Stock Analysis on Net

Northrop Grumman Corp. (NYSE:NOC)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Current Valuation Ratios

Northrop Grumman Corp., current price multiples

Microsoft Excel
Northrop Grumman Corp. Boeing Co. Caterpillar Inc. Eaton Corp. plc GE Aerospace Honeywell International Inc. Lockheed Martin Corp. RTX Corp. Capital Goods Industrials
Selected Financial Data
Current share price (P) $457.68
No. shares of common stock outstanding 151,859,445
Growth rate (g) 28.28%
 
Earnings per share (EPS) $32.24
Next year expected EPS $41.36
Operating profit per share $23.71
Sales per share $241.03
Book value per share (BVPS) $100.83
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 14.20 17.10 41.52 19.84 26.24 16.75 48.52 50.92 43.86
Price to next year expected earnings 11.07 13.96 38.98 19.52 22.62 10.61 47.55 51.48 45.06
Price-earnings-growth (PEG) 0.50 0.76 6.35 12.07 1.64 0.29 23.64
Price to operating profit (P/OP) 19.30 13.63 34.40 33.24 20.96 13.63 43.54 31.91 24.57
Price to sales (P/S) 1.90 1.41 2.77 5.76 2.82 4.05 1.72 2.25 2.65 2.29
Price to book value (P/BV) 4.54 9.07 7.02 6.66 9.36 16.96 2.59 6.72 6.75

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Northrop Grumman Corp., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 13.86 8.33 15.32 28.70 14.48
Price to operating profit (P/OP) 18.85 10.33 12.02 16.26 12.37
Price to sales (P/S) 1.85 1.64 1.33 1.91 1.55
Price to book value (P/BV) 4.43 4.52 4.62 7.32 5.71

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Northrop Grumman Corp. P/E ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Northrop Grumman Corp. P/OP ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Northrop Grumman Corp. P/S ratio increased from 2020 to 2021 and from 2021 to 2022.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Northrop Grumman Corp. P/BV ratio decreased from 2020 to 2021 and from 2021 to 2022.

Price to Earnings (P/E)

Northrop Grumman Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 153,053,371 156,101,934 166,718,384 167,637,130 169,737,507
Selected Financial Data (US$)
Net earnings (in millions) 4,896 7,005 3,189 2,248 3,229
Earnings per share (EPS)2 31.99 44.87 19.13 13.41 19.02
Share price1, 3 443.47 373.99 293.03 384.87 275.55
Valuation Ratio
P/E ratio4 13.86 8.33 15.32 28.70 14.48
Benchmarks
P/E Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 19.15 16.82 36.80 12.36
Eaton Corp. plc 27.93 27.77 37.46 18.06
GE Aerospace 19.67
Honeywell International Inc. 26.97 23.14 29.63 20.97
Lockheed Martin Corp. 20.48 16.70 13.44 19.87
RTX Corp. 27.59 36.79 24.41
P/E Ratio, Sector
Capital Goods 40.21 57.31 123.55 39.03
P/E Ratio, Industry
Industrials 36.38 33.32 161.96 49.05

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net earnings ÷ No. shares of common stock outstanding
= 4,896,000,000 ÷ 153,053,371 = 31.99

3 Closing price as at the filing date of Northrop Grumman Corp. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 443.47 ÷ 31.99 = 13.86

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Northrop Grumman Corp. P/E ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.

Price to Operating Profit (P/OP)

Northrop Grumman Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 153,053,371 156,101,934 166,718,384 167,637,130 169,737,507
Selected Financial Data (US$)
Operating income (in millions) 3,601 5,651 4,065 3,969 3,780
Operating profit per share2 23.53 36.20 24.38 23.68 22.27
Share price1, 3 443.47 373.99 293.03 384.87 275.55
Valuation Ratio
P/OP ratio4 18.85 10.33 12.02 16.26 12.37
Benchmarks
P/OP Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 16.25 15.87 24.23 9.08
Eaton Corp. plc 22.78 19.33 25.83 13.95
GE Aerospace 19.88 17.46 25.64 9.22
Honeywell International Inc. 20.84 20.68 24.86 18.81
Lockheed Martin Corp. 14.06 11.56 10.63 14.49
RTX Corp. 26.48 28.68 15.07
P/OP Ratio, Sector
Capital Goods 25.20 22.96 70.31 17.55
P/OP Ratio, Industry
Industrials 20.37 21.72 48.99 19.39

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 3,601,000,000 ÷ 153,053,371 = 23.53

3 Closing price as at the filing date of Northrop Grumman Corp. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 443.47 ÷ 23.53 = 18.85

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Northrop Grumman Corp. P/OP ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.

Price to Sales (P/S)

Northrop Grumman Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 153,053,371 156,101,934 166,718,384 167,637,130 169,737,507
Selected Financial Data (US$)
Sales (in millions) 36,602 35,667 36,799 33,841 30,095
Sales per share2 239.15 228.49 220.73 201.87 177.30
Share price1, 3 443.47 373.99 293.03 384.87 275.55
Valuation Ratio
P/S ratio4 1.85 1.64 1.33 1.91 1.55
Benchmarks
P/S Ratio, Competitors5
Boeing Co. 1.90 1.87 1.96 2.34
Caterpillar Inc. 2.27 2.26 2.83 1.48
Eaton Corp. plc 3.31 3.03 2.96 1.87
GE Aerospace 1.20 1.50 1.41 1.18
Honeywell International Inc. 3.78 3.73 4.34 3.51
Lockheed Martin Corp. 1.78 1.57 1.40 2.07
RTX Corp. 2.14 2.21 1.95 1.75
P/S Ratio, Sector
Capital Goods 2.09 2.09 2.11 1.92
P/S Ratio, Industry
Industrials 1.90 2.13 2.17 1.88

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Sales ÷ No. shares of common stock outstanding
= 36,602,000,000 ÷ 153,053,371 = 239.15

3 Closing price as at the filing date of Northrop Grumman Corp. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 443.47 ÷ 239.15 = 1.85

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Northrop Grumman Corp. P/S ratio increased from 2020 to 2021 and from 2021 to 2022.

Price to Book Value (P/BV)

Northrop Grumman Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 153,053,371 156,101,934 166,718,384 167,637,130 169,737,507
Selected Financial Data (US$)
Shareholders’ equity (in millions) 15,312 12,926 10,579 8,819 8,187
Book value per share (BVPS)2 100.04 82.80 63.45 52.61 48.23
Share price1, 3 443.47 373.99 293.03 384.87 275.55
Valuation Ratio
P/BV ratio4 4.43 4.52 4.62 7.32 5.71
Benchmarks
P/BV Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 8.09 6.62 7.20 5.16
Eaton Corp. plc 4.04 3.63 3.54 2.48
GE Aerospace 2.43 2.64 2.89 3.66
Honeywell International Inc. 8.02 6.91 8.07 6.97
Lockheed Martin Corp. 12.67 9.62 15.27 39.60
RTX Corp. 1.97 1.95 1.53 3.24
P/BV Ratio, Sector
Capital Goods 5.31 4.77 5.05 6.91
P/BV Ratio, Industry
Industrials 5.60 5.49 5.98 6.61

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 15,312,000,000 ÷ 153,053,371 = 100.04

3 Closing price as at the filing date of Northrop Grumman Corp. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 443.47 ÷ 100.04 = 4.43

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Northrop Grumman Corp. P/BV ratio decreased from 2020 to 2021 and from 2021 to 2022.