ratio | ||||||
EV/FCFF3 | 11.07 | 12.46 | 12.27 | 8.59 | 9.88 | |
Benchmarks | ||||||
EV/FCFF, Competitors4 | ||||||
Linde plc | — | — | — | — | — |
Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).
3 2018 Calculation
EV/FCFF = EV ÷ FCFF
= 40,964 ÷ 3,700 = 11.07
4 Click competitor name to see calculations.
Valuation ratio | Description | The company |
---|---|---|
EV/FCFF | Enterprise value to free cash flow to the firm is whole company valuation indicator. | LyondellBasell Industries N.V. EV/FCFF ratio increased from 2016 to 2017 but then decreased significantly from 2017 to 2018. |