Stock Analysis on Net

Medtronic PLC (NYSE:MDT)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Medtronic PLC, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Apr 26, 2024 Apr 28, 2023 Apr 29, 2022 Apr 30, 2021 Apr 24, 2020 Apr 26, 2019
Net income 3,705 3,784 5,062 3,630 4,806 4,650
Depreciation and amortization 2,647 2,697 2,707 2,702 2,663 2,659
Provision for credit losses 90 73 58 128 99 78
Deferred income taxes (508) (226) (604) (422) (1,315) (304)
Stock-based compensation 393 355 359 344 297 290
Loss on debt extinguishment 53 308 406 457
Asset impairments and related inventory write-downs 371 515
Other, net 573 270 138 251 217 257
Accounts receivable, net (391) (576) (477) (761) 1,291 (581)
Inventories, net (139) (939) (560) 78 (577) (274)
Accounts payable and accrued liabilities 391 696 213 531 (44) 399
Other operating assets and liabilities (345) (148) (65) (549) (609) (624)
Change in operating assets and liabilities, net of acquisitions and divestitures (484) (967) (889) (701) 61 (1,080)
Adjustments to reconcile net income to net cash provided by operating activities 3,082 2,255 2,284 2,610 2,428 2,357
Net cash provided by operating activities 6,787 6,039 7,346 6,240 7,234 7,007
Acquisitions, net of cash acquired (211) (1,867) (91) (994) (488) (1,827)
Additions to property, plant, and equipment (1,587) (1,459) (1,368) (1,355) (1,213) (1,134)
Purchases of investments (7,748) (7,514) (9,882) (11,808) (11,039) (2,532)
Sales and maturities of investments 7,441 7,343 9,692 11,345 9,574 4,683
Other investing activities, net (261) 4 (10) (54) (37) 36
Net cash used in investing activities (2,366) (3,493) (1,659) (2,866) (3,203) (774)
Change in current debt obligations, net 1,073 (311) (17) (713)
Proceeds from short-term borrowings, maturities greater than 90 days 2,284 2,789
Repayments from short-term borrowings, maturities greater than 90 days (2,279) (2,853)
Issuance of long-term debt 5,409 7,172 5,568 7,794
Payments on long-term debt (6,012) (1) (7,367) (6,110) (7,948)
Dividends to shareholders (3,666) (3,616) (3,383) (3,120) (2,894) (2,693)
Issuance of ordinary shares 284 308 429 474 662 992
Repurchase of ordinary shares (2,138) (645) (2,544) (652) (1,326) (2,877)
Other financing activities (3) (409) 163 (268) (81) 14
Net cash used in financing activities (4,450) (4,960) (5,336) (4,136) (4,198) (5,431)
Effect of exchange rate changes on cash and cash equivalents (230) 243 (230) 215 (86) (78)
Net change in cash and cash equivalents (259) (2,171) 121 (547) (253) 724
Cash and cash equivalents at beginning of period 1,543 3,714 3,593 4,140 4,393 3,669
Cash and cash equivalents at end of period 1,284 1,543 3,714 3,593 4,140 4,393

Based on: 10-K (reporting date: 2024-04-26), 10-K (reporting date: 2023-04-28), 10-K (reporting date: 2022-04-29), 10-K (reporting date: 2021-04-30), 10-K (reporting date: 2020-04-24), 10-K (reporting date: 2019-04-26).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Medtronic PLC net cash provided by operating activities decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Medtronic PLC net cash used in investing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Medtronic PLC net cash used in financing activities increased from 2022 to 2023 and from 2023 to 2024.