Stock Analysis on Net
Stock Analysis on Net

Northrop Grumman Corp. (NYSE:NOC)

This company has been moved to the archive! The financial data has not been updated since April 27, 2023.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Northrop Grumman Corp., current price multiples

Microsoft Excel
Northrop Grumman Corp. Boeing Co. Caterpillar Inc. Eaton Corp. plc GE Aerospace Honeywell International Inc. Lockheed Martin Corp. RTX Corp. Capital Goods Industrials
Selected Financial Data
Current share price (P) $457.68
No. shares of common stock outstanding 151,859,445
Growth rate (g) 28.28%
 
Earnings per share (EPS) $32.24
Next year expected EPS $41.36
Operating profit per share $23.71
Sales per share $241.03
Book value per share (BVPS) $100.83
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 14.20 82.83 42.51 41.81 38.99 14.25 23.90 37.92 74.12 58.08
Price to next year expected earnings 11.07 16,165.11 32.17 38.31 38.32 12.47 17.47 37.15 72.49 54.74
Price-earnings-growth (PEG) 0.50 — 1.32 4.57 22.40 1.00 0.65 18.39 33.02 9.53
Price to operating profit (P/OP) 19.30 36.57 33.87 32.81 30.80 12.09 15.51 27.45 46.44 31.99
Price to sales (P/S) 1.90 1.75 5.90 6.23 8.02 1.80 1.60 2.88 3.85 2.90
Price to book value (P/BV) 4.54 28.70 17.72 8.80 18.17 4.85 17.84 3.91 9.78 8.86

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Northrop Grumman Corp., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 13.86 8.33 15.32 28.70 14.48
Price to operating profit (P/OP) 18.85 10.33 12.02 16.26 12.37
Price to sales (P/S) 1.85 1.64 1.33 1.91 1.55
Price to book value (P/BV) 4.43 4.52 4.62 7.32 5.71

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


An analysis of the valuation multiples from 2018 to 2022 reveals significant volatility in earnings-based metrics alongside a general compression in book value multiples. The valuation profile exhibits non-linear trends, suggesting fluctuating market sentiment or shifts in underlying financial performance during this period.

Price to Earnings (P/E) Ratio
The P/E ratio experienced substantial volatility, characterized by a sharp peak in 2019 at 28.70, followed by a steady decline to a period low of 8.33 in 2021. A partial recovery occurred in 2022, with the ratio rising to 13.86, returning to levels comparable to those observed in 2018.
Price to Operating Profit (P/OP) Ratio
The P/OP ratio remained relatively stable between 2018 and 2021, fluctuating within a range of 10.33 to 16.26. However, a significant increase is observed in 2022, where the ratio reached its five-year peak of 18.85, indicating a higher valuation relative to operating income at the end of the period.
Price to Sales (P/S) Ratio
The P/S ratio demonstrated a cyclical pattern with moderate fluctuations. After increasing to 1.91 in 2019, the ratio dipped to 1.33 in 2020 before trending upward again to reach 1.85 by the end of 2022. This suggests a consistent market valuation of revenue streams despite short-term variances.
Price to Book Value (P/BV) Ratio
A distinct downward trend in the P/BV ratio is evident following a peak of 7.32 in 2019. The ratio declined to 4.62 in 2020 and continued a gradual descent to 4.43 by 2022. This contraction indicates a reduction in the market premium applied to the company's net asset value over the latter half of the analyzed period.

Overall, the divergence between the increasing P/OP ratio and the decreasing P/BV ratio in the final year suggests a valuation shift focusing more on operational earning power than on asset-based value.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Earnings (P/E)

Northrop Grumman Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 153,053,371 156,101,934 166,718,384 167,637,130 169,737,507
Selected Financial Data (US$)
Net earnings (in millions) 4,896 7,005 3,189 2,248 3,229
Earnings per share (EPS)2 31.99 44.87 19.13 13.41 19.02
Share price1, 3 443.47 373.99 293.03 384.87 275.55
Valuation Ratio
P/E ratio4 13.86 8.33 15.32 28.70 14.48
Benchmarks
P/E Ratio, Competitors5
Boeing Co. — — — — —
Caterpillar Inc. 19.15 16.82 — — —
Eaton Corp. plc 27.93 27.77 — — —
GE Aerospace — — — — —
Honeywell International Inc. 26.97 23.14 — — —
Lockheed Martin Corp. 20.48 16.70 — — —
RTX Corp. 27.59 36.79 — — —
P/E Ratio, Sector
Capital Goods 40.21 57.31 — — —
P/E Ratio, Industry
Industrials 36.06 35.59 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net earnings ÷ No. shares of common stock outstanding
= 4,896,000,000 ÷ 153,053,371 = 31.99

3 Closing price as at the filing date of Northrop Grumman Corp. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 443.47 ÷ 31.99 = 13.86

5 Click competitor name to see calculations.


The valuation metrics from 2018 to 2022 reveal a period of significant volatility in earnings performance and market valuation multiples. While the share price followed a general upward trajectory over the five-year period, the price-to-earnings (P/E) ratio fluctuated sharply, reflecting the impact of inconsistent earnings growth on market valuation.

Share Price Movement
An overall upward trend is observed in the share price, which rose from 275.55 US$ in 2018 to 443.47 US$ in 2022. This growth was interrupted by a notable decline in 2020, where the price dropped to 293.03 US$, followed by a steady recovery through 2021 and 2022.
Earnings Per Share (EPS) Performance
Earnings per share exhibited substantial variance. After starting at 19.02 US$ in 2018, EPS declined to 13.41 US$ in 2019. A significant spike occurred in 2021, with earnings reaching a peak of 44.87 US$, before moderating to 31.99 US$ in 2022.
Price-to-Earnings (P/E) Ratio Dynamics
The P/E ratio demonstrated an inverse relationship with earnings fluctuations. The ratio peaked at 28.70 in 2019, coinciding with the period's lowest EPS. Conversely, the P/E ratio reached a five-year low of 8.33 in 2021, as the surge in earnings far outpaced the increase in share price. By 2022, the ratio returned to a more moderate level of 13.86, aligning closely with the valuations observed in 2018 and 2020.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Operating Profit (P/OP)

Northrop Grumman Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 153,053,371 156,101,934 166,718,384 167,637,130 169,737,507
Selected Financial Data (US$)
Operating income (in millions) 3,601 5,651 4,065 3,969 3,780
Operating profit per share2 23.53 36.20 24.38 23.68 22.27
Share price1, 3 443.47 373.99 293.03 384.87 275.55
Valuation Ratio
P/OP ratio4 18.85 10.33 12.02 16.26 12.37
Benchmarks
P/OP Ratio, Competitors5
Boeing Co. — — — — —
Caterpillar Inc. 16.25 15.87 — — —
Eaton Corp. plc 22.78 19.33 — — —
GE Aerospace 19.88 17.46 — — —
Honeywell International Inc. 20.84 20.68 — — —
Lockheed Martin Corp. 14.06 11.56 — — —
RTX Corp. 26.48 28.68 — — —
P/OP Ratio, Sector
Capital Goods 25.20 22.96 — — —
P/OP Ratio, Industry
Industrials 19.86 22.38 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 3,601,000,000 ÷ 153,053,371 = 23.53

3 Closing price as at the filing date of Northrop Grumman Corp. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 443.47 ÷ 23.53 = 18.85

5 Click competitor name to see calculations.


The analysis of valuation multiples from 2018 to 2022 reveals a volatile relationship between market pricing and operating performance. While the equity price followed a general upward trajectory over the five-year period, the Price to Operating Profit (P/OP) ratio fluctuated significantly, reflecting shifts in investor sentiment and operational efficiency.

Share Price Evolution
The share price increased from 275.55 US$ in 2018 to 443.47 US$ by the end of 2022. Despite a temporary decline in 2020 to 293.03 US$, the overall trend indicates strong market appreciation, with the price reaching its five-year peak in 2022.
Operating Profit per Share Performance
Operating profit per share remained relatively stable between 2018 and 2020, ranging from 22.27 US$ to 24.38 US$. A significant spike occurred in 2021, with profit per share reaching 36.20 US$, before experiencing a sharp correction to 23.53 US$ in 2022, effectively returning to the baseline levels observed at the start of the period.
Price to Operating Profit (P/OP) Ratio Trends
The P/OP ratio exhibited significant variance, moving from 12.37 in 2018 to a peak of 18.85 in 2022. A notable divergence is observed in 2021, where the ratio dropped to its lowest point of 10.33 despite a peak in operating profits. Conversely, the ratio expanded rapidly in 2022; the combination of a record high share price and a decline in operating profit led to a substantial increase in the valuation multiple, suggesting a higher market premium relative to operating earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Sales (P/S)

Northrop Grumman Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 153,053,371 156,101,934 166,718,384 167,637,130 169,737,507
Selected Financial Data (US$)
Sales (in millions) 36,602 35,667 36,799 33,841 30,095
Sales per share2 239.15 228.49 220.73 201.87 177.30
Share price1, 3 443.47 373.99 293.03 384.87 275.55
Valuation Ratio
P/S ratio4 1.85 1.64 1.33 1.91 1.55
Benchmarks
P/S Ratio, Competitors5
Boeing Co. 1.90 1.87 — — —
Caterpillar Inc. 2.27 2.26 — — —
Eaton Corp. plc 3.31 3.03 — — —
GE Aerospace 1.20 1.50 — — —
Honeywell International Inc. 3.78 3.73 — — —
Lockheed Martin Corp. 1.78 1.57 — — —
RTX Corp. 2.14 2.21 — — —
P/S Ratio, Sector
Capital Goods 2.09 2.09 — — —
P/S Ratio, Industry
Industrials 1.80 2.07 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Sales ÷ No. shares of common stock outstanding
= 36,602,000,000 ÷ 153,053,371 = 239.15

3 Closing price as at the filing date of Northrop Grumman Corp. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 443.47 ÷ 239.15 = 1.85

5 Click competitor name to see calculations.


An analysis of the price-to-sales (P/S) multiples from 2018 to 2022 reveals a period of valuation volatility despite a consistent upward trajectory in operational performance. While sales per share exhibited steady growth, the P/S ratio fluctuated primarily in response to variations in the market share price.

Sales per Share Performance
A consistent year-over-year increase in sales per share is observed, rising from 177.30 in 2018 to 239.15 in 2022. This steady growth indicates a reliable expansion in the revenue generated for each outstanding share over the analyzed five-year period.
Price to Sales (P/S) Ratio Fluctuations
The P/S ratio demonstrated significant volatility, peaking at 1.91 in 2019 before declining to a period low of 1.33 in 2020. The 2019 peak was driven by a substantial increase in share price that outpaced sales growth, whereas the 2020 contraction resulted from a decline in share price occurring simultaneously with continued growth in sales per share.
Valuation Recovery and Correlation
A recovery trend in the valuation multiple is evident from 2021 through 2022. The P/S ratio climbed to 1.64 in 2021 and reached 1.85 by the end of 2022. This upward movement closely correlates with the recovery and subsequent surge in share price, which reached its highest point of 443.47 in December 2022.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Book Value (P/BV)

Northrop Grumman Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 153,053,371 156,101,934 166,718,384 167,637,130 169,737,507
Selected Financial Data (US$)
Shareholders’ equity (in millions) 15,312 12,926 10,579 8,819 8,187
Book value per share (BVPS)2 100.04 82.80 63.45 52.61 48.23
Share price1, 3 443.47 373.99 293.03 384.87 275.55
Valuation Ratio
P/BV ratio4 4.43 4.52 4.62 7.32 5.71
Benchmarks
P/BV Ratio, Competitors5
Boeing Co. — — — — —
Caterpillar Inc. 8.09 6.62 — — —
Eaton Corp. plc 4.04 3.63 — — —
GE Aerospace 2.43 2.64 — — —
Honeywell International Inc. 8.02 6.91 — — —
Lockheed Martin Corp. 12.67 9.62 — — —
RTX Corp. 1.97 1.95 — — —
P/BV Ratio, Sector
Capital Goods 5.31 4.77 — — —
P/BV Ratio, Industry
Industrials 5.50 5.44 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 15,312,000,000 ÷ 153,053,371 = 100.04

3 Closing price as at the filing date of Northrop Grumman Corp. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 443.47 ÷ 100.04 = 4.43

5 Click competitor name to see calculations.


The financial data indicates a divergent trend between the growth of the equity's book value and its market valuation multiple from 2018 through 2022.

Share Price Volatility
The share price exhibited significant fluctuations over the period, starting at 275.55 US$ in 2018 and reaching a peak of 443.47 US$ by 2022. A sharp increase was observed in 2019, followed by a contraction in 2020, before the price entered a sustained recovery phase through 2021 and 2022.
Book Value per Share (BVPS) Expansion
A consistent and accelerating upward trajectory is observed in the book value per share. The BVPS increased from 48.23 US$ in 2018 to 100.04 US$ in 2022, more than doubling over the five-year interval. This steady growth indicates a continuous increase in the net asset value attributable to each share of common stock.
Price to Book Value (P/BV) Convergence
The P/BV ratio peaked at 7.32 in 2019 but experienced a notable decline starting in 2020, stabilizing at 4.43 by 2022. The downward trend in the multiple, despite the overall rise in share price, suggests that the growth in book value per share outpaced the growth in market price during the latter part of the period. This results in a valuation that is more closely aligned with the underlying book value than it was in 2019.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?